CashFlowRE
Sign in Sign up
1509 Agape Way
C+ Composite 63.41
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.2/10.0
  • Livability +3.5/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$139,900

1509 Agape Way · Grants Pass, OR 97527
3 bd · 2.0 ba · 1,620 sqft · Manufactured public records · 140 Days on market
Built 2004 $86/sqft · 40% above area Est $100k · 40% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

Key facts

  • Open-floor plan
  • Primary en-suite
  • Wood stove

Tags

OPEN-FLOOR PLANPRIMARY EN-SUITEMINI-SPLIT ACFULL LAUNDRY ROOMWOOD STOVELARGE CARPORT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $140k.

Deal economics

  • At list price, monthly cash flow is $878 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.8% vs local median 3.2% in Grants Pass — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#137 in OR) — a middle-class / working-renter tenant base. Strengths: amenities A+, health & safety A+, housing A-; Watch: schools D, employment D, crime F.
  • Grants Pass SD 7 (urban): math 39% / reading 56% proficiency, ranked #66 of 183 in OR (top 36%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.0%/yr); 185 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 223 units permitted in Josephine County in 2024 (5 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Josephine County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 140 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 19y ago; this cycle's ask has dropped $25k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $85k; list at $140k implies a 65% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 8→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $123,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 140 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.59%
Cap rate
13.83%
Cash-on-cash
26.91%
DSCR
2.20
GRM
5.2

CMA / ARV

ARV (median comp)
$100,000
List price
$139,900
Delta
39.90%
Verdict
OVERPRICED
Comps
17 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1514 Agape Way 0.00mi 3/2.0 1,680 (+4%) 8mo $148,900 $89 88
1418 SW Redfin Ln 0.17mi 3/2.0 1,680 (+4%) 6mo $340,000 $202 81
310 Whispering Willow Dr 0.44mi 3/2.0 1,680 (+4%) 2mo $92,000 $55 71
2398 Sasha Ct 0.20mi 4/2.0 (+1) 1,778 (+10%) 0mo $130,000 $73 69
298 Whispering Willow Dr 0.44mi 3/2.0 1,512 (-7%) 3mo $88,000 $58 66
137 Blue Spruce Ln 0.39mi 3/2.0 1,701 (+5%) 11mo $91,500 $54 64
2327 Bradley Ct 0.25mi 3/2.0 1,728 (+7%) 16mo $169,000 $98 64
2387 Mulberry Ct 0.32mi 2/2.0 (-1) 1,512 (-7%) 7mo $83,000 $55 63
1426 Willow Ct 0.20mi 2/2.0 (-1) 1,512 (-7%) 14mo $110,000 $73 63
1260 Willow Ct 0.32mi 3/2.0 1,716 (+6%) 16mo $99,500 $58 62
2371 Ryan Ct 0.25mi 2/2.0 (-1) 1,509 (-7%) 12mo $133,000 $88 62
110 Red Oak Ln 0.48mi 3/2.0 1,792 (+11%) 1mo $105,000 $59 59

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.05% rent growth · sell at horizon

5-year hold
IRR
20.9%
Equity multiple
1.85×
Total profit
$33,367
Equity at exit
$20,860
10-year hold
IRR
29.0%
Equity multiple
3.59×
Total profit
$101,479
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
28 Tenant-Leaning
State Oregon
28 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
SB608 (2019): statewide rent cap (7% + CPI) and just-cause for tenancies > 1 yr. Portland has relocation assistance ordinance.

ZIP-level market 97527

Rents YoY
3.0%
Active inventory
185
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$2,230 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$92 /mo · $1,098/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$468
Net cashflow
$878

Break-even live

Break-even rent $1,118
Max offer price $139,900
Occupancy floor 56%

Sensitivity live

Price -10% $958 -5% $918 +0% $878 +5% $839 +10% $799
Rent -10% $702 -5% $790 +0% $878 +5% $966 +10% $1,055
Rate -1.0pp $949 -0.5pp $914 base $878 +0.5pp $842 +1.0pp $805

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1605 Kokanee Ln Grants Pass, OR 3.0 2.0 1540 $2,200 $1.43 44d 1 0.31mi
109 SW Otter Ct Grants Pass, OR 3.0 2.0 1545 $2,395 $1.55 44d 1 0.46mi
109 SW Otter Ct Grants Pass, OR 3.0 2.0 1545 $2,395 $1.55 45d 1 0.46mi

Listing history 30 events

  1. 2026-04-14
    price $139,900 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  2. 2026-04-01
    status Active 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  3. 2026-03-03
    price $134,900 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  4. 2026-02-04
    status Active 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  5. 2025-12-12
    status Pending 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  6. 2025-12-12
    historical 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  7. 2025-11-08
    status Active 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  8. 2025-11-01
    status Active 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  9. 2025-10-31
    status Active 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  10. 2025-10-19
    price $139,900 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  11. 2025-10-08
    price $149,900 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  12. 2025-09-23
    status Active 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  13. 2025-09-06
    status Pending 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  14. 2025-09-06
    historical 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  15. 2025-09-06
    historical 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  16. 2025-09-06
    historical 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  17. 2025-09-02
    status Active 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  18. 2025-08-30
    status Pending 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  19. 2025-08-22
    price $159,900 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  20. 2025-08-01
    status Active 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  21. 2025-06-01
    status Active 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  22. 2025-05-23
    status Pending 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  23. 2025-05-23
    historical 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  24. 2025-05-06
    status Active 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  25. 2025-05-04
    status Pending 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  26. 2025-04-29
    listed $164,900 Active 495-char remark
    Show marketing remark (495 chars)

    SUPER LOW SPACE RENT in small Grants Pass senior park. HOME WARRANTY included in sale. Large 3bd, 2ba, vaulted ceilings with open-floor plan. Primary en-suite with office, 6 month old mini-split AC/Heat also heatpump, washer and dryer included in full laundry room, 5 yr old Regency wood stove in living room and large 12x16 stick-blt shop with extra long 3-car carport. Fully fenced backyard for pets and lush landscaping all with great location off Redwood Ave near all services and medical.

  27. 2020-04-27
    historical
  28. 2019-06-13
    soldstatus $84,900
  29. 2019-05-14
    listed $84,900
  30. 2007-09-14
    listed $89,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OR · Resets to sale price

Current annual tax
$1,098 · $92/mo
Projected year-2 tax
$1,357 · $113/mo
Expected delta
+$259/yr (+$22/mo · 23.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 8/10 Severe
  • 🌡 Heat 6/10 Major 8 d/yr ≥99°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 29 unhealthy d/yr today · 32 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,762
− Mortgage interest
−$7,837
− Property taxes
−$1,098
− Insurance
−$700
− Repairs & maintenance
−$2,141
− Management
−$2,141
− Depreciation
−$4,070
Taxable income
$8,776
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,106
After-tax cash flow
$8,434/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Grants Pass SD 7
NCES district ID
4105910
Math proficiency
39% ▲ 1.00%
Reading proficiency
56% ▬ 0.00%
Median HH income
$36,433
Composite
41.5/100
National rank
#7281
State rank
#66 of 183 in OR

Livability — Grants Pass

Score
70/100
State rank
#137
US rank
#7900

Category grades

Amenities A+ Commute F Cost of living B Crime F Employment D Housing A- Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Grants Pass, OR
County
Josephine County · 73,366 people
City population
73,366
Metro
Grants Pass, OR
Population (ZIP)
37,330
Household income
$66,975
Rent vs Own
28.0% rent · 72.0% own
Severe rent burden
1018.0

Population outlook (Josephine County) Hauer SSP2

Today (2025)
87,883 people
By 2030
89,055 · +1.3%
By 2040
90,396 · +2.9%
By 2050
90,801 · +3.3%
By 2075
89,880 · +2.3%
By 2100
81,252 · -7.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Hispanic / Latino 11% Two or more races 9%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Italian 4% Portuguese 3% Lithuanian 3%
Foreign-born
4% · Canada, Vietnam
Languages at home
94% English-only · Spanish 4% German/W. Germanic 1% Other Indo-European 1%

Political lean MEDSL · Josephine

2024 margin
Strong R (+29.1) · D 34.2% · R 63.3% · Other 2.5%
2008→2024 swing
-15.8pp toward R · 2008: -13.2pp · 2024: -29.1pp
All cycles
2024: R+29.1 2020: R+25.8 2016: R+31.4 2012: R+21.9 2008: R+13.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -203.09%
Current HPI
318.0477
Rent YoY
▲ 3.05%
Metro
Grants Pass, OR
State GDP YoY
▲ 2.05%
F500 in state
2

Industry mix (Fortune 500 HQ in OR)

Industry F500 HQs Revenue

Price history

+55.6% since first listed
30 events — show timeline
  • 2026-04-14 Price Changed $139,900 MLSCO
  • 2026-04-01 Relisted MLSCO
  • 2026-03-03 Price Changed $134,900 MLSCO
  • 2026-02-04 Relisted MLSCO
  • 2025-12-12 Pending MLSCO
  • 2025-12-12 Listing Removed MLSCO
  • 2025-11-08 Relisted MLSCO
  • 2025-11-01 Relisted MLSCO
  • 2025-10-31 Relisted MLSCO
  • 2025-10-19 Price Changed $139,900 MLSCO
  • 2025-10-08 Price Changed $149,900 MLSCO
  • 2025-09-23 Relisted MLSCO
  • 2025-09-06 Pending MLSCO
  • 2025-09-06 Listing Removed MLSCO
  • 2025-09-06 Listing Removed MLSCO
  • 2025-09-06 Listing Removed MLSCO
  • 2025-09-02 Relisted MLSCO
  • 2025-08-30 Pending MLSCO
  • 2025-08-22 Price Changed $159,900 MLSCO
  • 2025-08-01 Relisted MLSCO
  • 2025-06-01 Relisted MLSCO
  • 2025-05-23 Pending MLSCO
  • 2025-05-23 Listing Removed MLSCO
  • 2025-05-06 Relisted MLSCO
  • 2025-05-04 Pending MLSCO
  • 2025-04-29 Listed $164,900 MLSCO
  • 2020-04-27 Listing Removed MLSCO
  • 2019-06-13 Sold (MLS) $84,900 MLSCO
  • 2019-05-14 Listed $84,900 MLSCO
  • 2007-09-14 Listed $89,900 MLSCO

Property tax history

+12.7%/yr

Latest (2025): $1,098 · +6.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…