CashFlowRE
Sign in Sign up
511 S Connor Ave
C- Composite 51.85
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.2/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.8/10.0
  • 1% rule +4.5/10.0
  • Rent growth +3.2/5.0
  • Livability +3.2/5.0
  • Schools +2.9/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$119,616

511 S Connor Ave · Joplin, MO 64801
2 bd · 1.5 ba · 1,424 sqft · Other · 109 Days on market
Built 1920

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This home is absolutely adorable and cute as a button! Nice front porch and fenced back yard outside, move-in ready condition inside. Main floor master, spacious kitchen with lots of cabinet space, a lot of space upstairs for a bedroom, office, nursery, or game room. New roof in 2014! Make this home yours!

Key facts

  • Covered front porch
  • Good sized back yard
  • Built 1920

Tags

COVERED FRONT PORCHGOOD SIZED BACK YARD

Property features AI

Finance

  • Other: Residential property type
  • Financial info: No investment or income/expense details provided
  • HOA & community: No HOA information provided

Exterior

  • Parking: Parking pad; 2-car detached carport
  • Security: No security features provided
  • Utilities: Public sewer
  • Home design: Single Family Residence (freestanding)
  • Construction: Vinyl siding and stone exterior; Block foundation
  • Exterior features: Chain link and privacy fencing; Asphalt roof; 0.15 acre lot

Interior

  • Kitchen: Gas Range; Dishwasher
  • Bedrooms: Total of 6 rooms (bedrooms not itemized)
  • Flooring: Carpet; Wood
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Natural gas heating; Central heating; Window air conditioning units
  • Interior features: Gas Range; Dishwasher; Crawl space foundation
  • Laundry & utility: No laundry details provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath other listed at $120k.

Deal economics

  • At list price, monthly cash flow is $174 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $114k (4.9% below list).
  • Recommended offer: $109k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.0% vs local median 5.1% in Joplin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#318 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
  • Joplin Schools (urban): math 30% / reading 39% proficiency, ranked #231 of 324 in MO (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Jefferson Elem. (math 32% / reading 42%, grade F, #611 of 1,115 statewide, top 59%, 192 students, 75% FRL); North Middle (math 26% / reading 35%, grade F, #283 of 391 statewide, top 74%, 517 students, 65% FRL) — zoned schools average 70% FRL vs 54% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.0%/yr); 371 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 602 units permitted in Jasper County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $827 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 109 days — a 9% lower offer ($109k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $108,850 (9.0% below list)

Questions for the listing agent

  1. It's been on market 109 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.95%
Cap rate
8.04%
Cash-on-cash
6.23%
DSCR
1.28
GRM
8.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.95% rent growth · sell at horizon

5-year hold
IRR
-6.8%
Equity multiple
0.75×
Total profit
$-8,403
Equity at exit
$17,835
10-year hold
IRR
2.7%
Equity multiple
1.20×
Total profit
$6,534
Equity at exit
$10,342

Cash invested: $33,492 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 64801

Rents YoY
3.0%
Active inventory
371
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$1,137 high interval (Pro) →
Mortgage (P&I)
$627
Tax from tax record
$47 /mo · $569/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$239
Net cashflow
$174

Break-even live

Break-even rent $917
Max offer price $119,616
Occupancy floor 80%

Sensitivity live

Price -10% $242 -5% $208 +0% $174 +5% $140 +10% $106
Rent -10% $84 -5% $129 +0% $174 +5% $219 +10% $264
Rate -1.0pp $234 -0.5pp $204 base $174 +0.5pp $143 +1.0pp $111

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,904
Closing costs
$3,588
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
524 S Moffet Ave Joplin, MO 3.0 1.0 900 $855 $0.95 22d 1 0.14mi
120 /122 S Pearl Ave #122 Joplin, MO 3.0 2.0 1200 $1,250 $1.04 22d 1 0.40mi
306 N Connor Ave Joplin, MO 2.0 1.0 1072 $1,000 $0.93 22d 1 0.52mi
623 W Junge Blvd Joplin, MO 3.0 2.0 1217 $1,500 $1.23 22d 1 0.60mi
101 N Main Street Rd Unit 1806 Joplin, MO 3.0 2.0 1386 $1,300 $0.94 22d 1 0.61mi
211 S Galena Ave Joplin, MO 3.0 2.0 1200 $1,550 $1.29 22d 1 0.91mi
2002 W 11th St Joplin, MO 3.0 1.0 1200 $1,200 $1.00 22d 1 1.08mi
1907 S Picher Ave Joplin, MO 2.0 1.0 1032 $900 $0.87 22d 1 1.09mi
1806 Pennsylvania Ave Joplin, MO 3.0 1.0 1295 $1,050 $0.81 22d 1 1.14mi
1012 Central St Joplin, MO 3.0 2.0 1100 $1,395 $1.27 22d 1 1.16mi
2010 S Moffet Ave Joplin, MO 2.0 1.0 1000 $950 $0.95 22d 1 1.16mi
1102 N Anderson Ave Joplin, MO 1.0 1.0 960 $1,400 $1.46 22d 1 1.16mi
2012 S Connor Ave Joplin, MO 3.0 2.0 1379 $1,595 $1.16 22d 1 1.16mi
1013 Broadway St Joplin, MO 3.0 1.0 917 $995 $1.09 22d 1 1.19mi
2201 S Pearl Ave Joplin, MO 3.0 2.0 1487 $1,475 $0.99 22d 1 1.34mi
1715 Wisconsin Ave #2 Joplin, MO 2.0 2.0 1000 $900 $0.90 22d 1 1.47mi

Listing history 25 events

  1. 2026-06-19
    days on market $119,616 Active 109 DOM
  2. 2026-06-18
    days on market $119,616 Active 108 DOM
  3. 2026-06-17
    days on market $119,616 Active 107 DOM
  4. 2026-06-16
    days on market $119,616 Active 106 DOM
  5. 2026-06-15
    days on market $119,616 Active 105 DOM
  6. 2026-06-14
    days on market $119,616 Active 103 DOM
  7. 2026-06-13
    days on market $119,616 Active 102 DOM
  8. 2026-06-10
    days on market $119,616 Active 100 DOM
  9. 2026-06-09
    days on market $119,616 Active 99 DOM
  10. 2026-06-08
    days on market $119,616 Active 98 DOM
  11. 2026-06-07
    days on market $119,616 Active 97 DOM
  12. 2026-06-05
    days on market $119,616 Active 94 DOM
  13. 2026-06-03
    days on market $119,616 Active 93 DOM
  14. 2026-06-02
    days on market $119,616 Active 92 DOM
  15. 2026-06-01
    days on market $119,616 Active 91 DOM
  16. 2026-05-31
    days on market $119,616 Active 90 DOM
  17. 2026-05-30
    days on market $119,616 Active 89 DOM
  18. 2026-05-04
    price $119,616
  19. 2026-03-02
    listed $123,888 Active
  20. 2026-02-05
    soldstatus
  21. 2017-11-21
    soldstatus 307-char remark
    Show marketing remark (307 chars)

    This home is absolutely adorable and cute as a button! Nice front porch and fenced back yard outside, move-in ready condition inside. Main floor master, spacious kitchen with lots of cabinet space, a lot of space upstairs for a bedroom, office, nursery, or game room. New roof in 2014! Make this home yours!

  22. 2017-11-21
    soldstatus
    Show marketing remark (307 chars)

    This home is absolutely adorable and cute as a button! Nice front porch and fenced back yard outside, move-in ready condition inside. Main floor master, spacious kitchen with lots of cabinet space, a lot of space upstairs for a bedroom, office, nursery, or game room. New roof in 2014! Make this home yours!

  23. 2017-10-16
    listed $59,900 307-char remark
    Show marketing remark (307 chars)

    This home is absolutely adorable and cute as a button! Nice front porch and fenced back yard outside, move-in ready condition inside. Main floor master, spacious kitchen with lots of cabinet space, a lot of space upstairs for a bedroom, office, nursery, or game room. New roof in 2014! Make this home yours!

  24. 2012-06-15
    soldstatus
  25. 2004-06-10
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$569 · $47/mo
Projected year-2 tax
$1,160 · $97/mo
Expected delta
+$591/yr (+$49/mo · 103.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,649
− Mortgage interest
−$6,700
− Property taxes
−$569
− Insurance
−$598
− Repairs & maintenance
−$1,092
− Management
−$1,092
− Depreciation
−$3,480
Taxable income
$118
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$28
After-tax cash flow
$2,060/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Joplin Schools
NCES district ID
2916350
Math proficiency
30% ▼ -3.00%
Reading proficiency
39% ▼ -3.00%
Median HH income
$38,648
Composite
28.82/100
National rank
#6657
State rank
#231 of 324 in MO

Livability — Joplin

Score
64/100
State rank
#318
US rank
#14578

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety D- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Joplin, MO
County
Jasper County · 79,035 people
City population
73,303
Metro
Joplin, MO
Population (ZIP)
36,287
Household income
$52,620
Rent vs Own
46.7% rent · 53.3% own
Severe rent burden
1710.0

Population outlook (Jasper County) Hauer SSP2

Today (2025)
120,033 people
By 2030
120,091 · +0.0%
By 2040
119,297 · -0.6%
By 2050
117,705 · -1.9%
By 2075
110,402 · -8.0%
By 2100
99,719 · -16.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Two or more races 8% Hispanic / Latino 6% Black 3% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Slovak 2% Lithuanian 2% Italian 2%
Foreign-born
4% · Canada
Languages at home
94% English-only · Spanish 3% Other Asian/Pacific 1%

Political lean MEDSL · Jasper

2024 margin
Solid R (+46.8) · D 25.9% · R 72.7% · Other 1.4%
2008→2024 swing
-13.6pp toward R · 2008: -33.2pp · 2024: -46.8pp
All cycles
2024: R+46.8 2020: R+46.2 2016: R+50.8 2012: R+41.0 2008: R+33.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -174.15%
Current HPI
248.5056
Rent YoY
▲ 2.95%
Metro
Joplin, MO
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+99.7% since first listed
8 events — show timeline
  • 2026-05-04 Price Changed $119,616 OGAR
  • 2026-03-02 Listed $123,888 OGAR
  • 2026-02-05 Sold (Public Records) Public Records
  • 2017-11-21 Sold (Public Records) Public Records
  • 2017-11-21 Sold (MLS) OGAR
  • 2017-10-16 Listed $59,900 OGAR
  • 2012-06-15 Sold (Public Records) Public Records
  • 2004-06-10 Sold (Public Records) Public Records

Property tax history

+2.1%/yr

Latest (2025): $569 · +13.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…