117 Olinger St · Meyersdale, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.6/30.0
- Appreciation +7.1/10.0
- DSCR +4.8/10.0
- Schools +4.3/10.0
- ARV discount +4.2/15.0
- 1% rule +3.6/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 117 Olinger Street, a well loved and thoughtfully maintained 4-bedroom, 1.5-bath home offering over 2,000 sq. ft. of comfortable living in Meyersdale PA! The home's layout is both practical and inviting, featuring a first-floor bedroom and laundry for ease of everyday life. If you're looking for a larger than life kitchen, look no further complete with all kitchen appliances, it is perfect for cooking, entertaining, and making memories. A warm and inviting fireplace anchors the main living area, creating a cozy atmosphere year-round. Upstairs you'll find 3 large bedrooms as well as a full bath and walk-up attic. Outside, the fenced backyard offers privacy and room to relax, garden, or play, while the 2-car garage adds valuable storage and convenience. Located close to all of Meyersdale's local amenities, this well-loved home blends charm, space, and practicality and is ready for its new owners!
Key facts
- First-floor bedroom
- 2-car garage
- Fenced backyard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/0.5-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $64 ($769/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $129k (13.9% below list).
- Recommended offer: $129k (13.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 68/100 on livability (#880 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment D+, amenities F, commute F.
- Meyersdale Area SD (rural): math 38% / reading 64% proficiency, ranked #177 of 539 in PA (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 26 active listings in the ZIP; 78 units permitted in Somerset County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $7k of equity ($1k loan paydown + $6k appreciation (4.1% local appreciation)).
- Somerset County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (4.1% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 79 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $15k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $43k; list at $150k implies a 252% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1897 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 79 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Built in 1897 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.81%
- Cash-on-cash
- 1.83%
- DSCR
- 1.08
- GRM
- 9.7
CMA / ARV
- ARV (median comp)
- $139,821
- List price
- $150,000
- Delta
- 7.28%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 203 Hill St | 0.07mi | 3/2.0 | 1,845 (-9%) | 3mo | $150,000 | $81 | 74 |
| 227 Broadway St | 0.14mi | 3/2.0 | 1,792 (-11%) | 14mo | $160,000 | $89 | 56 |
| 130 Large St | 0.51mi | 4/2.0 (+1) | 2,067 (+2%) | 16mo | $25,900 | $13 | 49 |
| 414 High St | 0.32mi | 4/2.0 (+1) | 1,792 (-11%) | 17mo | $117,000 | $65 | 41 |
| 613 North St | 0.49mi | 4/1.0 (+1) | 1,882 (-7%) | 22mo | $187,000 | $99 | 40 |
| 122 Market St | 0.36mi | 4/1.0 (+1) | 1,727 (-15%) | 22mo | $48,000 | $28 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
4.11% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 12.2%
- Equity multiple
- 1.74×
- Total profit
- $31,160
- Equity at exit
- $77,060
- IRR
- 13.6%
- Equity multiple
- 3.25×
- Total profit
- $94,548
- Equity at exit
- $126,849
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15552
- Home prices YoY
- 2.8%
- Active inventory
- 26
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $1,291 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$107 /mo · $1,281/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$271
- Net cashflow
- $64
Break-even live
Sensitivity live
| Price | -10% $149 | -5% $107 | +0% $64 | +5% $22 | +10% $-21 |
|---|---|---|---|---|---|
| Rent | -10% $-38 | -5% $13 | +0% $64 | +5% $115 | +10% $166 |
| Rate | -1.0pp $140 | -0.5pp $102 | base $64 | +0.5pp $25 | +1.0pp $-14 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-16status $150,000 Pending 79 DOM
-
2026-06-15days on market $150,000 Active 79 DOM
-
2026-06-13days on market $150,000 Active 77 DOM
-
2026-06-12days on market $150,000 Active 76 DOM
-
2026-06-09days on market $150,000 Active 73 DOM
-
2026-06-08days on market $150,000 Active 72 DOM
-
2026-06-08days on market $150,000 Active 71 DOM
-
2026-06-07days on market $150,000 Active 70 DOM
-
2026-06-04days on market $150,000 Active 67 DOM
-
2026-06-02days on market $150,000 Active 66 DOM
-
2026-06-01days on market $150,000 Active 65 DOM
-
2026-05-31days on market $150,000 Active 64 DOM
-
2026-05-11status Active 918-char remark
Show marketing remark (930 chars)
Welcome to 117 Olinger Street, a well loved and thoughtfully maintained 4-bedroom, 1.5-bath home offering over 2,000 sq. ft. of comfortable living in Meyersdale PA! The home’s layout is both practical and inviting, featuring a first-floor bedroom and laundry for ease of everyday life. If you're looking for a larger than life kitchen, look no further complete with all kitchen appliances, it is perfect for cooking, entertaining, and making memories. A warm and inviting fireplace anchors the main living area, creating a cozy atmosphere year-round. Upstairs you'll find 3 large bedrooms as well as a full bath and walk-up attic. Outside, the fenced backyard offers privacy and room to relax, garden, or play, while the 2-car garage adds valuable storage and convenience. Located close to all of Meyersdale’s local amenities, this well-loved home blends charm, space, and practicality and is ready for its new owners!
-
2026-05-11price $150,000 918-char remark
Show marketing remark (930 chars)
Welcome to 117 Olinger Street, a well loved and thoughtfully maintained 4-bedroom, 1.5-bath home offering over 2,000 sq. ft. of comfortable living in Meyersdale PA! The home’s layout is both practical and inviting, featuring a first-floor bedroom and laundry for ease of everyday life. If you're looking for a larger than life kitchen, look no further complete with all kitchen appliances, it is perfect for cooking, entertaining, and making memories. A warm and inviting fireplace anchors the main living area, creating a cozy atmosphere year-round. Upstairs you'll find 3 large bedrooms as well as a full bath and walk-up attic. Outside, the fenced backyard offers privacy and room to relax, garden, or play, while the 2-car garage adds valuable storage and convenience. Located close to all of Meyersdale’s local amenities, this well-loved home blends charm, space, and practicality and is ready for its new owners!
-
2026-05-11status Active 930-char remark
Show marketing remark (930 chars)
Welcome to 117 Olinger Street, a well loved and thoughtfully maintained 4-bedroom, 1.5-bath home offering over 2,000 sq. ft. of comfortable living in Meyersdale PA! The home’s layout is both practical and inviting, featuring a first-floor bedroom and laundry for ease of everyday life. If you're looking for a larger than life kitchen, look no further complete with all kitchen appliances, it is perfect for cooking, entertaining, and making memories. A warm and inviting fireplace anchors the main living area, creating a cozy atmosphere year-round. Upstairs you'll find 3 large bedrooms as well as a full bath and walk-up attic. Outside, the fenced backyard offers privacy and room to relax, garden, or play, while the 2-car garage adds valuable storage and convenience. Located close to all of Meyersdale’s local amenities, this well-loved home blends charm, space, and practicality and is ready for its new owners!
-
2026-05-11price $150,000 930-char remark
Show marketing remark (930 chars)
Welcome to 117 Olinger Street, a well loved and thoughtfully maintained 4-bedroom, 1.5-bath home offering over 2,000 sq. ft. of comfortable living in Meyersdale PA! The home’s layout is both practical and inviting, featuring a first-floor bedroom and laundry for ease of everyday life. If you're looking for a larger than life kitchen, look no further complete with all kitchen appliances, it is perfect for cooking, entertaining, and making memories. A warm and inviting fireplace anchors the main living area, creating a cozy atmosphere year-round. Upstairs you'll find 3 large bedrooms as well as a full bath and walk-up attic. Outside, the fenced backyard offers privacy and room to relax, garden, or play, while the 2-car garage adds valuable storage and convenience. Located close to all of Meyersdale’s local amenities, this well-loved home blends charm, space, and practicality and is ready for its new owners!
-
2026-04-14status Pending 930-char remark
Show marketing remark (918 chars)
Welcome to 117 Olinger Street, a well loved and thoughtfully maintained 4-bedroom, 1.5-bath home offering over 2,000 sq. ft. of comfortable living in Meyersdale PA! The home's layout is both practical and inviting, featuring a first-floor bedroom and laundry for ease of everyday life. If you're looking for a larger than life kitchen, look no further complete with all kitchen appliances, it is perfect for cooking, entertaining, and making memories. A warm and inviting fireplace anchors the main living area, creating a cozy atmosphere year-round. Upstairs you'll find 3 large bedrooms as well as a full bath and walk-up attic. Outside, the fenced backyard offers privacy and room to relax, garden, or play, while the 2-car garage adds valuable storage and convenience. Located close to all of Meyersdale's local amenities, this well-loved home blends charm, space, and practicality and is ready for its new owners!
-
2026-04-14historical Active Under Contract 918-char remark
Show marketing remark (918 chars)
Welcome to 117 Olinger Street, a well loved and thoughtfully maintained 4-bedroom, 1.5-bath home offering over 2,000 sq. ft. of comfortable living in Meyersdale PA! The home's layout is both practical and inviting, featuring a first-floor bedroom and laundry for ease of everyday life. If you're looking for a larger than life kitchen, look no further complete with all kitchen appliances, it is perfect for cooking, entertaining, and making memories. A warm and inviting fireplace anchors the main living area, creating a cozy atmosphere year-round. Upstairs you'll find 3 large bedrooms as well as a full bath and walk-up attic. Outside, the fenced backyard offers privacy and room to relax, garden, or play, while the 2-car garage adds valuable storage and convenience. Located close to all of Meyersdale's local amenities, this well-loved home blends charm, space, and practicality and is ready for its new owners!
-
2026-03-27price $154,900 918-char remark
Show marketing remark (930 chars)
Welcome to 117 Olinger Street, a well loved and thoughtfully maintained 4-bedroom, 1.5-bath home offering over 2,000 sq. ft. of comfortable living in Meyersdale PA! The home’s layout is both practical and inviting, featuring a first-floor bedroom and laundry for ease of everyday life. If you're looking for a larger than life kitchen, look no further complete with all kitchen appliances, it is perfect for cooking, entertaining, and making memories. A warm and inviting fireplace anchors the main living area, creating a cozy atmosphere year-round. Upstairs you'll find 3 large bedrooms as well as a full bath and walk-up attic. Outside, the fenced backyard offers privacy and room to relax, garden, or play, while the 2-car garage adds valuable storage and convenience. Located close to all of Meyersdale’s local amenities, this well-loved home blends charm, space, and practicality and is ready for its new owners!
-
2026-03-27price $154,900 930-char remark
Show marketing remark (930 chars)
Welcome to 117 Olinger Street, a well loved and thoughtfully maintained 4-bedroom, 1.5-bath home offering over 2,000 sq. ft. of comfortable living in Meyersdale PA! The home’s layout is both practical and inviting, featuring a first-floor bedroom and laundry for ease of everyday life. If you're looking for a larger than life kitchen, look no further complete with all kitchen appliances, it is perfect for cooking, entertaining, and making memories. A warm and inviting fireplace anchors the main living area, creating a cozy atmosphere year-round. Upstairs you'll find 3 large bedrooms as well as a full bath and walk-up attic. Outside, the fenced backyard offers privacy and room to relax, garden, or play, while the 2-car garage adds valuable storage and convenience. Located close to all of Meyersdale’s local amenities, this well-loved home blends charm, space, and practicality and is ready for its new owners!
-
2026-03-02$164,900 Active 918-char remark
Show marketing remark (918 chars)
Welcome to 117 Olinger Street, a well loved and thoughtfully maintained 4-bedroom, 1.5-bath home offering over 2,000 sq. ft. of comfortable living in Meyersdale PA! The home's layout is both practical and inviting, featuring a first-floor bedroom and laundry for ease of everyday life. If you're looking for a larger than life kitchen, look no further complete with all kitchen appliances, it is perfect for cooking, entertaining, and making memories. A warm and inviting fireplace anchors the main living area, creating a cozy atmosphere year-round. Upstairs you'll find 3 large bedrooms as well as a full bath and walk-up attic. Outside, the fenced backyard offers privacy and room to relax, garden, or play, while the 2-car garage adds valuable storage and convenience. Located close to all of Meyersdale's local amenities, this well-loved home blends charm, space, and practicality and is ready for its new owners!
-
2026-03-01$164,900 Active 930-char remark
Show marketing remark (930 chars)
Welcome to 117 Olinger Street, a well loved and thoughtfully maintained 4-bedroom, 1.5-bath home offering over 2,000 sq. ft. of comfortable living in Meyersdale PA! The home’s layout is both practical and inviting, featuring a first-floor bedroom and laundry for ease of everyday life. If you're looking for a larger than life kitchen, look no further complete with all kitchen appliances, it is perfect for cooking, entertaining, and making memories. A warm and inviting fireplace anchors the main living area, creating a cozy atmosphere year-round. Upstairs you'll find 3 large bedrooms as well as a full bath and walk-up attic. Outside, the fenced backyard offers privacy and room to relax, garden, or play, while the 2-car garage adds valuable storage and convenience. Located close to all of Meyersdale’s local amenities, this well-loved home blends charm, space, and practicality and is ready for its new owners!
-
1987-10-01soldstatus $42,600
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,281 · $107/mo
- Projected year-2 tax
- $1,826 · $152/mo
- Expected delta
- +$544/yr (+$45/mo · 42.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 3/10 Moderate 7 d/yr ≥91°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,494
- − Mortgage interest
- −$8,402
- − Property taxes
- −$1,281
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,240
- − Management
- −$1,240
- − Depreciation
- −$4,364
- Taxable loss
- −$1,782
- Est. tax savings @ 24.0%
- +$428
- After-tax cash flow
- $1,197/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Meyersdale Area SD
- NCES district ID
- 4215150
- Math proficiency
- 38% ▼ -12.00%
- Reading proficiency
- 64% ▼ -6.00%
- Median HH income
- $42,823
- Composite
- 42.83/100
- National rank
- #3137
- State rank
- #177 of 539 in PA
Livability — Meyersdale
- Score
- 68/100
- State rank
- #880
- US rank
- #9398
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Meyersdale, PA
- Population (ZIP)
- 5,551
Population outlook (Somerset County) Hauer SSP2
- Today (2025)
- 71,318 people
- By 2030
- 68,555 · -3.9%
- By 2040
- 62,447 · -12.4%
- By 2050
- 56,437 · -20.9%
- By 2075
- 44,453 · -37.7%
- By 2100
- 32,408 · -54.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (97%)
- Race & ethnicity
- White 97% Two or more races 2%
- Common ancestry
- Iranian 2% Polish 2% Lithuanian 2%
- Languages at home
- 88% English-only · German/W. Germanic 12% Spanish 1%
Political lean MEDSL · Somerset
- 2024 margin
- Solid R (+57.2) · D 21.0% · R 78.3%
- 2008→2024 swing
- -32.2pp toward R · 2008: -25.0pp · 2024: -57.2pp
- All cycles
- 2024: R+57.2 2020: R+56.3 2016: R+55.9 2012: R+42.9 2008: R+25.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.11%
- Current HPI
- 153.4081
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+252.1% since first listed11 events — show timeline
- 2026-05-11 Relisted — CSMLS
- 2026-05-11 Price Changed $150,000 CSMLS
- 2026-05-11 Relisted — West Penn MLS
- 2026-05-11 Price Changed $150,000 West Penn MLS
- 2026-04-14 Pending — West Penn MLS
- 2026-04-14 Contingent — CSMLS
- 2026-03-27 Price Changed $154,900 CSMLS
- 2026-03-27 Price Changed $154,900 West Penn MLS
- 2026-03-02 Listed $164,900 CSMLS
- 2026-03-01 Listed $164,900 West Penn MLS
- 1987-10-01 Sold (Public Records) $42,600 Public Records
Property tax history
+1.0%/yrLatest (2026): $1,281 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…