9365 Quincy St · Detroit, MI 48204

$94,000

3 bd · 1.0 ba · 838 sqft · SingleFamily public records · 21 Days on market

Built 1922 6,098 sqft lot $112/sqft · 189% above area ↓ 5% since listing

---

Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• DSCR +10.0/10.0
• Appreciation +10.0/10.0
• 1% rule +7.5/10.0
• ARV discount +7.5/15.0
• Livability +3.7/5.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Schools +1.3/10.0

Listing remarks MLS

LOOKING FOR A MOVE-IN READY RANCH IN DETROIT'S WESTSIDE? This is it! Located minutes from Downtown Detroit. Detroit's strong rental market makes this property an attractive option for a local or remote investor seeking a steady stream of rental income with a reliable long-term tenant paying $1,000 month-to-month or for a first-time buyer. You'll love the spacious main floor with large living rooms and a dining room w/ nice durable ceramic tile. ALL NEW WINDOWS that let in TONS of natural sunlight to make a day at home feel blissful. Updated kitchen w/ lots of cabinets w/ counter space has plenty of storage & cooking areas. Clean & dry unfinished basement has plenty of space. A vacant lot on one side gives privacy from neighbors. New upgrades include PEX plumbing, 200 amp electrical & new windows. Great location 9 minutes away from the Historic Boston Edison District. Minutes away from Downtown Detroit, Midtown, I-96, I-94, and Dexter Ave. , providing easy access to numerous grocery stores & restaurants. Schedule your private showing today. No Seller Financing

Key facts

• 6,098 sq ft lot
• Built 1922
• Listed 20 days

What this means for you Summary

Snapshot

• This is a 3-bed/1.0-bath single-family listed at $94k.

Deal economics

• At list price, monthly cash flow is $366 ($4k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $94k).
• Recommended offer: $93k (1.5% below list) — sets the bar for market timing.

Location & tenants

• Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
• Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: 244 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
• This rent runs 41% of the median local income ($34k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• In year one you build about $10k of equity ($650 loan paydown + $9k appreciation (10.0% local appreciation)).
• Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
• At projected returns (10.0% appreciation + 3.0% rent growth), your $26k cash investment doubles in ~2 years — after that, you're playing with house money.
• By year 4, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

• It's been on market 21 days — a 2% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
• 2 sale attempts; this cycle's ask has dropped $5k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

• Watch-outs: built in 1922 — expect roof / HVAC / electrical / plumbing capex.

Recommended offer $92,590 (1.5% below list)

Questions for the listing agent

1. Built in 1922 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.25% ✓
• Cap rate: 10.97%
• Cash-on-cash: 16.71%
• DSCR: 1.74
• GRM: 6.6

CMA / ARV

• ARV (median comp): $36,374
• List price: $94,000
• Delta: 158.43%
• Verdict: OVERPRICED
• Comps: 9 within 2.0 mi

Show comp detail 9 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
9376 Otsego St	0.09mi	3/1.0	873 (+4%)	9mo	$39,500	$45	82
9744 Holmur St	0.14mi	3/1.0	850 (+1%)	14mo	$80,000	$94	79
9304 Otsego St	0.10mi	2/1.0 (-1)	875 (+4%)	5mo	$32,500	$37	79
9311 Yellowstone St	0.39mi	2/1.0 (-1)	859 (+2%)	7mo	$79,150	$92	67
9986 Quincy St	0.29mi	3/1.0	874 (+4%)	17mo	$20,000	$23	65
9775 Petoskey Ave	0.16mi	3/1.5	922 (+10%)	15mo	$120,000	$130	61
9901 Yellowstone St	0.44mi	3/1.0	937 (+12%)	3mo	$78,000	$83	58
9926 Yosemite St	0.47mi	2/1.0 (-1)	787 (-6%)	20mo	$10,000	$13	46
11418 Yosemite St	0.64mi	3/1.0	952 (+14%)	15mo	$60,000	$63	35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: 36.6%
• Equity multiple: 3.83×
• Total profit: $74,498
• Equity at exit: $84,683

10-year hold

• IRR: 31.5%
• Equity multiple: 8.64×
• Total profit: $200,965
• Equity at exit: $182,621

Cash invested: $26,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 62 Landlord-Friendly
• State Michigan: 62 Landlord-Friendly · EVEN
• County: — inherits STATE
• City: — inherits STATE

7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

Methodology + full state rankings →

ZIP-level market 48204

• Home prices YoY: 18.5%
• Active inventory: 244
• Price-to-rent: 6.6×

Monthly cashflow live

• Estimated rent: $1,180 high
• Mortgage (P&I): −$493
• Tax from tax record: −$33 /mo · $400/yr
• Insurance: −$39
• HOA: −$0
• Vacancy / Maint / Mgmt: −$248
• Net cashflow: $366

Break-even live

Break-even rent $716

Max offer price $94,000

Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $23,500
• Closing costs: $2,820
• Reserves months: —
• Total cash needed: —

Rent comps 32 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
9376 Otsego St Detroit, MI	3.0	1.0	873	$1,396	$1.60	44d	1	0.08mi
3759 Atkinson St Unit 2 Detroit, MI	2.0	1.0	919	$1,200	$1.31	24d	1	0.21mi
3295 Rochester St Unit 2 Detroit, MI	2.0	1.0	782	$850	$1.09	44d	1	0.34mi
3295 Rochester St Unit 2 Detroit, MI	2.0	1.0	800	$1,000	$1.25	5d	1	0.34mi
3242 Clairmount St Detroit, MI	2.0	1.0	530	$1,300	$2.45	44d	1	0.42mi
3226 Calvert Ave Detroit, MI	3.0	1.0	1100	$1,200	$1.09	13d	1	0.50mi
9789 Chenlot St Unit 1 Detroit, MI	2.0	1.0	1000	$1,000	$1.00	5d	1	0.63mi
9917 Woodside St Apt 1 Detroit, MI	2.0	1.0	800	$800	$1.00	44d	1	0.77mi
4268 Cortland St Unit 1 Detroit, MI	2.0	1.0	1000	$1,050	$1.05	44d	1	0.88mi
2531 Pingree St Unit 2 (FL 2) Detroit, MI	3.0	1.0	893	$1,100	$1.23	2d	1	0.93mi
12019 Stoepel St Detroit, MI	2.0	1.0	1000	$943	$0.94	5d	1	0.97mi
8762 Epworth St Unit 8768 Detroit, MI	2.0	1.0	900	$1,000	$1.11	24d	1	0.98mi
12032 Santa Rosa Dr Unit 1 Detroit, MI	3.0	1.0	900	$1,423	$1.58	5d	1	1.00mi
5101 Oregon St Detroit, MI	2.0	1.0	1000	$1,049	$1.05	44d	1	1.02mi
2638 Richton St Unit 2638 Richton Upper Detroit, MI	2.0	1.0	1000	$900	$0.90	44d	1	1.07mi
2676 Sturtevant St Unit 1 Detroit, MI	2.0	1.0	1000	$1,000	$1.00	24d	1	1.14mi
12663 Stoepel St Unit 1 Detroit, MI	2.0	1.0	750	$975	$1.30	18d	1	1.19mi
12663 Stoepel St Detroit, MI	2.0	1.0	1100	$1,050	$0.95	22d	1	1.19mi
5398 Allendale St Detroit, MI	2.0	1.0	1100	$1,200	$1.09	24d	1	1.21mi
4203 Tyler St Detroit, MI	2.0	1.0	950	$895	$0.94	44d	1	1.21mi
2021 Blaine St Detroit, MI	1.0–2.0	1.0	684	$1,200	$1.75	44d	1	1.22mi
12415 Monica St Detroit, MI	2.0	1.0	1000	$1,200	$1.20	44d	1	1.22mi
3783 Tyler St Unit Lower Detroit, MI	3.0	1.0	1000	$1,150	$1.15	44d	1	1.23mi
3824 Tyler St Apt 1 Detroit, MI	3.0	1.0	900	$1,523	$1.69	17d	1	1.25mi
2023 Tuxedo St Detroit, MI	2.0	1.0	950	$1,050	$1.11	24d	1	1.27mi
2285 Cortland St Detroit, MI	2.0	1.0	900	$1,000	$1.11	17d	1	1.31mi
4045 Clements St Detroit, MI	3.0	1.0	850	$1,150	$1.35	44d	1	1.39mi
4045 Clements St Detroit, MI	3.0	1.0	850	$1,150	$1.35	24d	1	1.39mi
1626 Gladstone St Unit 1 Detroit, MI	2.0	1.0	800	$1,300	$1.62	44d	1	1.43mi
1628 Gladstone St Unit 2 Detroit, MI	2.0	1.0	800	$1,050	$1.31	44d	1	1.43mi
6307 Woodrow St Detroit, MI	2.0	1.0	1000	$750	$0.75	44d	1	1.47mi
3812 W Grand St Detroit, MI	2.0	1.0	1100	$1,025	$0.93	17d	1	1.48mi

Listing history 18 events

1. 2026-06-18
   days on market $94,000 Active 21 DOM
2. 2026-06-17
   days on market $94,000 Active 20 DOM
3. 2026-06-15
   days on market $94,000 Active 18 DOM
4. 2026-06-13
   days on market $94,000 Active 16 DOM
5. 2026-06-13
   days on market $94,000 Active 15 DOM
6. 2026-06-09
   days on market $94,000 Active 12 DOM
7. 2026-06-08
   days on market $94,000 Active 11 DOM
8. 2026-06-07
   days on market $94,000 Active 10 DOM
9. 2026-06-04
   days on market $94,000 Active 7 DOM
10. 2026-06-03
    days on market $94,000 Active 6 DOM
11. 2026-06-02
    days on market $94,000 Active 5 DOM
12. 2026-06-01
    days on market $94,000 Active 4 DOM
13. 2026-05-31
    days on market $94,000 Active 3 DOM
14. 2026-03-30
    price $94,000 1099-char remark

    Show marketing remark (1117 chars)

    LOOKING FOR A MOVE-IN READY RANCH IN DETROIT’S WESTSIDE? This is it! Located minutes from Downtown Detroit. Detroit’s strong rental market makes this property an attractive option for a local or remote investor seeking a steady stream of rental income with a reliable long-term tenant paying $1,000 month-to-month or for a first-time buyer. You’ll love the spacious main floor with large living rooms and a dining room w/ nice durable ceramic tile. ALL NEW WINDOWS that let in TONS of natural sunlight to make a day at home feel blissful. Updated kitchen w/ lots of cabinets w/ counter space has plenty of storage & cooking areas. Clean & dry unfinished basement has plenty of space. A vacant lot on one side gives privacy from neighbors. New upgrades include PEX plumbing, 200 amp electrical & new windows. Great location 9 minutes away from the Historic Boston Edison District. Minutes away from Downtown Detroit, Midtown, I-96, I-94, and Dexter Ave. , providing easy access to numerous grocery stores & restaurants. Schedule your private showing today. No Seller Financing

15. 2026-03-30
    price $94,000 1117-char remark

    Show marketing remark (1117 chars)

    LOOKING FOR A MOVE-IN READY RANCH IN DETROIT’S WESTSIDE? This is it! Located minutes from Downtown Detroit. Detroit’s strong rental market makes this property an attractive option for a local or remote investor seeking a steady stream of rental income with a reliable long-term tenant paying $1,000 month-to-month or for a first-time buyer. You’ll love the spacious main floor with large living rooms and a dining room w/ nice durable ceramic tile. ALL NEW WINDOWS that let in TONS of natural sunlight to make a day at home feel blissful. Updated kitchen w/ lots of cabinets w/ counter space has plenty of storage & cooking areas. Clean & dry unfinished basement has plenty of space. A vacant lot on one side gives privacy from neighbors. New upgrades include PEX plumbing, 200 amp electrical & new windows. Great location 9 minutes away from the Historic Boston Edison District. Minutes away from Downtown Detroit, Midtown, I-96, I-94, and Dexter Ave. , providing easy access to numerous grocery stores & restaurants. Schedule your private showing today. No Seller Financing

16. 2026-02-27
    listed $99,000 Active 1099-char remark

    Show marketing remark (1117 chars)

    LOOKING FOR A MOVE-IN READY RANCH IN DETROIT’S WESTSIDE? This is it! Located minutes from Downtown Detroit. Detroit’s strong rental market makes this property an attractive option for a local or remote investor seeking a steady stream of rental income with a reliable long-term tenant paying $1,000 month-to-month or for a first-time buyer. You’ll love the spacious main floor with large living rooms and a dining room w/ nice durable ceramic tile. ALL NEW WINDOWS that let in TONS of natural sunlight to make a day at home feel blissful. Updated kitchen w/ lots of cabinets w/ counter space has plenty of storage & cooking areas. Clean & dry unfinished basement has plenty of space. A vacant lot on one side gives privacy from neighbors. New upgrades include PEX plumbing, 200 amp electrical & new windows. Great location 9 minutes away from the Historic Boston Edison District. Minutes away from Downtown Detroit, Midtown, I-96, I-94, and Dexter Ave. , providing easy access to numerous grocery stores & restaurants. Schedule your private showing today. No Seller Financing

17. 2026-02-27
    listed $99,000 Active 1117-char remark

    Show marketing remark (1117 chars)

    LOOKING FOR A MOVE-IN READY RANCH IN DETROIT’S WESTSIDE? This is it! Located minutes from Downtown Detroit. Detroit’s strong rental market makes this property an attractive option for a local or remote investor seeking a steady stream of rental income with a reliable long-term tenant paying $1,000 month-to-month or for a first-time buyer. You’ll love the spacious main floor with large living rooms and a dining room w/ nice durable ceramic tile. ALL NEW WINDOWS that let in TONS of natural sunlight to make a day at home feel blissful. Updated kitchen w/ lots of cabinets w/ counter space has plenty of storage & cooking areas. Clean & dry unfinished basement has plenty of space. A vacant lot on one side gives privacy from neighbors. New upgrades include PEX plumbing, 200 amp electrical & new windows. Great location 9 minutes away from the Historic Boston Edison District. Minutes away from Downtown Detroit, Midtown, I-96, I-94, and Dexter Ave. , providing easy access to numerous grocery stores & restaurants. Schedule your private showing today. No Seller Financing

18. 2026-02-20
    historical $99,000 1099-char remark

    Show marketing remark (1099 chars)

    LOOKING FOR A MOVE-IN READY RANCH IN DETROIT'S WESTSIDE? This is it! Located minutes from Downtown Detroit. Detroit's strong rental market makes this property an attractive option for a local or remote investor seeking a steady stream of rental income with a reliable long-term tenant paying $1,000 month-to-month or for a first-time buyer. You'll love the spacious main floor with large living rooms and a dining room w/ nice durable ceramic tile. ALL NEW WINDOWS that let in TONS of natural sunlight to make a day at home feel blissful. Updated kitchen w/ lots of cabinets w/ counter space has plenty of storage & cooking areas. Clean & dry unfinished basement has plenty of space. A vacant lot on one side gives privacy from neighbors. New upgrades include PEX plumbing, 200 amp electrical & new windows. Great location 9 minutes away from the Historic Boston Edison District. Minutes away from Downtown Detroit, Midtown, I-96, I-94, and Dexter Ave. , providing easy access to numerous grocery stores & restaurants. Schedule your private showing today. No Seller Financing

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

• Current annual tax: $400 · $33/mo
• Projected year-2 tax: $924 · $77/mo
• Expected delta: +$524/yr (+$44/mo · 131.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
• 💨 Wind 2/10 Low
• 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Taxation est. · year 1

• Rental income: $14,155
• − Mortgage interest: −$5,265
• − Property taxes: −$400
• − Insurance: −$470
• − Repairs & maintenance: −$1,132
• − Management: −$1,132
• − Depreciation: −$2,735
• Taxable income: $3,020
• Est. tax owed @ 24.0%: −$725
• After-tax cash flow: $3,672/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Detroit Public Schools Community District
• NCES district ID: 2601103
• Math proficiency: 10% ▼ -2.00%
• Reading proficiency: 24% ▲ 6.00%
• Median HH income: $25,815
• Composite: 13.06/100
• National rank: #9564
• State rank: #499 of 540 in MI

Livability — Detroit

• Score: 73/100
• State rank: #218
• US rank: #5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Detroit, MI
• County: Wayne County · 1,562,939 people
• City population: 572,865
• Metro: Detroit-Warren-Dearborn, MI
• Population (ZIP): 20,696
• Household income: $34,468
• Rent vs Own: 45.0% rent · 55.0% own
• Severe rent burden: 1418.0

Population outlook (Wayne County) Hauer SSP2

• Today (2025): 1,675,273 people
• By 2030: 1,620,300 · -3.3%
• By 2040: 1,502,341 · -10.3%
• By 2050: 1,384,039 · -17.4%
• By 2075: 1,124,592 · -32.9%
• By 2100: 881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly Black (86%)
• Race & ethnicity: Black 86% Two or more races 7% Hispanic / Latino 5% White 4% Native American 2%
• Hispanic origin (detail): Mexican 4%
• Common ancestry: Hispanic 1% Romanian 1%
• Foreign-born: 2% · Canada
• Languages at home: 95% English-only · Spanish 4%

Political lean MEDSL · Wayne

• 2024 margin: Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
• 2008→2024 swing: -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
• All cycles: 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▲ 36.51%
• Current HPI: 234.0465
• Rent YoY: —
• Metro: Detroit-Warren-Dearborn, MI
• State GDP YoY: ▲ 1.37%
• F500 in state: 28

Industry mix (Fortune 500 HQ in MI)

Industry	F500 HQs	Revenue
▸Automotive Parts	3	$48B
▸Automotive	2	$372B
▸Chemicals	1	$45B
▸Automotive Retail	1	$29B
▸Healthcare / Medical Devices	1	$23B
▸Automotive Technology	1	$20B

Price history

-5.1% since first listed

5 events — show timeline

• 2026-03-30 Price Changed $94,000 MiRealSource-MiMLS
• 2026-03-30 Price Changed $94,000 REALCOMP
• 2026-02-27 Listed $99,000 MiRealSource-MiMLS
• 2026-02-27 Listed $99,000 REALCOMP
• 2026-02-20 Coming Soon $99,000 MiRealSource-MiMLS

Property tax history

-6.5%/yr

Latest (2025): $400 · -16.1% YoY. Source: county tax records.