1021 Scarpengo Rd · Blanchard, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 6/10 · Moderate
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 59.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Nice 3 bedroom and 2 full bath home with large living room with stone brick fireplace. Nice size kitchen and good size bedrooms. Fenced in lot with 2 car carport. AGENTS: see agent remarks on submitting an offer.
Key facts
- 2 car carport
- Fenced in lot
- 0.38 acre lot
Tags
Property features AI
Finance
- Other: Property type: Single family residence; Directions: GPS; County: Caddo; Country: United States
- Financial info: Treat as clear loan type; No second mortgage; Special listing condition: Real Estate Owned
- HOA & community: No homeowners association
Exterior
- Parking: Attached carport; 2 covered parking spaces; 2 carport spaces
- Utilities: Asphalt utilities; No municipal utility district
- Home design: Single family residence; Residential property; Built in 1968; Not attached
- Construction: Frame construction; Preowned
- Exterior features: Lot under 0.5 acre (approximately 0.375 acre); Subdivision: Scarpengo Lane Sub
Interior
- Kitchen: Dishwasher; Gas cooktop
- Bedrooms: 3 bedrooms (primary bedroom on main level)
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning; Stone fireplace (1)
- Interior features: Open floorplan; One level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $628 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.8% vs local median 3.8% in Blanchard — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#103 in LA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: schools D+, amenities F, commute F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 261 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 40% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 185 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago; this cycle's ask has dropped $40k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 59% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 185 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.61% ✓
- Cap rate
- 13.84%
- Cash-on-cash
- 26.95%
- DSCR
- 2.20
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $312,840
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6026 Old Mooringsport Rd | 0.44mi | 3/2.0 | 1,942 (-2%) | 6mo | $175,000 | $90 | 71 |
| 6032 N Market St | 0.34mi | 3/1.5 | 2,125 (+7%) | 1mo | $225,000 | $106 | 69 |
| 6336 Chippewa Trl | 0.66mi | 3/2.0 | 2,033 (+3%) | 12mo | $279,000 | $137 | 54 |
| 5854 Northwood Oaks | 0.45mi | 4/2.0 (+1) | 1,755 (-11%) | 2mo | $292,000 | $166 | 53 |
| 5887 Magnolia Cir | 0.71mi | 4/2.5 (+1) | 1,922 (-3%) | 2mo | $322,281 | $168 | 53 |
| 5790 Northwood Oaks Dr | 0.53mi | 3/2.0 | 1,715 (-13%) | 0mo | $279,000 | $163 | 53 |
| 5862 Northwood Oaks | 0.50mi | 4/2.0 (+1) | 1,775 (-10%) | 4mo | $259,900 | $146 | 51 |
| 5831 Northwood Oaks | 0.54mi | 4/2.0 (+1) | 1,801 (-9%) | 10mo | $284,000 | $158 | 47 |
| 5838 Northwood Oaks | 0.50mi | 4/2.0 (+1) | 1,789 (-10%) | 12mo | $289,900 | $162 | 46 |
| 5830 Northwood Oaks | 0.50mi | 3/2.0 | 1,693 (-14%) | 11mo | $259,500 | $153 | 43 |
| 4956 Laurel Cir | 0.49mi | 4/3.0 (+1) | 2,153 (+9%) | 13mo | $333,715 | $155 | 42 |
| 5758 Northwood Oaks Dr | 0.56mi | 4/2.0 (+1) | 1,811 (-8%) | 16mo | $294,900 | $163 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.9%
- Equity multiple
- 1.85×
- Total profit
- $23,813
- Equity at exit
- $14,895
- IRR
- 29.0%
- Equity multiple
- 3.58×
- Total profit
- $72,226
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71107
- Home prices YoY
- -34.5%
- Active inventory
- 261
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,605 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$74 /mo · $893/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$337
- Net cashflow
- $628
Break-even live
Sensitivity live
| Price | -10% $685 | -5% $656 | +0% $628 | +5% $600 | +10% $572 |
|---|---|---|---|---|---|
| Rent | -10% $501 | -5% $565 | +0% $628 | +5% $692 | +10% $755 |
| Rate | -1.0pp $678 | -0.5pp $654 | base $628 | +0.5pp $602 | +1.0pp $576 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4942 Players Loop Shreveport, LA | 3.0 | 2.0 | 1500 | $1,950 | $1.30 | 22d | 1 | 0.65mi |
Listing history 15 events
-
2026-04-30status Pending
-
2026-04-28historical Active Contingent
-
2026-03-15price $99,900
-
2026-01-29price $114,900
-
2025-12-31price $124,900
-
2025-12-01price $129,900
-
2025-10-24$139,900 Active
-
2024-10-07soldstatus Closed
-
2024-08-24status Pending
-
2024-08-11price $147,500
-
2024-06-14price $149,500
-
2024-05-19$157,500 Active
-
2012-06-29soldstatus
-
2008-08-27soldstatus
-
2001-01-17soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $893 · $74/mo
- Projected year-2 tax
- $893 · $74/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥111°F today · 22 d/yr by 30 yrs out
- Wind 6/10 Major 59% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,262
- − Mortgage interest
- −$5,596
- − Property taxes
- −$893
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,541
- − Management
- −$1,541
- − Depreciation
- −$2,906
- Taxable income
- $6,286
- Est. tax owed @ 24.0%
- −$1,509
- After-tax cash flow
- $6,029/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Blanchard
- Score
- 68/100
- State rank
- #103
- US rank
- #10091
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Caddo Parish · 178,536 people
- City population
- 95
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 31,734
- Household income
- $48,365
- Rent vs Own
- Severe rent burden
- 1346.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- Black 51% White 43% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Slovak 3% Lithuanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -62.11%
- Current HPI
- 117.801
- Rent YoY
- —
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-36.6% since first listed15 events — show timeline
- 2026-04-30 Pending — NTREIS
- 2026-04-28 Contingent — NTREIS
- 2026-03-15 Price Changed $99,900 NTREIS
- 2026-01-29 Price Changed $114,900 NTREIS
- 2025-12-31 Price Changed $124,900 NTREIS
- 2025-12-01 Price Changed $129,900 NTREIS
- 2025-10-24 Listed $139,900 NTREIS
- 2024-10-07 Sold (MLS) — NTREIS
- 2024-08-24 Pending — NTREIS
- 2024-08-11 Price Changed $147,500 NTREIS
- 2024-06-14 Price Changed $149,500 NTREIS
- 2024-05-19 Listed $157,500 NTREIS
- 2012-06-29 Sold (Public Records) — Public Records
- 2008-08-27 Sold (Public Records) — Public Records
- 2001-01-17 Sold (Public Records) — Public Records
Property tax history
-0.1%/yrLatest (2025): $893 · +0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…