314 E Archer Ave · Peoria, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.9/10.0
- ARV discount +7.5/15.0
- Livability +3.7/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$69,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
**Investor Alert - This Beautifully Remodeled Home Is Ready to Generate Income!** Here's your chance to snag a turnkey investment property with a proven rental history of $1260/ month. This charming 3 bedroom home has remodeled interior that is sure to please! Step inside and you'll immediately notice the brand-new luxury vinyl plank flooring and fresh paint flowing throughout the main floor, creating a clean, modern aesthetic. The living room features an arched opening that leads into a generously sized dining room, both adorned with classic crown molding that adds a touch of sophistication. The kitchen and bathroom have been completely renovated, offering a fresh feel that tenants will love. The primary bedroom offers a decorative fireplace that serves as a focal point, while new drywall with knockdown texture gives every room a polished finish. New interior doors and light fixtures as well. Downstairs, you'll find laundry hookups and a basement accessible through cellar doors off the back of the home as well as from the kitchen-offering flexible storage and utility space. Practical upgrades include a new gas water heater and several updated water lines. Outside, a covered front porch provides the perfect spot to unwind after a long day. With immediate possession available, convenient access to public transit and nearby schools, this property is move-in ready. Schedule your private showing today! Home to be sold as is.
Key facts
- Remodeled interior
- Fresh paint
- Arched opening
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $370 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $64k (9.0% below list) — sets the bar for market timing.
- Cap rate 12.6% vs local median 5.5% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#270 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F.
- Peoria SD 150 (urban): math 11% / reading 14% proficiency, ranked #554 of 620 in IL (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Lincoln School (math 0% / reading 2%, grade F, #2,052 of 2,056 statewide, top 100%, 727 students, 0% FRL); Reservoir Gifted School (math 79% / reading 82%, grade A+, #2 of 665 statewide, top 0%, 277 students, 0% FRL); Peoria High School (math 4% / reading 7%, grade F, #609 of 693 statewide, top 88%, 1,447 students, 0% FRL) — zoned schools average 0% FRL vs 70% district-wide (70 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 29% at this address vs 12% district-wide (+17 pts) — the actual schools serving this property are materially stronger than the Peoria SD 150 average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising (+3.5%/yr); 104 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.5% rent growth), your $20k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 109 days — a 9% lower offer ($64k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $16k; list at $70k implies a 344% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 109 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.49% ✓
- Cap rate
- 12.64%
- Cash-on-cash
- 22.69%
- DSCR
- 2.01
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $42,021
- List price
- $69,900
- Delta
- 66.34%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2635 N Peoria Ave | 0.29mi | 3/1.0 | 1,366 (+1%) | 2mo | $93,000 | $68 | 83 |
| 829 E Mcclure Ave | 0.43mi | 2/1.0 (-1) | 1,412 (+4%) | 1mo | $35,000 | $25 | 68 |
| 308 E Corrington Ave | 0.41mi | 2/1.0 (-1) | 1,284 (-5%) | 2mo | $94,600 | $74 | 65 |
| 309 W Hanssler PI | 0.50mi | 3/1.0 | 1,468 (+8%) | 1mo | $25,000 | $17 | 62 |
| 2206 N Wisconsin Ave | 0.34mi | 3/2.0 | 1,217 (-10%) | 0mo | $30,000 | $25 | 62 |
| 524 W Hanssler Pl | 0.65mi | 3/1.5 | 1,405 (+4%) | 2mo | $74,000 | $53 | 60 |
| 2223 N Sheridan Rd | 0.70mi | 3/1.0 | 1,412 (+4%) | 1mo | $53,000 | $38 | 60 |
| 1016 E Virginia Ave | 0.56mi | 3/2.5 | 1,427 (+5%) | 1mo | $83,000 | $58 | 59 |
| 714 E Kansas St | 0.41mi | 3/1.5 | 1,538 (+13%) | 2mo | $26,666 | $17 | 55 |
| 908 E Behrends Ave | 0.62mi | 3/1.5 | 1,240 (-9%) | 1mo | $65,000 | $52 | 54 |
| 510 W Gift Ave | 0.60mi | 3/1.0 | 1,224 (-10%) | 2mo | $115,575 | $94 | 54 |
| 1620 N Wisconsin Ave | 0.71mi | 3/1.5 | 1,488 (+10%) | 1mo | $90,000 | $60 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.49% rent growth · sell at horizon
- IRR
- 16.1%
- Equity multiple
- 1.65×
- Total profit
- $12,752
- Equity at exit
- $10,422
- IRR
- 25.0%
- Equity multiple
- 3.23×
- Total profit
- $43,579
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61603
- Home prices YoY
- -31.8%
- Rents YoY
- 3.5%
- Active inventory
- 104
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $1,042 high interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$58 /mo · $693/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$219
- Net cashflow
- $370
Break-even live
Sensitivity live
| Price | -10% $410 | -5% $390 | +0% $370 | +5% $350 | +10% $330 |
|---|---|---|---|---|---|
| Rent | -10% $288 | -5% $329 | +0% $370 | +5% $411 | +10% $452 |
| Rate | -1.0pp $405 | -0.5pp $388 | base $370 | +0.5pp $352 | +1.0pp $333 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 308 E Archer Ave Peoria, IL | 3.0 | 1.0 | 1444 | $950 | $0.66 | 15d | 1 | 0.03mi |
| 505 E Virginia Ave Peoria, IL | 2.0 | 2.0 | 1204 | $758 | $0.63 | 15d | 1 | 0.20mi |
| 2210 Knoxville Ave #2212 Peoria, IL | 2.0 | 1.0 | 1284 | $950 | $0.74 | 45d | 1 | 0.20mi |
| 1806 N Peoria Ave Peoria, IL | 4.0 | 1.5 | 1668 | $894 | $0.54 | 15d | 1 | 0.50mi |
| 2121 N Prospect Rd Peoria, IL | 3.0 | 1.0 | 946 | $802 | $0.85 | 15d | 1 | 0.68mi |
| 901 NE Glen Oak Ave Unit 2 Peoria, IL | 3.0 | 1.0 | 1120 | $1,200 | $1.07 | 22d | 1 | 0.81mi |
| 814 W McClure Ave Peoria, IL | 3.0 | 1.0 | 1148 | $1,100 | $0.96 | 45d | 1 | 0.84mi |
| 903 W Brons Ave Peoria, IL | 3.0 | 1.0 | 971 | $995 | $1.02 | 45d | 1 | 0.90mi |
| 913 W McClure Ave Peoria, IL | 3.0 | 1.0 | 1400 | $1,200 | $0.86 | 22d | 1 | 0.93mi |
| 501 W Columbia Ter Unit 3 Peoria, IL | 3.0 | 1.0 | 1500 | $1,400 | $0.93 | 45d | 1 | 1.03mi |
| 506 Caroline St Unit B Peoria, IL | 2.0 | 1.0 | 1000 | $900 | $0.90 | 15d | 1 | 1.09mi |
| 2023 N Underhill St Peoria, IL | 3.0 | 1.0 | 1050 | $1,200 | $1.14 | 15d | 1 | 1.16mi |
| 3108 N Parish Ave Peoria, IL | 3.0 | 1.5 | 967 | $1,750 | $1.81 | 45d | 1 | 1.21mi |
| 416 W Main St Unit A Peoria, IL | 2.0 | 1.0 | 1050 | $950 | $0.90 | 45d | 1 | 1.26mi |
| 2302 NE Monroe St Peoria, IL | 3.0 | 1.0 | 1100 | $875 | $0.80 | 15d | 1 | 1.30mi |
| 1413 W Gilbert Ave Peoria, IL | 2.0 | 2.0 | 1428 | $1,500 | $1.05 | 15d | 1 | 1.39mi |
| 526 Fairholm Ave Peoria, IL | 3.0 | 2.0 | 1174 | $925 | $0.79 | 45d | 1 | 1.46mi |
Listing history 20 events
-
2026-06-22days on market $69,900 Active 109 DOM
-
2026-06-19days on market $69,900 Active 107 DOM
-
2026-06-18days on market $69,900 Active 106 DOM
-
2026-06-17days on market $69,900 Active 105 DOM
-
2026-06-16days on market $69,900 Active 104 DOM
-
2026-06-15days on market $69,900 Active 103 DOM
-
2026-06-14days on market $69,900 Active 101 DOM
-
2026-06-13days on market $69,900 Active 100 DOM
-
2026-06-10days on market $69,900 Active 98 DOM
-
2026-06-09days on market $69,900 Active 97 DOM
-
2026-06-08days on market $69,900 Active 96 DOM
-
2026-06-07days on market $69,900 Active 95 DOM
-
2026-06-03days on market $69,900 Active 91 DOM
-
2026-06-02days on market $69,900 Active 90 DOM
-
2026-06-01days on market $69,900 Active 89 DOM
-
2026-05-31days on market $69,900 Active 88 DOM
-
2026-05-30days on market $69,900 Active 87 DOM
-
2026-03-03$69,900 Active 1444-char remark
Show marketing remark (1444 chars)
**Investor Alert - This Beautifully Remodeled Home Is Ready to Generate Income!** Here's your chance to snag a turnkey investment property with a proven rental history of $1260/ month. This charming 3 bedroom home has remodeled interior that is sure to please! Step inside and you'll immediately notice the brand-new luxury vinyl plank flooring and fresh paint flowing throughout the main floor, creating a clean, modern aesthetic. The living room features an arched opening that leads into a generously sized dining room, both adorned with classic crown molding that adds a touch of sophistication. The kitchen and bathroom have been completely renovated, offering a fresh feel that tenants will love. The primary bedroom offers a decorative fireplace that serves as a focal point, while new drywall with knockdown texture gives every room a polished finish. New interior doors and light fixtures as well. Downstairs, you'll find laundry hookups and a basement accessible through cellar doors off the back of the home as well as from the kitchen-offering flexible storage and utility space. Practical upgrades include a new gas water heater and several updated water lines. Outside, a covered front porch provides the perfect spot to unwind after a long day. With immediate possession available, convenient access to public transit and nearby schools, this property is move-in ready. Schedule your private showing today! Home to be sold as is.
-
2002-10-31soldstatus $15,750 101-char remark
Show marketing remark (101 chars)
SPECIAL ADDENDUMS TO BE SIGNED. GOOD INVESTMENT FOR FIXER UPPER. SOLD AS IS BANK REPO.NEEDS SOME TLC.
-
2002-08-18$18,900 101-char remark
Show marketing remark (101 chars)
SPECIAL ADDENDUMS TO BE SIGNED. GOOD INVESTMENT FOR FIXER UPPER. SOLD AS IS BANK REPO.NEEDS SOME TLC.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $693 · $58/mo
- Projected year-2 tax
- $1,140 · $95/mo
- Expected delta
- +$447/yr (+$37/mo · 64.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,508
- − Mortgage interest
- −$3,915
- − Property taxes
- −$693
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,001
- − Management
- −$1,001
- − Depreciation
- −$2,033
- Taxable income
- $3,515
- Est. tax owed @ 24.0%
- −$844
- After-tax cash flow
- $3,596/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Peoria SD 150
- NCES district ID
- 1731230
- Math proficiency
- 11% ▼ -5.00%
- Reading proficiency
- 14% ▼ -4.00%
- Median HH income
- $41,951
- Composite
- 10.92/100
- National rank
- #9751
- State rank
- #554 of 620 in IL
Livability — Peoria
- Score
- 73/100
- State rank
- #270
- US rank
- #5096
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Peoria, IL
- County
- Peoria County · 120,495 people
- City population
- 114,670
- Metro
- Peoria, IL
- Population (ZIP)
- 15,356
- Household income
- $41,618
- Rent vs Own
- Severe rent burden
- 849.0
Population outlook (Peoria County) Hauer SSP2
- Today (2025)
- 183,007 people
- By 2030
- 179,643 · -1.8%
- By 2040
- 171,782 · -6.1%
- By 2050
- 163,508 · -10.7%
- By 2075
- 140,178 · -23.4%
- By 2100
- 114,493 · -37.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Black 43% White 36% Two or more races 12% Hispanic / Latino 10% Asian 1%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Italian 2% Slovak 1% Lithuanian 1%
- Foreign-born
- 7% · Canada
- Languages at home
- 91% English-only · Spanish 6% Tagalog/Filipino 1%
Political lean MEDSL · Peoria
- 2024 margin
- Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
- 2008→2024 swing
- -9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
- All cycles
- 2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -65.98%
- Current HPI
- 141.5343
- Rent YoY
- ▲ 3.49%
- Metro
- Peoria, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+269.8% since first listed3 events — show timeline
- 2026-03-03 Listed $69,900 RMLSA as Distributed by MLS Grid
- 2002-10-31 Sold (MLS) $15,750 RMLSA as Distributed by MLS Grid
- 2002-08-18 Listed $18,900 RMLSA as Distributed by MLS Grid
Property tax history
-0.0%/yrLatest (2024): $693 · +4.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…