CashFlowRE
Sign in Sign up
4509 De Leon Pl
B+ Composite 79.37
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +6.4/10.0
  • Rent growth +2.9/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$130,000

4509 De Leon Pl · St. Augustine, FL 32095
3 bd · 2.0 ba · 960 sqft · Manufactured public records · 50 Days on market
Built 2001 9,147 sqft lot Est $171k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

NO HOA, NO CDD fees still just few minutes drive from the BEACHES and Historical ST AUGUSTINE . You will fall in love with this bright and airy HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for you to relax or entertain your friends. Partially fenced and extra storage at the backyard shed. 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it.!!! Are you looking to downsize or to start an Airbnb business? That property will work for you! Bring all your vehicles or boat. Start your fruits and vegetables garden!

Key facts

  • Quiet cul-de-sac
  • Unique layout
  • Private setting

Tags

QUIET CUL-DE-SACPRIVATE SETTINGNO HOABEAUTIFUL BEACHESROOF APPROXIMATELY 7 YEARS OLDUNIQUE LAYOUT

Property features AI

Finance

  • Financial info: Taxes reported for 2025

Exterior

  • Home design: Single-story entry (ground level)
  • Exterior features: Lot less than 1/4 acre (approximately 0.21 acres); Lot size reported as 9,148 (source: tax records)

Interior

  • Bedrooms: Primary bedroom on the first floor
  • Bathrooms: 2 bathrooms
  • Interior features: Ground-level entry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $130k.

Deal economics

  • At list price, monthly cash flow is $647 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $130k).
  • Recommended offer: $126k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.9% vs local median 3.1% in St. Augustine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • St. Johns (rural): math 75% / reading 73% proficiency, ranked #2 of 73 in FL (top 3%) — strong family-tenant draw, lease renewals of 3-5y typical; only 20% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents rising (+1.8%/yr); 456 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 5,575 units permitted in St. Johns County in 2024 (584 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • St. Johns County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.8% rent growth), your $36k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 50 days — a 3% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 14y ago; this cycle's ask has dropped $20k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $126,100 (3.0% below list)

Questions for the listing agent

  1. It's been on market 50 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.61%
Cap rate
12.88%
Cash-on-cash
23.53%
DSCR
2.05
GRM
5.2

CMA / ARV

ARV (on-the-fly)
$170,880
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4541 De Leon Pl 0.06mi 3/2.0 984 (+2%) 19mo $175,000 $178 77

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.77% rent growth · sell at horizon

5-year hold
IRR
12.4%
Equity multiple
1.49×
Total profit
$17,698
Equity at exit
$19,383
10-year hold
IRR
20.3%
Equity multiple
2.61×
Total profit
$58,654
Equity at exit
$11,240

Cash invested: $36,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32095

Home prices YoY
-18.4%
Rents YoY
1.8%
Active inventory
456
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$2,090 high interval (Pro) →
Mortgage (P&I)
$682
Tax from tax record
$201 /mo · $2,417/yr
Insurance
$54
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$439
Net cashflow
$647

Break-even live

Break-even rent $1,271
Max offer price $130,000
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,500
Closing costs
$3,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
100 Lasa Dr Saint Augustine, FL 1.0–3.0 1.0–2.0 1013 $1,959 $1.93 2d 46 1.07mi
725 Flagler Crossing Dr Saint Augustine, FL 1.0–3.0 1.0–2.0 1002 $2,117 $2.11 3d 37 1.35mi
106 Whispering Brook Dr Saint Augustine, FL 2.0 2.5 1109 $1,800 $1.62 24d 1 1.43mi
106 Red House Cir Saint Augustine, FL 2.0 2.0 1109 $1,650 $1.49 24d 1 1.46mi
98 Red House Cir Saint Augustine, FL 2.0 2.5 1109 $1,600 $1.44 24d 1 1.47mi
98 Red House Cir Saint Augustine, FL 2.0 2.5 1109 $1,600 $1.44 17d 1 1.47mi
79 Red House Cir Saint Augustine, FL 2.0 2.5 1109 $1,695 $1.53 20d 1 1.50mi
197 Whispering Brook Dr Saint Augustine, FL 2.0 2.5 1109 $1,900 $1.71 24d 1 1.50mi

Listing history 50 events

  1. 2026-06-19
    status $130,000 Pending 50 DOM
  2. 2026-06-18
    days on market $130,000 Active 50 DOM
  3. 2026-06-17
    days on market $130,000 Active 49 DOM
  4. 2026-06-16
    days on market $130,000 Active 48 DOM
  5. 2026-06-15
    days on market $130,000 Active 47 DOM
  6. 2026-06-13
    days on market $130,000 Active 45 DOM
  7. 2026-06-13
    days on market $130,000 Active 44 DOM
  8. 2026-06-10
    days on market $130,000 Active 41 DOM
  9. 2026-06-08
    days on market $130,000 Active 40 DOM
  10. 2026-06-07
    remarks 699-char remark
  11. 2026-06-07
    pricedays on market $130,000 Active 39 DOM
  12. 2026-06-03
    days on market $145,000 Active 35 DOM
  13. 2026-06-02
    pricedays on market $145,000 Active 34 DOM
  14. 2026-06-01
    days on market $150,000 Active 33 DOM
  15. 2026-05-31
    days on market $150,000 Active 32 DOM
  16. 2026-04-29
    listed $150,000 Active 878-char remark
  17. 2022-03-22
    soldstatus $194,000 Sold 585-char remark
    Show marketing remark (585 chars)

    NO HOA, NO CDD fees still just few minutes drive from the BEACHES and Historical ST AUGUSTINE . You will fall in love with this bright and airy HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for you to relax or entertain your friends. Partially fenced and extra storage at the backyard shed. 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it.!!! Are you looking to downsize or to start an Airbnb business? That property will work for you! Bring all your vehicles or boat. Start your fruits and vegetables garden!

  18. 2022-03-19
    status Pending 585-char remark
    Show marketing remark (585 chars)

    NO HOA, NO CDD fees still just few minutes drive from the BEACHES and Historical ST AUGUSTINE . You will fall in love with this bright and airy HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for you to relax or entertain your friends. Partially fenced and extra storage at the backyard shed. 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it.!!! Are you looking to downsize or to start an Airbnb business? That property will work for you! Bring all your vehicles or boat. Start your fruits and vegetables garden!

  19. 2022-03-17
    soldstatus $194,000
  20. 2022-02-19
    historical Active - Contingent 585-char remark
    Show marketing remark (585 chars)

    NO HOA, NO CDD fees still just few minutes drive from the BEACHES and Historical ST AUGUSTINE . You will fall in love with this bright and airy HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for you to relax or entertain your friends. Partially fenced and extra storage at the backyard shed. 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it.!!! Are you looking to downsize or to start an Airbnb business? That property will work for you! Bring all your vehicles or boat. Start your fruits and vegetables garden!

  21. 2022-02-13
    price $199,900 585-char remark
    Show marketing remark (585 chars)

    NO HOA, NO CDD fees still just few minutes drive from the BEACHES and Historical ST AUGUSTINE . You will fall in love with this bright and airy HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for you to relax or entertain your friends. Partially fenced and extra storage at the backyard shed. 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it.!!! Are you looking to downsize or to start an Airbnb business? That property will work for you! Bring all your vehicles or boat. Start your fruits and vegetables garden!

  22. 2022-01-31
    listed $210,000 Active 585-char remark
    Show marketing remark (585 chars)

    NO HOA, NO CDD fees still just few minutes drive from the BEACHES and Historical ST AUGUSTINE . You will fall in love with this bright and airy HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for you to relax or entertain your friends. Partially fenced and extra storage at the backyard shed. 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it.!!! Are you looking to downsize or to start an Airbnb business? That property will work for you! Bring all your vehicles or boat. Start your fruits and vegetables garden!

  23. 2022-01-30
    historical
    Show marketing remark (626 chars)

    Are you looking to downsize or to start an Airbnb business? You will fall in love with this little HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for your evening BBQ . 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it. Great location, just a few minutes drive to historic downtown of St Augustine and the Beaches. NO HOA nor CDD fees. Bring all your vehicles. Start your fruits and vegetables garden! The possibilities are endless. Some furniture can stay in the house with a good offer :-) Back on market as the Buyer was not approved for financing.

  24. 2022-01-10
    price $220,000
    Show marketing remark (626 chars)

    Are you looking to downsize or to start an Airbnb business? You will fall in love with this little HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for your evening BBQ . 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it. Great location, just a few minutes drive to historic downtown of St Augustine and the Beaches. NO HOA nor CDD fees. Bring all your vehicles. Start your fruits and vegetables garden! The possibilities are endless. Some furniture can stay in the house with a good offer :-) Back on market as the Buyer was not approved for financing.

  25. 2022-01-07
    price $215,000
    Show marketing remark (626 chars)

    Are you looking to downsize or to start an Airbnb business? You will fall in love with this little HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for your evening BBQ . 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it. Great location, just a few minutes drive to historic downtown of St Augustine and the Beaches. NO HOA nor CDD fees. Bring all your vehicles. Start your fruits and vegetables garden! The possibilities are endless. Some furniture can stay in the house with a good offer :-) Back on market as the Buyer was not approved for financing.

  26. 2022-01-06
    status Active
    Show marketing remark (626 chars)

    Are you looking to downsize or to start an Airbnb business? You will fall in love with this little HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for your evening BBQ . 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it. Great location, just a few minutes drive to historic downtown of St Augustine and the Beaches. NO HOA nor CDD fees. Bring all your vehicles. Start your fruits and vegetables garden! The possibilities are endless. Some furniture can stay in the house with a good offer :-) Back on market as the Buyer was not approved for financing.

  27. 2021-12-28
    status Pending
    Show marketing remark (626 chars)

    Are you looking to downsize or to start an Airbnb business? You will fall in love with this little HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for your evening BBQ . 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it. Great location, just a few minutes drive to historic downtown of St Augustine and the Beaches. NO HOA nor CDD fees. Bring all your vehicles. Start your fruits and vegetables garden! The possibilities are endless. Some furniture can stay in the house with a good offer :-) Back on market as the Buyer was not approved for financing.

  28. 2021-11-29
    historical Active - Contingent
    Show marketing remark (626 chars)

    Are you looking to downsize or to start an Airbnb business? You will fall in love with this little HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for your evening BBQ . 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it. Great location, just a few minutes drive to historic downtown of St Augustine and the Beaches. NO HOA nor CDD fees. Bring all your vehicles. Start your fruits and vegetables garden! The possibilities are endless. Some furniture can stay in the house with a good offer :-) Back on market as the Buyer was not approved for financing.

  29. 2021-11-14
    price $199,000
    Show marketing remark (626 chars)

    Are you looking to downsize or to start an Airbnb business? You will fall in love with this little HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for your evening BBQ . 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it. Great location, just a few minutes drive to historic downtown of St Augustine and the Beaches. NO HOA nor CDD fees. Bring all your vehicles. Start your fruits and vegetables garden! The possibilities are endless. Some furniture can stay in the house with a good offer :-) Back on market as the Buyer was not approved for financing.

  30. 2021-10-28
    price $210,000
    Show marketing remark (626 chars)

    Are you looking to downsize or to start an Airbnb business? You will fall in love with this little HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for your evening BBQ . 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it. Great location, just a few minutes drive to historic downtown of St Augustine and the Beaches. NO HOA nor CDD fees. Bring all your vehicles. Start your fruits and vegetables garden! The possibilities are endless. Some furniture can stay in the house with a good offer :-) Back on market as the Buyer was not approved for financing.

  31. 2021-10-16
    listed $230,000 Active
    Show marketing remark (626 chars)

    Are you looking to downsize or to start an Airbnb business? You will fall in love with this little HOME at a private cul-de-sac with the inviting front porch and backyard deck that is ready for your evening BBQ . 3 bedrooms/2 upgraded bathrooms. Plenty of other upgrades. Must see it. Great location, just a few minutes drive to historic downtown of St Augustine and the Beaches. NO HOA nor CDD fees. Bring all your vehicles. Start your fruits and vegetables garden! The possibilities are endless. Some furniture can stay in the house with a good offer :-) Back on market as the Buyer was not approved for financing.

  32. 2021-09-20
    soldstatus $145,000 Sold
  33. 2021-09-20
    soldstatus $145,000 Closed
  34. 2021-09-20
    soldstatus $145,000
  35. 2021-09-09
    status Pending
  36. 2021-09-09
    status Pending
  37. 2021-09-01
    status Active
  38. 2021-09-01
    status Active
  39. 2021-08-30
    historical Contingent
  40. 2021-08-30
    status Pending
  41. 2021-08-23
    price $160,000
  42. 2021-08-09
    listed $160,000 Active
  43. 2021-08-09
    listed $165,000 Active
  44. 2021-01-25
    soldstatus $85,000
  45. 2019-05-01
    soldstatus $62,000 Closed
  46. 2019-04-30
    soldstatus $62,000 Sold
  47. 2019-04-30
    soldstatus $62,000
  48. 2019-04-30
    soldstatus $62,000
  49. 2019-03-29
    status Pending
  50. 2019-03-29
    historical Contingent

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,417 · $201/mo
Projected year-2 tax
$2,417 · $201/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (shaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,078
− Mortgage interest
−$7,282
− Property taxes
−$2,417
− Insurance
−$1,448
− Repairs & maintenance
−$2,006
− Management
−$2,006
− Depreciation
−$3,782
Taxable income
$6,138
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,473
After-tax cash flow
$6,294/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Johns
NCES district ID
1201740
Math proficiency
75% ▼ -5.00%
Reading proficiency
73% ▼ -2.00%
Median HH income
$66,842
Composite
64.31/100
National rank
#556
State rank
#2 of 73 in FL

Livability — St. Augustine

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Saint Johns County · 301,599 people
Metro
Jacksonville, FL
Population (ZIP)
21,399
Household income
$136,038
Rent vs Own
8.0% rent · 92.0% own
Severe rent burden
101.0

Population outlook (St. Johns County) Hauer SSP2

Today (2025)
303,941 people
By 2030
342,590 · +12.7%
By 2040
417,328 · +37.3%
By 2050
487,011 · +60.2%
By 2075
635,395 · +109.1%
By 2100
717,469 · +136.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Hispanic / Latino 11% Asian 6% Two or more races 5% Black 4%
Hispanic origin (detail)
Mexican 1% Cuban 3% Dominican 2%
Common ancestry
Romanian 4% Lithuanian 4% Slovak 3%
Foreign-born
12% · Canada, Jamaica, China
Languages at home
85% English-only · Spanish 9% Other Indo-European 1% Russian/Polish/Slavic 1%

Political lean MEDSL · St. Johns

2024 margin
Solid R (+31.4) · D 33.9% · R 65.2%
2008→2024 swing
+0.2pp no change · 2008: -31.6pp · 2024: -31.4pp
All cycles
2024: R+31.4 2020: R+26.7 2016: R+33.4 2012: R+37.8 2008: R+31.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -55.44%
Current HPI
246.0743
Rent YoY
▲ 1.77%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+94.0% since first listed
49 events — show timeline
  • 2026-06-18 Pending St. Augustine and St. Johns County Board of REALTORS®
  • 2026-06-07 Price Changed $130,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2026-06-03 Price Changed $145,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2026-04-29 Listed $150,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2022-03-22 Sold (MLS) $194,000 realMLS
  • 2022-03-19 Pending realMLS
  • 2022-03-17 Sold (Public Records) $194,000 Public Records
  • 2022-02-19 Contingent realMLS
  • 2022-02-13 Price Changed $199,900 realMLS
  • 2022-01-31 Listed $210,000 realMLS
  • 2022-01-30 Listing Removed realMLS
  • 2022-01-10 Price Changed $220,000 realMLS
  • 2022-01-07 Price Changed $215,000 realMLS
  • 2022-01-06 Relisted realMLS
  • 2021-12-28 Pending realMLS
  • 2021-11-29 Contingent realMLS
  • 2021-11-14 Price Changed $199,000 realMLS
  • 2021-10-28 Price Changed $210,000 realMLS
  • 2021-10-16 Listed $230,000 realMLS
  • 2021-09-20 Sold (Public Records) $145,000 Public Records
  • 2021-09-20 Sold (MLS) $145,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2021-09-20 Sold (MLS) $145,000 realMLS
  • 2021-09-09 Pending realMLS
  • 2021-09-09 Pending St. Augustine and St. Johns County Board of REALTORS®
  • 2021-09-01 Relisted St. Augustine and St. Johns County Board of REALTORS®
  • 2021-09-01 Relisted realMLS
  • 2021-08-30 Contingent St. Augustine and St. Johns County Board of REALTORS®
  • 2021-08-30 Pending realMLS
  • 2021-08-23 Price Changed $160,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2021-08-09 Listed $165,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2021-08-09 Listed $160,000 realMLS
  • 2021-01-25 Sold (Public Records) $85,000 Public Records
  • 2019-05-01 Sold (MLS) $62,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2019-04-30 Sold (Public Records) $62,000 Public Records
  • 2019-04-30 Sold (MLS) $62,000 Stellar MLS as Distributed by MLS Grid
  • 2019-04-30 Sold (MLS) $62,000 realMLS
  • 2019-03-29 Pending realMLS
  • 2019-03-29 Contingent St. Augustine and St. Johns County Board of REALTORS®
  • 2019-02-22 Listed $89,900 Stellar MLS as Distributed by MLS Grid
  • 2019-02-22 Listed $89,900 St. Augustine and St. Johns County Board of REALTORS®
  • 2019-02-22 Listed $89,900 realMLS
  • 2016-10-26 Sold (Public Records) $73,000 Public Records
  • 2016-10-11 Sold (MLS) $73,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2016-09-26 Delisted St. Augustine and St. Johns County Board of REALTORS®
  • 2016-05-25 Listed $83,750 St. Augustine and St. Johns County Board of REALTORS®
  • 2012-06-29 Sold (Public Records) $45,000 Public Records
  • 2012-06-27 Sold (MLS) $45,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2012-04-06 Listed $59,500 St. Augustine and St. Johns County Board of REALTORS®
  • 2004-04-07 Sold (Public Records) $67,000 Public Records

Property tax history

+9.8%/yr

Latest (2025): $2,417 · +18.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…