CashFlowRE
Sign in Sign up
1919 W Coronet Ave #149
B Composite 71.19
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +9.1/15.0
  • Rent growth +3.8/5.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$289,000

1919 W Coronet Ave #149 · Anaheim, CA 92801
2 bd · 2.0 ba · 1,724 sqft · Manufactured · 8 Days on market
Built 1981 13 ac lot Est $300k · at est. ↓ 10% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

ANAHIEM SHORES ESTATES AT IT'S FINEST. PRESTIGIOUS ANAHEIM SHORES ESTATES FAMILY & PET FRIENDLY MOBILE PARK. GREAT END UNIT NEXT TO GUEST PARKING. ALL NEWER DUAL PANED WINDOWS & SLIDER. VAULTED BEAMED CEILINGS IN LIVINGROOM. TOTALLY REMODELED GOURMET KITCHEN W/ ISLAND. NEW EXTERIOR DOORS & INVISABLE SCREENS. BOTH BATHS REMODELED. MASTER BATH HAS ROMAN STYLE TUB & SEPERATE STALL SHOWER. HUGE MASTER BEDROOM W/ ENORMOUS WALK-IN CLOSET & SLIDER TO LARGE PRIVATE PATIO/TREX DECK WITH WHEELCHAIR RAMP ACCESS. NEW GLASS IN BUILT-IN CHINA CABINET/HUTCH DOORS. RECESSED LIGHTING THRU-OUT. HUGE LAUNDRY ROOM WITH DIRECT ACCESS TO CARPORT. SHOWS LIGHT & BRIGHT. TURNKEY! DEFINATELY A 10.-Disability Access:Ramp - Main Level, DisabilityAccess-Eating Areas:Area (N)

Key facts

  • 13.03 acre lot
  • Community pool
  • Built 1981

Property features AI

Finance

  • Other: Lot described as 0-1 unit/acre (assessor's data)
  • HOA & community: Land lease of $1,850

Exterior

  • Parking: Located in Anaheim Shores park
  • Utilities: Public sewer; District/public water
  • Home design: Single-story property; Mobile home (12 ft x 56 ft); mobile home remains
  • Construction: Year built (from public records)
  • Exterior features: Community pool; Street lighting, sidewalks and a park in the community

Interior

  • Kitchen: Dishwasher
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central cooling; Central furnace heating
  • Interior features: One-level home with front entry; Entry located at the front
  • Laundry & utility: Laundry inside the home

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $289k.

Deal economics

  • At list price, monthly cash flow is $2k ($22k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $289k).
  • Cap rate 13.9% vs local median 2.2% in Anaheim — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#240 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: health & safety C-, crime F, cost of living F.
  • Anaheim Elementary (urban): math 25% / reading 25% proficiency, ranked #386 of 517 in CA (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.1%/yr); 72 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • At $4,853/mo this rent would consume 70% of the median local household income ($84k/yr) (locally 3604% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.1% rent growth), your $81k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 8 sale attempts since 16y ago; this cycle's ask is 189% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $90k; list at $289k implies a 221% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $289,000

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.68%
Cap rate
13.92%
Cash-on-cash
27.23%
DSCR
2.21
GRM
5.0

CMA / ARV

ARV (on-the-fly)
$299,976
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1919 W Coronet #192 0.00mi 2/2.0 1,700 (-1%) 0mo $299,800 $176 97
1919 W Coronet #62 0.00mi 2/2.0 1,710 (-1%) 11mo $320,000 $187 90
1919 W Coronet Ave #190 0.00mi 2/2.0 1,840 (+7%) 1mo $262,500 $143 88
1919 Coronet Ave Spc155 0.00mi 2/2.0 1,710 (-1%) 13mo $310,000 $181 88
1919 W Coronet Ave #214 0.00mi 3/2.0 (+1) 1,680 (-3%) 4mo $329,900 $196 87
1919 W Coronet Ave #221 0.00mi 2/2.0 1,840 (+7%) 6mo $290,000 $158 84
1919 W Coronet Ave #164 0.00mi 3/2.0 (+1) 1,800 (+4%) 6mo $306,000 $170 83
1919 W Coronet #79 0.00mi 2/2.0 1,560 (-10%) 2mo $271,500 $174 82
1919 Coronet Ave W #112 0.00mi 3/2.0 (+1) 1,680 (-3%) 15mo $315,000 $188 78
1919 W Coronet Ave #224 0.00mi 2/2.0 1,900 (+10%) 8mo $280,000 $147 76
1919 Coronet #123 0.17mi 2/2.0 1,800 (+4%) 16mo $295,000 $164 71
1919 W Coronet Ave W #208 0.00mi 3/2.5 (+1) 1,896 (+10%) 7mo $269,000 $142 70

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.13% rent growth · sell at horizon

5-year hold
IRR
23.6%
Equity multiple
2.00×
Total profit
$80,826
Equity at exit
$43,091
10-year hold
IRR
32.9%
Equity multiple
4.30×
Total profit
$266,812
Equity at exit
$24,987

Cash invested: $80,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92801

Rents YoY
5.1%
Active inventory
72
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$4,853 high interval (Pro) →
Mortgage (P&I)
$1,516
Tax est. 1.5%
$361 /mo · $4,335/yr
Insurance
$120
HOA
$0
Vacancy / Maint / Mgmt
$1,019
Net cashflow
$1,836

Break-even live

Break-even rent $2,528
Max offer price $289,000
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,250
Closing costs
$8,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1406 W Roberta Ave Fullerton, CA 3.0 2.5 1750 $8,250 $4.71 22d 1 0.13mi
1124 W Woodcrest Ave Fullerton, CA 3.0 2.0 1476 $4,500 $3.05 1d 1 0.41mi
1612 W Hill Ave Fullerton, CA 3.0 2.0 1453 $3,500 $2.41 24d 1 0.56mi
1138 N Euclid St Anaheim, CA 3.0 2.5 1492 $3,750 $2.51 24d 1 0.63mi
1442 W Valencia Dr Fullerton, CA 3.0 2.0 1761 $3,750 $2.13 3d 1 0.85mi
1113 S Pine Dr Fullerton, CA 3.0 1.5 1069 $3,900 $3.65 6d 1 1.09mi
1024 W Romneya Dr Anaheim, CA 2.0–3.0 2.0 1241 $2,995 $2.41 1d 10 1.09mi
2130 W Crescent Ave Anaheim, CA 2.0–3.0 2.0 1062 $2,800 $2.64 1d 10 1.12mi
1415 W North St Anaheim, CA 1.0–2.0 1.0–2.0 945 $2,927 $3.10 1d 4 1.14mi
2020 W Alameda Ave Anaheim, CA 1.0–2.0 1.0–2.0 950 $2,682 $2.82 1d 5 1.17mi
2020 W Alameda Ave Anaheim, CA 1.0–2.0 1.0–2.0 950 $2,682 $2.82 15d 1 1.17mi
1400 Peckham St Fullerton, CA 2.0 2.0 1200 $2,650 $2.21 1d 1 1.19mi
222 N Muller St Anaheim, CA 1.0–2.0 1.0–2.0 960 $2,865 $2.98 1d 3 1.34mi
600 W Commonwealth Ave Fullerton, CA 3.0 1.0–2.0 1002 $3,850 $3.84 1d 18 1.36mi
1096 N Ivory Palm Ln Anaheim, CA 3.0 2.5 1406 $4,200 $2.99 1d 1 1.45mi
527 W Victor Ave Anaheim, CA 3.0 3.0 1420 $13,200 $9.30 1d 1 1.46mi

Listing history 4 events

  1. 2026-06-17
    days on market $289,000 Active 8 DOM
  2. 2026-06-03
    days on market $289,000 Active 7 DOM
  3. 2026-06-02
    remarks 699-char remark
  4. 2026-06-02
    listed $289,000 Active 6 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥91°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$58,233
− Mortgage interest
−$16,188
− Property taxes
−$4,335
− Insurance
−$1,445
− Repairs & maintenance
−$4,659
− Management
−$4,659
− Depreciation
−$8,407
Taxable income
$18,540
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,449
After-tax cash flow
$17,588/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anaheim Elementary
NCES district ID
0602610
Math proficiency
25% ▼ -3.00%
Reading proficiency
25% ▼ -9.00%
Median HH income
$55,235
Composite
22.56/100
National rank
#8078
State rank
#386 of 517 in CA

Livability — Anaheim

Score
70/100
State rank
#240
US rank
#7861

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing C+ Health & safety C- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anaheim, CA
County
Orange County · 3,096,323 people
City population
361,715
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
60,547
Household income
$83,725
Rent vs Own
63.0% rent · 37.0% own
Severe rent burden
3604.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
Hispanic / Latino 59% Two or more races 19% Asian 19% White 16% Black 4%
Hispanic origin (detail)
Mexican 50%
Common ancestry
Russian 1% Lithuanian 1%
Foreign-born
41% · Canada, Vietnam, South Korea
Languages at home
30% English-only · Spanish 48% Tagalog/Filipino 5% Vietnamese 5%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -723.92%
Current HPI
446.9118
Rent YoY
▲ 5.13%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-9.9% since first listed
11 events — show timeline
  • 2026-06-02 Relisted CRMLS
  • 2026-05-12 Relisted CRMLS
  • 2026-04-14 Relisted CRMLS
  • 2026-03-17 Relisted CRMLS
  • 2026-01-24 Relisted CRMLS
  • 2026-01-13 Relisted CRMLS
  • 2026-01-06 Relisted CRMLS
  • 2025-08-15 Coming Soon CRMLS
  • 2010-08-04 Sold (MLS) $90,000 CRMLS
  • 2010-06-19 Pending CRMLS
  • 2010-04-14 Listed $99,900 CRMLS

Property tax history

+0.3%/yr

Latest (2025): $110 · +3.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…