CashFlowRE
Sign in Sign up
5044 Enterprise St
C+ Composite 60.81
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Rent growth +2.2/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$74,900

5044 Enterprise St · Baton Rouge, LA 70805
4 bd · 1.0 ba · 1,189 sqft · SingleFamily · 185 Days on market
Built 1983 4,791 sqft lot $63/sqft · 23% above area Est $61k · 23% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover the perfect rental/owner opportunity in the heart of Baton Rouge! This charming four-bedroom, one-bath cottage-style home seamlessly blends classic charm with modern updates. As you step inside, you're greeted by beautifully updated flooring that flows throughout the cozy living spaces. The thoughtfully laid-out floor plan includes a spacious living room, ideal for relaxing or entertaining guests. The kitchen comes equipped with essential appliances a stove and refrigerator making this home move-in ready from day one. Ready to move in or rent out. Great investment opportunity. Last rented for $1150 a month.

Key facts

  • 4,791 sq ft lot
  • Parking
  • Built 1983

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $468 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $75k).
  • Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.8% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
  • East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-1.2%/yr); 155 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
  • At $1,222/mo this rent would consume 58% of the median local household income ($25k/yr) (locally 1980% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $21k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 185 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 4y ago; this cycle's ask is 8712% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $65,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 185 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.63%
Cap rate
13.80%
Cash-on-cash
26.80%
DSCR
2.19
GRM
5.1

CMA / ARV

ARV (median comp)
$61,109
List price
$74,900
Delta
22.57%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4424 Mcclelland Ct 0.42mi 3/1.0 (-1) 1,200 (+1%) 13mo $52,500 $44 63
6612 Merrydale Ave 0.40mi 3/1.0 (-1) 1,070 (-10%) 3mo $152,500 $143 57
5921 Linden Dr 0.75mi 3/1.0 (-1) 1,204 (+1%) 3mo $159,995 $133 56
5850 Grand Dr 0.55mi 3/2.0 (-1) 1,144 (-4%) 6mo $125,000 $109 54
4721 Hollywood St 0.74mi 3/1.0 (-1) 1,138 (-4%) 2mo $129,900 $114 52
5668 Winchester Ave 0.54mi 3/2.0 (-1) 1,230 (+3%) 11mo $199,900 $163 51
5844 Clayton St 0.37mi 3/1.0 (-1) 1,050 (-12%) 13mo $69,999 $67 48
4986 Shelley St 0.64mi 3/2.0 (-1) 1,156 (-3%) 11mo $130,000 $112 47
6654 Fern Dr 0.69mi 3/1.0 (-1) 1,213 (+2%) 16mo $121,900 $100 46
6634 Fern Dr 0.68mi 3/1.5 (-1) 1,293 (+9%) 2mo $119,000 $92 45
6734 Autumn Ave 0.48mi 3/1.0 (-1) 1,062 (-11%) 12mo $127,600 $120 45
3966 St Andrews Ave 0.75mi 3/1.5 (-1) 1,242 (+4%) 9mo $90,000 $72 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
17.3%
Equity multiple
1.67×
Total profit
$14,116
Equity at exit
$11,168
10-year hold
IRR
23.6%
Equity multiple
2.76×
Total profit
$36,887
Equity at exit
$6,476

Cash invested: $20,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70805

Rents YoY
-1.2%
Active inventory
155
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$1,222 high interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$73 /mo · $874/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$257
Net cashflow
$468

Break-even live

Break-even rent $629
Max offer price $74,900
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,725
Closing costs
$2,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5315 McClelland Dr Baton Rouge, LA 3.0 2.0 1369 $1,000 $0.73 23d 1 0.27mi
5423 Banyan Trace Dr Baton Rouge, LA 4.0 2.0 1469 $1,300 $0.88 23d 1 0.30mi
5665 McClelland Dr Apt 220 Baton Rouge, LA 3.0 1.5 870 $950 $1.09 14d 1 0.41mi
5665 McClelland Dr Apt 201 Baton Rouge, LA 3.0 1.5 870 $1,050 $1.21 44d 1 0.41mi
5553 Banyan Ct Baton Rouge, LA 4.0 2.0 1459 $1,350 $0.93 23d 1 0.41mi
5540 Clayton Ct Baton Rouge, LA 4.0 2.0 1500 $1,350 $0.90 19d 1 0.48mi
5350 Clayton Dr Baton Rouge, LA 3.0 1.0 1050 $850 $0.81 44d 1 0.52mi
4963 Greenwell St Baton Rouge, LA 3.0 2.0 1400 $1,500 $1.07 23d 1 0.73mi
5255 Astoria Dr Baton Rouge, LA 3.0 2.0 1463 $1,295 $0.89 44d 1 0.80mi
4378 Dawson Dr Baton Rouge, LA 4.0 2.0 1400 $1,600 $1.14 44d 1 1.16mi
3647 Mission Dr Baton Rouge, LA 3.0 1.0 900 $895 $0.99 23d 1 1.34mi
3225 Victoria Dr Baton Rouge, LA 1.0–3.0 1.0–3.0 1062 $1,289 $1.21 14d 18 1.43mi
5515 Paige St Baton Rouge, LA 3.0 3.0 1238 $1,400 $1.13 14d 1 1.44mi

Listing history 50 events

  1. 2026-06-18
    days on market $74,900 Active 185 DOM
  2. 2026-06-17
    days on market $74,900 Active 184 DOM
  3. 2026-06-16
    days on market $74,900 Active 183 DOM
  4. 2026-06-15
    days on market $74,900 Active 182 DOM
  5. 2026-06-14
    days on market $74,900 Active 180 DOM
  6. 2026-06-10
    days on market $74,900 Active 177 DOM
  7. 2026-06-09
    days on market $74,900 Active 176 DOM
  8. 2026-06-08
    days on market $74,900 Active 175 DOM
  9. 2026-06-07
    days on market $74,900 Active 174 DOM
  10. 2026-06-05
    days on market $74,900 Active 171 DOM
  11. 2026-06-03
    days on market $74,900 Active 170 DOM
  12. 2026-06-02
    days on market $74,900 Active 169 DOM
  13. 2026-06-01
    days on market $74,900 Active 168 DOM
  14. 2026-05-31
    days on market $74,900 Active 167 DOM
  15. 2026-05-31
    days on market $74,900 Active 166 DOM
  16. 2026-03-03
    historical $850
  17. 2026-02-28
    listed $850
  18. 2026-02-11
    status Active 623-char remark
    Show marketing remark (623 chars)

    Discover the perfect rental/owner opportunity in the heart of Baton Rouge! This charming four-bedroom, one-bath cottage-style home seamlessly blends classic charm with modern updates. As you step inside, you're greeted by beautifully updated flooring that flows throughout the cozy living spaces. The thoughtfully laid-out floor plan includes a spacious living room, ideal for relaxing or entertaining guests. The kitchen comes equipped with essential appliances a stove and refrigerator making this home move-in ready from day one. Ready to move in or rent out. Great investment opportunity. Last rented for $1150 a month.

  19. 2026-02-11
    status Active 623-char remark
    Show marketing remark (623 chars)

    Discover the perfect rental/owner opportunity in the heart of Baton Rouge! This charming four-bedroom, one-bath cottage-style home seamlessly blends classic charm with modern updates. As you step inside, you're greeted by beautifully updated flooring that flows throughout the cozy living spaces. The thoughtfully laid-out floor plan includes a spacious living room, ideal for relaxing or entertaining guests. The kitchen comes equipped with essential appliances a stove and refrigerator making this home move-in ready from day one. Ready to move in or rent out. Great investment opportunity. Last rented for $1150 a month.

  20. 2026-02-05
    status Pending 623-char remark
    Show marketing remark (623 chars)

    Discover the perfect rental/owner opportunity in the heart of Baton Rouge! This charming four-bedroom, one-bath cottage-style home seamlessly blends classic charm with modern updates. As you step inside, you're greeted by beautifully updated flooring that flows throughout the cozy living spaces. The thoughtfully laid-out floor plan includes a spacious living room, ideal for relaxing or entertaining guests. The kitchen comes equipped with essential appliances a stove and refrigerator making this home move-in ready from day one. Ready to move in or rent out. Great investment opportunity. Last rented for $1150 a month.

  21. 2026-02-05
    status Pending 623-char remark
    Show marketing remark (623 chars)

    Discover the perfect rental/owner opportunity in the heart of Baton Rouge! This charming four-bedroom, one-bath cottage-style home seamlessly blends classic charm with modern updates. As you step inside, you're greeted by beautifully updated flooring that flows throughout the cozy living spaces. The thoughtfully laid-out floor plan includes a spacious living room, ideal for relaxing or entertaining guests. The kitchen comes equipped with essential appliances a stove and refrigerator making this home move-in ready from day one. Ready to move in or rent out. Great investment opportunity. Last rented for $1150 a month.

  22. 2026-01-16
    price $79,900 623-char remark
    Show marketing remark (623 chars)

    Discover the perfect rental/owner opportunity in the heart of Baton Rouge! This charming four-bedroom, one-bath cottage-style home seamlessly blends classic charm with modern updates. As you step inside, you're greeted by beautifully updated flooring that flows throughout the cozy living spaces. The thoughtfully laid-out floor plan includes a spacious living room, ideal for relaxing or entertaining guests. The kitchen comes equipped with essential appliances a stove and refrigerator making this home move-in ready from day one. Ready to move in or rent out. Great investment opportunity. Last rented for $1150 a month.

  23. 2026-01-16
    price $79,900 623-char remark
    Show marketing remark (623 chars)

    Discover the perfect rental/owner opportunity in the heart of Baton Rouge! This charming four-bedroom, one-bath cottage-style home seamlessly blends classic charm with modern updates. As you step inside, you're greeted by beautifully updated flooring that flows throughout the cozy living spaces. The thoughtfully laid-out floor plan includes a spacious living room, ideal for relaxing or entertaining guests. The kitchen comes equipped with essential appliances a stove and refrigerator making this home move-in ready from day one. Ready to move in or rent out. Great investment opportunity. Last rented for $1150 a month.

  24. 2025-12-11
    historical $1,150
  25. 2025-12-09
    listed $89,000 Active 623-char remark
    Show marketing remark (623 chars)

    Discover the perfect rental/owner opportunity in the heart of Baton Rouge! This charming four-bedroom, one-bath cottage-style home seamlessly blends classic charm with modern updates. As you step inside, you're greeted by beautifully updated flooring that flows throughout the cozy living spaces. The thoughtfully laid-out floor plan includes a spacious living room, ideal for relaxing or entertaining guests. The kitchen comes equipped with essential appliances a stove and refrigerator making this home move-in ready from day one. Ready to move in or rent out. Great investment opportunity. Last rented for $1150 a month.

  26. 2025-12-09
    listed $89,000 Active 623-char remark
    Show marketing remark (623 chars)

    Discover the perfect rental/owner opportunity in the heart of Baton Rouge! This charming four-bedroom, one-bath cottage-style home seamlessly blends classic charm with modern updates. As you step inside, you're greeted by beautifully updated flooring that flows throughout the cozy living spaces. The thoughtfully laid-out floor plan includes a spacious living room, ideal for relaxing or entertaining guests. The kitchen comes equipped with essential appliances a stove and refrigerator making this home move-in ready from day one. Ready to move in or rent out. Great investment opportunity. Last rented for $1150 a month.

  27. 2025-11-05
    listed $1,150
  28. 2024-04-11
    soldstatus $75,000
  29. 2024-04-10
    historical $895
  30. 2024-04-10
    soldstatus Sold
  31. 2024-04-03
    listed $895
  32. 2024-02-13
    status Pending
  33. 2023-11-30
    historical $895
  34. 2023-11-02
    listed $895
  35. 2023-11-01
    price $76,900
  36. 2023-10-31
    status Active
  37. 2023-10-22
    historical $895
  38. 2023-10-20
    price $895
  39. 2023-09-25
    status Pending
  40. 2023-09-22
    listed $1,000
  41. 2023-08-18
    price $79,900
  42. 2023-07-10
    status Active
  43. 2023-06-21
    status Pending
  44. 2023-06-07
    listed $83,500 Active
  45. 2023-06-07
    listed $76,900
  46. 2022-04-26
    soldstatus Sold
  47. 2022-04-08
    status Pending
  48. 2022-04-06
    listed $24,995 Active
  49. 2022-04-06
    listed $24,995
  50. 2018-08-16
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$874 · $73/mo
Projected year-2 tax
$874 · $73/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,661
− Mortgage interest
−$4,196
− Property taxes
−$874
− Insurance
−$374
− Repairs & maintenance
−$1,173
− Management
−$1,173
− Depreciation
−$2,179
Taxable income
$4,692
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,126
After-tax cash flow
$4,494/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
East Baton Rouge Parish
NCES district ID
2200540
Math proficiency
22% ▼ -36.00%
Reading proficiency
34% ▼ -31.00%
Median HH income
$46,263
Composite
24.14/100
National rank
#7745
State rank
#47 of 98 in LA

Livability — Baton Rouge

Score
74/100
State rank
#24
US rank
#4535

Category grades

Amenities D Commute A+ Cost of living A+ Crime F Employment D- Housing A Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baton Rouge, LA
County
East Baton Rouge Parish · 399,686 people
City population
351,868
Metro
Baton Rouge, LA
Population (ZIP)
23,288
Household income
$25,397
Rent vs Own
59.5% rent · 40.5% own
Severe rent burden
1980.0

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (95%)
Race & ethnicity
Black 95% Hispanic / Latino 2% White 2% Two or more races 1%
Common ancestry
Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -110.79%
Current HPI
75.7121
Rent YoY
▼ -1.21%
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+219.6% since first listed
35 events — show timeline
  • 2026-03-03 Rental Removed $850 RENTSPREE
  • 2026-02-28 Listed for Rent $850 RENTSPREE
  • 2026-02-11 Relisted AcadianaMLS
  • 2026-02-11 Relisted GBRMLS
  • 2026-02-05 Pending AcadianaMLS
  • 2026-02-05 Pending GBRMLS
  • 2026-01-16 Price Changed $79,900 AcadianaMLS
  • 2026-01-16 Price Changed $79,900 GBRMLS
  • 2025-12-11 Rental Removed $1,150 RENTSPREE
  • 2025-12-09 Listed $89,000 GBRMLS
  • 2025-12-09 Listed $89,000 AcadianaMLS
  • 2025-11-05 Listed for Rent $1,150 RENTSPREE
  • 2024-04-11 Sold (Public Records) $75,000 Public Records
  • 2024-04-10 Rental Removed $895 APPFOLIO
  • 2024-04-10 Sold (MLS) GBRMLS
  • 2024-04-03 Listed for Rent $895 APPFOLIO
  • 2024-02-13 Pending GBRMLS
  • 2023-11-30 Rental Removed $895 APPFOLIO
  • 2023-11-02 Listed for Rent $895 APPFOLIO
  • 2023-11-01 Price Changed $76,900 GBRMLS
  • 2023-10-31 Relisted GBRMLS
  • 2023-10-22 Rental Removed $895 APPFOLIO
  • 2023-10-20 Price Changed $895 APPFOLIO
  • 2023-09-25 Pending GBRMLS
  • 2023-09-22 Listed for Rent $1,000 APPFOLIO
  • 2023-08-18 Price Changed $79,900 GBRMLS
  • 2023-07-10 Relisted GBRMLS
  • 2023-06-21 Pending GBRMLS
  • 2023-06-07 Listed $76,900 AcadianaMLS
  • 2023-06-07 Listed $83,500 GBRMLS
  • 2022-04-26 Sold (MLS) GBRMLS
  • 2022-04-08 Pending GBRMLS
  • 2022-04-06 Listed $24,995 AcadianaMLS
  • 2022-04-06 Listed $24,995 GBRMLS
  • 2018-08-16 Sold (Public Records) $25,000 Public Records

Property tax history

+12.1%/yr

Latest (2025): $874 · +239.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…