CashFlowRE
Sign in Sign up
9434 Emerald Green Dr
D- Composite 39.5
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.4/30.0
  • ARV discount +8.6/15.0
  • 1% rule +5.3/10.0
  • Schools +3.9/10.0
  • Livability +3.2/5.0
  • DSCR +3.0/10.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$267,000

9434 Emerald Green Dr · Iowa Colony, TX 77583
4 bd · 2.5 ba · 2,087 sqft · SingleFamily public records · 91 Days on market
Built 2014 6,290 sqft lot $128/sqft · at area comps Est $274k · at est. $83/mo HOA · 3% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * * FANTASTIC 4 BEDROOM IN MASTER PLAN STERLING LAKES * * * Come See this 4 Bedroom Beauty in Gated Master Plan Development. Resort Style Amenties Including Pocket Parks, Walking Trails, Lakes, Splash Pad & Olympic Sized Swimming Pool! Turn Key Ready for New Owners! Front Porch Elevation Makes for Great Curb Appeal. Large Living Area w/ Wood Like Plank Tile Throughout. Window Treatments & Custom Drapes Stay. Gorgeous Granite Kitchen w/ Abundant Cabinetry & Counter Space. Undermount Sink. Refrigerator Stays. Home Water Softener Installed & Reverse Osmosis Drinking Water System in Kitchen. Renovated Downstairs 1/2 Bath. Large Master Retreat w/ Beautifully Renovated Master Bath. Super Shower & Dual Vanity Sinks. Huge Walk in Closet. Spacious Fully Fenced Back Yard & Oversized Back Patio. Large Storage Shed Stays. Extended Driveway w/ Sidewalk to Back of Home. Pride of Ownership is Easy To See Here. Excellent Location w/ Quick Access to 288 & Hwy 6. * * * THIS IS THE ONE YOU'VE BEEN WAITING FOR * * *

Key facts

  • 6,290 sq ft lot
  • 2 garage spots
  • Community pool

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $267k.

Deal economics

  • At list price, monthly cash flow is $-142 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $242k (9.4% below list).
  • Meets the 1% rule at list price ($3k rent vs $267k).
  • Recommended offer: $242k (9.4% below list) — sets the bar for cash-flow.
  • Cap rate 5.7% vs local median 4.2% in Iowa Colony — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#757 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: schools F, amenities F, commute F.
  • Alvin ISD (suburban): math 39% / reading 48% proficiency, ranked #255 of 826 in TX (top 31%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 1148 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 3,960 units permitted in Brazoria County in 2024 (593 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Brazoria County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 91 days — a 9% lower offer ($243k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 3.3% of price.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $241,879 (9.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 91 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
5.65%
Cash-on-cash
-2.28%
DSCR
0.90
GRM
8.1

CMA / ARV

ARV (median comp)
$273,729
List price
$267,000
Delta
-2.46%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9715 Blue Sapphire Dr 0.45mi 4/2.5 2,121 (+2%) 0mo $272,500 $128 76
1523 Splashing Wave Dr 0.62mi 4/2.0 2,031 (-3%) 0mo $349,490 $172 64
1522 Shimmering Ocean Way 0.64mi 4/3.0 2,042 (-2%) 1mo $331,000 $162 64
9822 Garnet Springs Dr 0.35mi 4/2.0 1,879 (-10%) 2mo $260,000 $138 64
1419 Splashing Wave Dr 0.64mi 4/2.0 2,031 (-3%) 1mo $319,990 $158 63
9114 Serene Hvn 0.68mi 4/3.0 2,042 (-2%) 1mo $352,865 $173 62
1507 Shimmering Ocean Way 0.69mi 4/3.0 2,042 (-2%) 1mo $354,490 $174 62
9111 Serene Haven Dr 0.68mi 4/2.0 2,035 (-2%) 1mo $319,490 $157 61
9007 Serene Hvn 0.73mi 4/3.0 2,042 (-2%) 2mo $356,865 $175 59
2518 Platinum Chase Dr 0.54mi 4/2.0 2,361 (+13%) 4mo $300,000 $127 47
9107 Serene Hvn 0.70mi 4/2.5 2,322 (+11%) 2mo $355,865 $153 47
9915 Garnet Grove Dr 0.75mi 4/2.0 1,879 (-10%) 3mo $254,000 $135 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.44% rent growth · sell at horizon

5-year hold
IRR
-23.7%
Equity multiple
0.21×
Total profit
$-58,910
Equity at exit
$39,811
10-year hold
IRR
-31.0%
Equity multiple
-0.18×
Total profit
$-88,585
Equity at exit
$23,085

Cash invested: $74,760 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77583

Rents YoY
0.4%
Active inventory
1148
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$2,755 high interval (Pro) →
Mortgage (P&I)
$1,400
Tax from tax record
$724 /mo · $8,693/yr
Insurance
$111
HOA
$83
Vacancy / Maint / Mgmt
$579
Net cashflow
$-142

Break-even live

Break-even rent $2,935
Max offer price $241,879
Occupancy floor

Sensitivity live

Price -10% $9 -5% $-67 +0% $-142 +5% $-218 +10% $-293
Rent -10% $-360 -5% $-251 +0% $-142 +5% $-33 +10% $75
Rate -1.0pp $-8 -0.5pp $-74 base $-142 +0.5pp $-211 +1.0pp $-282

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,750
Closing costs
$8,010
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9439 Ruby Mist Dr Rosharon, TX 5.0 2.5 2605 $2,276 $0.87 0d 1 0.19mi
9518 Peridot Green Dr Rosharon, TX 4.0 2.0 1593 $1,886 $1.18 24d 1 0.29mi
9423 Grand Spark Dr Rosharon, TX 3.0 3.0 1999 $2,600 $1.30 45d 1 0.42mi
10211 Alpine Lake Ln Rosharon, TX 3.0–4.0 2.0–2.5 1731 $2,875 $1.66 45d 7 0.67mi
10211 Alpine Lake Ln Rosharon, TX 3.0–4.0 2.0–2.5 1731 $3,025 $1.75 0d 6 0.67mi
2314 Red Slate Dr Rosharon, TX 4.0 4.0 2531 $2,850 $1.13 45d 1 0.70mi
1816 Corsica Creek Ln Rosharon, TX 3.0–4.0 2.0–2.5 1653 $2,669 $1.61 0d 20 0.71mi
10313 Malta Trace Dr Rosharon, TX 4.0 2.0 1802 $2,545 $1.41 45d 1 0.71mi
1123 Diamond Drape Dr Rosharon, TX 4.0 2.0 1844 $2,000 $1.08 14d 1 0.82mi
2510 Green Jasper Dr Rosharon, TX 3.0 2.0 1561 $2,375 $1.52 45d 1 0.88mi
2523 Topaz Hill Ln Rosharon, TX 3.0–4.0 2.0–2.5 1857 $2,950 $1.59 18d 1 1.09mi
1014 Star Grass Ln Rosharon, TX 4.0 2.0 2067 $2,375 $1.15 45d 1 1.16mi
10610 Cascade Creek Dr Rosharon, TX 3.0 2.0 1548 $2,700 $1.74 45d 1 1.20mi
10622 Cascade Creek Dr Rosharon, TX 4.0 2.0 1780 $2,775 $1.56 45d 1 1.23mi
10507 Moon Valley Ln Rosharon, TX 3.0 2.0 1548 $2,650 $1.71 0d 1 1.25mi
10630 Cascade Creek Dr Rosharon, TX 3.0 2.5 1940 $2,875 $1.48 4d 1 1.26mi
10502 Moon Valley Ln Rosharon, TX 3.0 2.0 1615 $2,725 $1.69 0d 1 1.26mi
1403 Cascade Hills Dr Rosharon, TX 4.0 3.0 2067 $3,450 $1.67 9d 1 1.33mi
1234 Scarlet Creek Dr Rosharon, TX 3.0 2.0 1548 $2,650 $1.71 0d 1 1.34mi
10538 Wildflower View Dr Rosharon, TX 3.0 2.0 1522 $2,775 $1.82 0d 1 1.36mi
9901 Kilkenny St Iowa Colony, TX 3.0–4.0 2.5 1735 $2,726 $1.57 0d 1 1.36mi
10602 Wildflower View Dr Rosharon, TX 4.0 2.0 1596 $2,850 $1.79 22d 1 1.37mi
1119 Toledo Bend Pass Rosharon, TX 5.0 3.0 2200 $2,500 $1.14 45d 1 1.44mi
10714 Cliffs View Dr Iowa Colony, TX 4.0 3.5 2070 $2,700 $1.30 45d 1 1.45mi

HOA detail

Monthly dues
$83 · $996/yr
Likely covers
waterpoolsecurity

Listing history 26 events

  1. 2026-06-09
    days on market $267,000 Active 91 DOM
  2. 2026-06-08
    days on market $267,000 Active 90 DOM
  3. 2026-06-07
    days on market $267,000 Active 89 DOM
  4. 2026-06-04
    days on market $267,000 Active 86 DOM
  5. 2026-06-03
    days on market $267,000 Active 85 DOM
  6. 2026-06-02
    days on market $267,000 Active 84 DOM
  7. 2026-06-01
    days on market $267,000 Active 83 DOM
  8. 2026-05-31
    days on market $267,000 Active 82 DOM
  9. 2026-03-10
    listed $267,000 Active
  10. 2023-01-31
    soldstatus
  11. 2023-01-27
    soldstatus Sold 1067-char remark
    Show marketing remark (1067 chars)

    * * * FANTASTIC 4 BEDROOM IN MASTER PLAN STERLING LAKES * * * Come See this 4 Bedroom Beauty in Gated Master Plan Development. Resort Style Amenties Including Pocket Parks, Walking Trails, Lakes, Splash Pad & Olympic Sized Swimming Pool! Turn Key Ready for New Owners! Front Porch Elevation Makes for Great Curb Appeal. Large Living Area w/ Wood Like Plank Tile Throughout. Window Treatments & Custom Drapes Stay. Gorgeous Granite Kitchen w/ Abundant Cabinetry & Counter Space. Undermount Sink. Refrigerator Stays. Home Water Softener Installed & Reverse Osmosis Drinking Water System in Kitchen. Renovated Downstairs 1/2 Bath. Large Master Retreat w/ Beautifully Renovated Master Bath. Super Shower & Dual Vanity Sinks. Huge Walk in Closet. Spacious Fully Fenced Back Yard & Oversized Back Patio. Large Storage Shed Stays. Extended Driveway w/ Sidewalk to Back of Home. Pride of Ownership is Easy To See Here. Excellent Location w/ Quick Access to 288 & Hwy 6. * * * THIS IS THE ONE YOU'VE BEEN WAITING FOR * * *

  12. 2022-12-28
    status Pending 1067-char remark
    Show marketing remark (1067 chars)

    * * * FANTASTIC 4 BEDROOM IN MASTER PLAN STERLING LAKES * * * Come See this 4 Bedroom Beauty in Gated Master Plan Development. Resort Style Amenties Including Pocket Parks, Walking Trails, Lakes, Splash Pad & Olympic Sized Swimming Pool! Turn Key Ready for New Owners! Front Porch Elevation Makes for Great Curb Appeal. Large Living Area w/ Wood Like Plank Tile Throughout. Window Treatments & Custom Drapes Stay. Gorgeous Granite Kitchen w/ Abundant Cabinetry & Counter Space. Undermount Sink. Refrigerator Stays. Home Water Softener Installed & Reverse Osmosis Drinking Water System in Kitchen. Renovated Downstairs 1/2 Bath. Large Master Retreat w/ Beautifully Renovated Master Bath. Super Shower & Dual Vanity Sinks. Huge Walk in Closet. Spacious Fully Fenced Back Yard & Oversized Back Patio. Large Storage Shed Stays. Extended Driveway w/ Sidewalk to Back of Home. Pride of Ownership is Easy To See Here. Excellent Location w/ Quick Access to 288 & Hwy 6. * * * THIS IS THE ONE YOU'VE BEEN WAITING FOR * * *

  13. 2022-12-20
    status Option Pending 1067-char remark
    Show marketing remark (1067 chars)

    * * * FANTASTIC 4 BEDROOM IN MASTER PLAN STERLING LAKES * * * Come See this 4 Bedroom Beauty in Gated Master Plan Development. Resort Style Amenties Including Pocket Parks, Walking Trails, Lakes, Splash Pad & Olympic Sized Swimming Pool! Turn Key Ready for New Owners! Front Porch Elevation Makes for Great Curb Appeal. Large Living Area w/ Wood Like Plank Tile Throughout. Window Treatments & Custom Drapes Stay. Gorgeous Granite Kitchen w/ Abundant Cabinetry & Counter Space. Undermount Sink. Refrigerator Stays. Home Water Softener Installed & Reverse Osmosis Drinking Water System in Kitchen. Renovated Downstairs 1/2 Bath. Large Master Retreat w/ Beautifully Renovated Master Bath. Super Shower & Dual Vanity Sinks. Huge Walk in Closet. Spacious Fully Fenced Back Yard & Oversized Back Patio. Large Storage Shed Stays. Extended Driveway w/ Sidewalk to Back of Home. Pride of Ownership is Easy To See Here. Excellent Location w/ Quick Access to 288 & Hwy 6. * * * THIS IS THE ONE YOU'VE BEEN WAITING FOR * * *

  14. 2022-12-05
    listed $279,900 Active 1067-char remark
    Show marketing remark (1067 chars)

    * * * FANTASTIC 4 BEDROOM IN MASTER PLAN STERLING LAKES * * * Come See this 4 Bedroom Beauty in Gated Master Plan Development. Resort Style Amenties Including Pocket Parks, Walking Trails, Lakes, Splash Pad & Olympic Sized Swimming Pool! Turn Key Ready for New Owners! Front Porch Elevation Makes for Great Curb Appeal. Large Living Area w/ Wood Like Plank Tile Throughout. Window Treatments & Custom Drapes Stay. Gorgeous Granite Kitchen w/ Abundant Cabinetry & Counter Space. Undermount Sink. Refrigerator Stays. Home Water Softener Installed & Reverse Osmosis Drinking Water System in Kitchen. Renovated Downstairs 1/2 Bath. Large Master Retreat w/ Beautifully Renovated Master Bath. Super Shower & Dual Vanity Sinks. Huge Walk in Closet. Spacious Fully Fenced Back Yard & Oversized Back Patio. Large Storage Shed Stays. Extended Driveway w/ Sidewalk to Back of Home. Pride of Ownership is Easy To See Here. Excellent Location w/ Quick Access to 288 & Hwy 6. * * * THIS IS THE ONE YOU'VE BEEN WAITING FOR * * *

  15. 2022-11-21
    historical
  16. 2022-10-24
    listed $299,999 Active
  17. 2022-10-21
    historical
  18. 2022-09-09
    listed $299,999 Active
  19. 2016-07-12
    soldstatus
  20. 2016-07-11
    soldstatus
  21. 2016-07-11
    soldstatus Sold
  22. 2016-06-14
    status Pending
  23. 2016-06-03
    status Option Pending
  24. 2016-05-04
    price $199,999
  25. 2016-03-17
    listed $209,999 Active
  26. 2016-03-17
    listed $199,999

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$8,693 · $724/mo
Projected year-2 tax
$8,693 · $724/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,062
− Mortgage interest
−$14,956
− Property taxes
−$8,693
− Insurance
−$1,335
− Repairs & maintenance
−$2,645
− Management
−$2,645
− HOA
−$996
− Depreciation
−$7,767
Taxable loss
−$5,975
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,434
After-tax cash flow
$-273/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Alvin ISD
NCES district ID
4808090
Math proficiency
39% ▼ -11.00%
Reading proficiency
48% ▬ 0.00%
Median HH income
$66,740
Composite
38.96/100
National rank
#4080
State rank
#255 of 826 in TX

Livability — Iowa Colony

Score
64/100
State rank
#757
US rank
#13904

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Iowa Colony, TX
County
Brazoria County · 374,982 people
City population
51,892
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
52,747
Household income
$119,287
Rent vs Own
9.8% rent · 90.2% own
Severe rent burden
251.0

Population outlook (Brazoria County) Hauer SSP2

Today (2025)
420,414 people
By 2030
457,585 · +8.8%
By 2040
532,232 · +26.6%
By 2050
605,399 · +44.0%
By 2075
779,358 · +85.4%
By 2100
883,759 · +110.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
Hispanic / Latino 38% Black 34% White 20% Two or more races 18% Asian 5%
Hispanic origin (detail)
Mexican 31% Puerto Rican 2%
Common ancestry
Lithuanian 1% Slovak 1% Romanian 1%
Foreign-born
16% · Canada, Vietnam, China
Languages at home
64% English-only · Spanish 28% Other Asian/Pacific 2% Vietnamese 1%

Political lean MEDSL · Brazoria

2024 margin
R (+19.7) · D 39.5% · R 59.2% · Other 1.3%
2008→2024 swing
+9.9pp toward D · 2008: -29.6pp · 2024: -19.7pp
All cycles
2024: R+19.7 2020: R+18.2 2016: R+24.6 2012: R+34.2 2008: R+29.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -120.19%
Current HPI
198.6559
Rent YoY
▲ 0.44%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+33.5% since first listed
18 events — show timeline
  • 2026-03-10 Listed $267,000 HARMLS
  • 2023-01-31 Sold (Public Records) Public Records
  • 2023-01-27 Sold (MLS) HARMLS
  • 2022-12-28 Pending HARMLS
  • 2022-12-20 Pending HARMLS
  • 2022-12-05 Listed $279,900 HARMLS
  • 2022-11-21 Listing Removed HARMLS
  • 2022-10-24 Listed $299,999 HARMLS
  • 2022-10-21 Listing Removed HARMLS
  • 2022-09-09 Listed $299,999 HARMLS
  • 2016-07-12 Sold (Public Records) Public Records
  • 2016-07-11 Sold (MLS) HARMLS
  • 2016-07-11 Sold (MLS) BCBR
  • 2016-06-14 Pending HARMLS
  • 2016-06-03 Pending HARMLS
  • 2016-05-04 Price Changed $199,999 HARMLS
  • 2016-03-17 Listed $209,999 HARMLS
  • 2016-03-17 Listed $199,999 BCBR

Property tax history

+3.4%/yr

Latest (2025): $8,693 · -7.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…