CashFlowRE
Sign in Sign up
4463 N 36th St
C Composite 58.76
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.2/30.0
  • DSCR +8.3/10.0
  • 1% rule +6.7/10.0
  • ARV discount +6.1/15.0
  • Rent growth +4.7/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$99,900

4463 N 36th St · Milwaukee, WI 53209
2 bd · 1.5 ba · 815 sqft · SingleFamily public records · 13 Days on market
Built 1940 5,227 sqft lot Est $97k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

A great investment opportunity. Home has 2 bedrooms, one bath, features hardwood floors in all both bedrooms and living room. Two car garage with additional parking. Tenant occupied.

Key facts

  • Generous yard
  • Spacious living area
  • Natural light

Tags

SPACIOUS LIVING AREANATURAL LIGHTAMPLE SPACE FOR STORAGEGENEROUS YARD

Property features AI

Finance

  • Other: Lot size about 0.12 acres (less than 1/2 acre); Zoning: RT3

Exterior

  • Utilities: Municipal water; Municipal sewer
  • Home design: Single-family home; One-story layout; Facing/entry level information not provided
  • Construction: Property tax/assessment indicates year built from public records (specific year not provided)
  • Exterior features: Vinyl exterior; Other exterior materials/features

Interior

  • Bedrooms: Master bedroom on main level, approximately 11 x 9; Second bedroom on main level, approximately 10 x 9
  • Bathrooms: One full bathroom
  • Heating & cooling: Central air; Additional/other heating or cooling noted in remarks
  • Interior features: Slab foundation (no basement)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $225 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Cap rate 9.0% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.6%/yr); 168 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $28k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 17 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $50k; list at $100k implies a 100% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $99,900

Questions for the listing agent

  1. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.17%
Cap rate
8.99%
Cash-on-cash
9.64%
DSCR
1.43
GRM
7.1

CMA / ARV

ARV (on-the-fly)
$96,985
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4463 N 36th St 0.00mi 2/1.0 815 (0%) 1mo $99,000 $121 98
4440 N 41st St 0.28mi 2/1.0 784 (-4%) 7mo $77,200 $98 73
4623 N 38th St 0.22mi 2/1.0 744 (-9%) 2mo $119,900 $161 72
4224 W Peck Pl 0.45mi 2/1.0 744 (-9%) 2mo $64,820 $87 61
4633 N Sherman Blvd 0.50mi 2/1.0 741 (-9%) 1mo $88,500 $119 59
4268 N 42nd Pl 0.45mi 2/1.0 876 (+8%) 8mo $83,000 $95 58
3950 N 42nd St 0.74mi 2/1.0 843 (+3%) 2mo $37,710 $45 57
4836 N 40th St 0.52mi 2/1.0 897 (+10%) 5mo $70,000 $78 53
4337 N 42nd Pl 0.44mi 2/1.0 698 (-14%) 2mo $126,900 $182 52
4752 N 44th St 0.60mi 2/1.0 913 (+12%) 1mo $160,000 $175 49
4430 W Glendale Ave 0.57mi 3/1.0 (+1) 908 (+11%) 0mo $180,000 $198 47
4478 N 48th St 0.75mi 3/1.0 (+1) 870 (+7%) 7mo $99,900 $115 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
3.8%
Equity multiple
1.16×
Total profit
$4,336
Equity at exit
$14,895
10-year hold
IRR
17.6%
Equity multiple
2.80×
Total profit
$50,478
Equity at exit
$8,638

Cash invested: $27,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53209

Rents YoY
8.6%
Active inventory
168
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$1,172 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$135 /mo · $1,625/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$246
Net cashflow
$225

Break-even live

Break-even rent $887
Max offer price $99,900
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,975
Closing costs
$2,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4572 N 38th St Unit 2 Milwaukee, WI 2.0 1.0 600 $950 $1.58 43d 1 0.15mi
4651 N 36th St #4 Milwaukee, WI 2.0 1.0 747 $945 $1.27 23d 1 0.20mi
4661 N 38th St Unit 4661 Milwaukee, WI 2.0 1.0 1000 $845 $0.84 14d 1 0.25mi
4355 N 28th St Milwaukee, WI 2.0 1.0 1118 $975 $0.87 21d 1 0.52mi
4479A N 44th St Milwaukee, WI 2.0 1.0 1000 $895 $0.90 43d 1 0.53mi
4702 N 44th St Milwaukee, WI 3.0 2.0 1050 $1,850 $1.76 43d 1 0.56mi
4703 N 45th St Milwaukee, WI 3.0 1.0 1031 $1,695 $1.64 23d 1 0.64mi
4727 N 46th St Milwaukee, WI 3.0 1.0 936 $1,700 $1.82 43d 1 0.71mi
4227 N 26th St Milwaukee, WI 2.0 1.0 950 $1,000 $1.05 17d 1 0.72mi
5032 N 32nd St Milwaukee, WI 3.0 2.0 1089 $1,750 $1.61 12d 1 0.74mi
3925 N 41st St Unit 2 Milwaukee, WI 1.0 1.0 700 $845 $1.21 23d 1 0.79mi
3871-3873 N 36th St Unit 3871 Milwaukee, WI 2.0 1.0 987 $950 $0.96 23d 1 0.79mi
3925 N 42nd St Milwaukee, WI 2.0 1.0 985 $1,400 $1.42 23d 1 0.81mi
4852 N 48th St Unit 4852 Milwaukee, WI 2.0 1.0 830 $995 $1.20 2d 1 0.87mi
3890 N Sherman Blvd Milwaukee, WI 2.0 1.0 950 $1,100 $1.16 12d 1 0.89mi
3901 N 27th St Unit 3907 Milwaukee, WI 2.0 1.0 715 $895 $1.25 23d 1 0.95mi
4640 N 51st Blvd Milwaukee, WI 2.0 1.0 1075 $1,275 $1.19 43d 1 0.95mi
5237 N 34th St Unit 5237 Lower Milwaukee, WI 2.0 1.0 956 $1,350 $1.41 23d 1 0.96mi
5050 N 47th St Milwaukee, WI 2.0 1.0 1092 $1,700 $1.56 43d 1 0.98mi
3630 W Nash St Milwaukee, WI 2.0 1.0 1000 $1,200 $1.20 23d 1 1.00mi
5165-5167 N 45th St Unit 5165 Milwaukee, WI 3.0 1.0 1020 $1,200 $1.18 17d 1 1.02mi
4610 W Eggert Pl #4612 Milwaukee, WI 3.0 1.0 852 $1,095 $1.29 23d 1 1.05mi
3606 N 41st St Unit 3608 Milwaukee, WI 2.0 1.0 1095 $975 $0.89 43d 1 1.12mi
5435 N 40th St Milwaukee, WI 2.0 1.0 850 $1,150 $1.35 17d 1 1.22mi
3911 N 20th St Unit 3913 Milwaukee, WI 2.0 1.0 950 $995 $1.05 23d 1 1.28mi
3347 N 29th St Unit 3347A Milwaukee, WI 2.0 1.0 950 $845 $0.89 14d 1 1.36mi
3340 N 44th St Milwaukee, WI 2.0 1.0 900 $1,295 $1.44 12d 1 1.40mi
2821 W Concordia Ave Milwaukee, WI 3.0 1.5 1098 $1,595 $1.45 2d 1 1.45mi
3927-3929 N 17th St Milwaukee, WI 2.0 1.0 900 $1,195 $1.33 43d 1 1.49mi
3410 N 23rd St Milwaukee, WI 2.0 1.0 800 $800 $1.00 17d 1 1.49mi
3921 N 17th St Apt 3 Milwaukee, WI 1.0 1.0 650 $800 $1.23 43d 1 1.50mi

Listing history 40 events

  1. 2026-04-30
    status Pending
  2. 2026-04-17
    listed $99,900 Active
  3. 2021-07-22
    soldstatus $50,000
  4. 2021-07-19
    soldstatus $50,000 Sold 182-char remark
    Show marketing remark (182 chars)

    A great investment opportunity. Home has 2 bedrooms, one bath, features hardwood floors in all both bedrooms and living room. Two car garage with additional parking. Tenant occupied.

  5. 2021-06-24
    historical Contingent 182-char remark
    Show marketing remark (182 chars)

    A great investment opportunity. Home has 2 bedrooms, one bath, features hardwood floors in all both bedrooms and living room. Two car garage with additional parking. Tenant occupied.

  6. 2021-06-15
    listed $60,000 Active 182-char remark
    Show marketing remark (182 chars)

    A great investment opportunity. Home has 2 bedrooms, one bath, features hardwood floors in all both bedrooms and living room. Two car garage with additional parking. Tenant occupied.

  7. 2017-11-28
    soldstatus $22,500 Sold 279-char remark
    Show marketing remark (279 chars)

    Great Investment Property to Rent or Owner Occupy! This 2 Bedroom 1.5 Bath Ranch Home Needs Just Some TLC So Bring your Decorating Ideas! Full Basement with Wet Bar and Half Bath. Nice Backyard Space and Detached 2 Car Garage. Priced to Sell. .. This Home Won't Last Long! Hurry!

  8. 2017-11-15
    historical Contingent 279-char remark
    Show marketing remark (279 chars)

    Great Investment Property to Rent or Owner Occupy! This 2 Bedroom 1.5 Bath Ranch Home Needs Just Some TLC So Bring your Decorating Ideas! Full Basement with Wet Bar and Half Bath. Nice Backyard Space and Detached 2 Car Garage. Priced to Sell. .. This Home Won't Last Long! Hurry!

  9. 2017-08-29
    listed $29,900 Active 279-char remark
    Show marketing remark (279 chars)

    Great Investment Property to Rent or Owner Occupy! This 2 Bedroom 1.5 Bath Ranch Home Needs Just Some TLC So Bring your Decorating Ideas! Full Basement with Wet Bar and Half Bath. Nice Backyard Space and Detached 2 Car Garage. Priced to Sell. .. This Home Won't Last Long! Hurry!

  10. 2017-08-23
    historical
  11. 2017-08-19
    status Active
  12. 2017-08-19
    historical
  13. 2017-08-13
    status Active
  14. 2017-08-12
    historical
  15. 2017-08-01
    status Active
  16. 2017-07-31
    historical
  17. 2017-07-06
    status Active
  18. 2017-06-23
    historical Contingent
  19. 2017-04-30
    price $29,900
  20. 2017-04-01
    price $34,900
  21. 2017-01-27
    listed $39,900 Active
  22. 2016-06-01
    historical
  23. 2015-12-04
    status Active
  24. 2015-11-30
    historical
  25. 2015-05-26
    status Active
  26. 2015-05-25
    historical
  27. 2014-11-24
    status Active
  28. 2014-11-24
    historical
  29. 2014-09-04
    listed $44,900 Active
  30. 2013-05-08
    historical
  31. 2013-05-08
    listed $69,999
  32. 2013-02-07
    historical
  33. 2013-02-07
    listed $59,900
  34. 2013-02-02
    listed $79,900
  35. 2013-02-02
    historical
  36. 2013-02-02
    historical
  37. 2013-02-02
    listed $70,500
  38. 2013-02-02
    historical
  39. 2013-02-02
    listed $69,999
  40. 1993-07-01
    soldstatus $29,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$1,625 · $135/mo
Projected year-2 tax
$1,736 · $145/mo
Expected delta
+$112/yr (+$9/mo · 6.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,059
− Mortgage interest
−$5,596
− Property taxes
−$1,625
− Insurance
−$500
− Repairs & maintenance
−$1,125
− Management
−$1,125
− Depreciation
−$2,906
Taxable income
$1,183
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$284
After-tax cash flow
$2,412/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
45,170
Household income
$48,486
Rent vs Own
56.2% rent · 43.8% own
Severe rent burden
3390.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 22% Hispanic / Latino 5% Two or more races 5% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 3% Portuguese 1% Iranian 1%
Foreign-born
3% · Canada
Languages at home
92% English-only · Spanish 4% Other Asian/Pacific 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.98%
Current HPI
172.4275
Rent YoY
▲ 8.61%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+234.1% since first listed
40 events — show timeline
  • 2026-04-30 Pending METROMLS
  • 2026-04-17 Listed $99,900 METROMLS
  • 2021-07-22 Sold (Public Records) $50,000 Public Records
  • 2021-07-19 Sold (MLS) $50,000 METROMLS
  • 2021-06-24 Contingent METROMLS
  • 2021-06-15 Listed $60,000 METROMLS
  • 2017-11-28 Sold (MLS) $22,500 METROMLS
  • 2017-11-15 Contingent METROMLS
  • 2017-08-29 Listed $29,900 METROMLS
  • 2017-08-23 Listing Removed METROMLS
  • 2017-08-19 Relisted METROMLS
  • 2017-08-19 Listing Removed METROMLS
  • 2017-08-13 Relisted METROMLS
  • 2017-08-12 Listing Removed METROMLS
  • 2017-08-01 Relisted METROMLS
  • 2017-07-31 Listing Removed METROMLS
  • 2017-07-06 Relisted METROMLS
  • 2017-06-23 Contingent METROMLS
  • 2017-04-30 Price Changed $29,900 METROMLS
  • 2017-04-01 Price Changed $34,900 METROMLS
  • 2017-01-27 Listed $39,900 METROMLS
  • 2016-06-01 Listing Removed METROMLS
  • 2015-12-04 Relisted METROMLS
  • 2015-11-30 Listing Removed METROMLS
  • 2015-05-26 Relisted METROMLS
  • 2015-05-25 Listing Removed METROMLS
  • 2014-11-24 Relisted METROMLS
  • 2014-11-24 Listing Removed METROMLS
  • 2014-09-04 Listed $44,900 METROMLS
  • 2013-05-08 Listed $69,999 METROMLS
  • 2013-05-08 Listing Removed METROMLS
  • 2013-02-07 Listed $59,900 METROMLS
  • 2013-02-07 Listing Removed METROMLS
  • 2013-02-02 Listing Removed METROMLS
  • 2013-02-02 Listed $79,900 METROMLS
  • 2013-02-02 Listed $70,500 METROMLS
  • 2013-02-02 Listing Removed METROMLS
  • 2013-02-02 Listed $69,999 METROMLS
  • 2013-02-02 Listing Removed METROMLS
  • 1993-07-01 Sold (Public Records) $29,900 Public Records

Property tax history

-1.2%/yr

Latest (2024): $1,625 · -47.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…