CashFlowRE
Sign in Sign up
30 N Broadway Unit 5E
A Composite 85.77
Why this score? — see what drove the A grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +6.3/10.0
  • Schools +4.7/10.0
  • Rent growth +3.7/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0

$199,999

30 N Broadway Unit 5E · White Plains, NY 10601
1 bd · 1.0 ba · 900 sqft · Condo · 48 Days on market
Built 1957 $222/sqft · 23% below area Est $261k · 23% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

High floor unit overlooking beautiful Tibbets Park with spectacular city views beyond from every window. Unit features a gracious foyer that leads to the expansive Dining Area and Living Room. Large bedroom with custom closet. Apartment has been completely renovated with original hardwood floors gorgeously stained in a dark walnut. Kitchen has new cabinetry, all new stainless appliances, granite counters and under counter lighting. Bathroom totally redone with built ins. Crown moldings in every room. Recent building improvements include all new energy efficient windows, 2 new elevators and renovated lobby with marble floors. The Hallways are in process of being completely redone with new carpeting and wall paint. Walking distance to all of downtown area including Metro North Train. $1200 parking credit to buyers at closing - wait list for on site parking, but many options available in municipal lots on Hamilton/N Broadway and City Center garage. Additional Information: HeatingFuel:Oil Above Ground,

Key facts

  • Walk-in closet
  • Open layout
  • Granite counters

Tags

OPEN LAYOUTHARDWOOD FLOORSGRANITE COUNTERSSTAINLESS STEEL APPLIANCESDARK WOOD CABINETRYWALK-IN CLOSET

Property features AI

Finance

  • HOA & community: Association: Garthchester; Association fees include heat, hot water, sewer, and water; Community features: Park

Exterior

  • Parking: Assigned parking (waitlist); 1-car garage
  • Utilities: Public sewer; Cable connected; Electricity connected; Natural gas connected; Sewer connected; Public trash collection; Water connected
  • Home design: Stock cooperative; Entry on level 5
  • Construction: Brick construction
  • Exterior features: Brick construction; Not waterfront

Interior

  • Kitchen: Dishwasher; Gas range; Microwave; Refrigerator; Stainless steel appliances
  • Bedrooms: Total rooms: 4
  • Flooring: Hardwood
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Hot water heat; Steam heat; Wall/window cooling unit(s)
  • Interior features: Crown molding; Granite counters; Walk-in closet(s)
  • Laundry & utility: Laundry in hall

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $200k.

Deal economics

  • At list price, monthly cash flow is $1k ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $200k).
  • Recommended offer: $194k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.5% vs local median 4.3% in White Plains — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#410 in NY) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, crime A-; Watch: amenities F, cost of living F.
  • White Plains City School District (urban): math 49% / reading 54% proficiency, ranked #313 of 590 in NY (top 53%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: White Plains Middle School (math 36% / reading 53%, grade D, #348 of 729 statewide, top 50%, 1,517 students, 50% FRL); White Plains Senior High School (math 89% / reading 67%, grade A-, #577 of 1,100 statewide, top 52%, 2,220 students, 53% FRL).
  • Market conditions: Rents rising fast (+4.8%/yr); 87 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • In year one you build about $7k of equity ($1k loan paydown + $5k appreciation (2.7% local appreciation)).
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (2.7% appreciation + 4.8% rent growth), your $56k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 6, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 48 days — a 3% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
  • 16 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $193,999 (3.0% below list)

Questions for the listing agent

  1. It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.53%
Cap rate
12.46%
Cash-on-cash
22.02%
DSCR
1.98
GRM
5.5

CMA / ARV

ARV (median comp)
$261,421
List price
$199,999
Delta
-23.50%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

2.69% appreciation · 4.82% rent growth · sell at horizon

5-year hold
IRR
29.0%
Equity multiple
2.64×
Total profit
$92,059
Equity at exit
$86,501
10-year hold
IRR
30.8%
Equity multiple
5.45×
Total profit
$249,067
Equity at exit
$130,703

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 10601

Home prices YoY
1.6%
Rents YoY
4.8%
Active inventory
87
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$3,050 high interval (Pro) →
Mortgage (P&I)
$1,049
Tax est. 1.5%
$250 /mo · $3,000/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$641
Net cashflow
$1,028

Break-even live

Break-even rent $1,750
Max offer price $199,999
Occupancy floor 61%

Sensitivity live

Price -10% $1,166 -5% $1,097 +0% $1,028 +5% $959 +10% $889
Rent -10% $787 -5% $907 +0% $1,028 +5% $1,148 +10% $1,269
Rate -1.0pp $1,128 -0.5pp $1,079 base $1,028 +0.5pp $976 +1.0pp $923

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
440 Hamilton Ave White Plains, NY 2.0 1.0–2.0 880 $4,078 $4.63 0d 31 0.06mi
7 Lake St Unit 8k White Plains, NY 2.0 1.0 975 $3,150 $3.23 45d 1 0.07mi
37 Lake St White Plains, NY 1.0–2.0 1.0 685 $2,580 $3.76 44d 1 0.11mi
42 Barker Ave Unit 4C White Plains, NY 1.0 1.0 800 $2,300 $2.88 44d 1 0.14mi
21 Lake St Unit 6G White Plains, NY 1.0 1.0 806 $2,650 $3.29 44d 1 0.15mi
312 Main St Apt 2 E White Plains, NY 1.0 1.0 800 $2,450 $3.06 13d 1 0.16mi
300 Main St White Plains, NY 1.0 1.0 956 $2,825 $2.95 22d 2 0.17mi
30 Lake St Apt 2I White Plains, NY 2.0 1.0 950 $3,100 $3.26 5d 1 0.17mi
1 S Broadway Unit 4M White Plains, NY 1.0 600 $2,207 $3.68 44d 1 0.18mi
1 S Broadway Apt 1L White Plains, NY 2.0 1.0 1000 $2,950 $2.95 44d 1 0.18mi
7-11 S Broadway White Plains, NY 1.0 1.0 746 $3,295 $4.42 13d 1 0.20mi
1 Franklin Ave Unit 4DD White Plains, NY 1.0 550 $1,950 $3.55 5d 1 0.21mi
37 Lake St Unit 2B White Plains, NY 2.0 1.0 721 $3,140 $4.36 21d 1 0.24mi
17 Terrace Ave White Plains, NY 2.0 1.0 980 $3,500 $3.57 25d 1 0.25mi
27 Barker Ave White Plains, NY 2.0 1.0–2.0 1131 $4,144 $3.66 0d 18 0.27mi
10 City Pl Unit 2D White Plains, NY 1.0 1.5 1069 $3,895 $3.64 16d 1 0.27mi
5 Cottage Pl White Plains, NY 1.0 577 $2,686 $4.66 13d 1 0.29mi
1 Renaissance Sq Unit 7B White Plains, NY 1.0 1.5 1048 $5,500 $5.25 44d 1 0.29mi
210 Martine Ave Unit 5G White Plains, NY 1.0 550 $2,150 $3.91 19d 1 0.31mi
51 S Broadway White Plains, NY 1.0 1.0 752 $3,342 $4.44 3d 2 0.37mi
131 Mamaroneck Ave White Plains, NY 3.0 1.0–2.0 974 $3,900 $4.00 0d 17 0.40mi
108 N Kensico AVE Unit 5A 2.0 1.5 950 $3,400 $3.58 25d 1 0.45mi
26 Hillside Ter Unit F White Plains, NY 1.0 1.0 782 $2,700 $3.45 44d 1 0.46mi
1 Lyon Pl Unit 509 White Plains, NY 1.0 1.0 668 $2,980 $4.46 3d 1 0.46mi
1 Lyon Pl Unit 907 White Plains, NY 2.0 2.0 1120 $4,555 $4.07 3d 1 0.46mi
10 Lyon Pl White Plains, NY 2.0 1.0–2.0 870 $3,405 $3.91 44d 17 0.48mi
100 Hale Ave White Plains, NY 2.0 1.0–2.0 908 $3,993 $4.40 2d 11 0.51mi
1 DeKalb Ave White Plains, NY 1.0 1.0 749 $3,390 $4.53 44d 1 0.53mi
25 N Lexington Ave White Plains, NY 3.0 1.0–2.0 988 $4,327 $4.38 0d 25 0.53mi
34 S Lexington Ave White Plains, NY 1.0–2.0 1.0–2.0 871 $2,695 $3.09 5d 6 0.57mi
125 Lake St Unit 12NN White Plains, NY 2.0 1.0 850 $2,700 $3.18 44d 1 0.59mi
125 Lake St Unit 6BN White Plains, NY 2.0 2.0 975 $3,050 $3.13 45d 1 0.59mi
4 Martine Ave White Plains, NY 1.0 1.0–1.5 773 $2,850 $3.69 13d 2 0.60mi
4 Martine Ave White Plains, NY 1.0 1.0–1.5 773 $3,025 $3.91 19d 2 0.60mi
4 Martine Ave White Plains, NY 1.0 1.0–1.5 773 $2,900 $3.75 44d 2 0.60mi
4 Martine Ave White Plains, NY 1.0 1.0 707 $2,750 $3.89 3d 1 0.60mi
1 Martine Ave White Plains, NY 1.0–2.0 1.0–2.0 827 $2,850 $3.44 2d 12 0.62mi
15 Bank St White Plains, NY 1.0–2.0 1.0–2.0 934 $2,715 $2.91 2d 20 0.64mi
250 Mamaroneck Ave White Plains, NY 1.0–3.0 1.0–2.5 1298 $3,389 $2.61 0d 122 0.66mi
55 Bank St White Plains, NY 2.0 1.0–2.0 813 $3,878 $4.77 0d 23 0.71mi

HOA detail condo

Monthly dues
$0 · $0/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    status $199,999 Pending 48 DOM
  2. 2026-06-18
    days on market $199,999 Active 48 DOM
  3. 2026-06-17
    days on market $199,999 Active 47 DOM
  4. 2026-06-16
    days on market $199,999 Active 46 DOM
  5. 2026-06-15
    days on market $199,999 Active 45 DOM
  6. 2026-06-13
    days on market $199,999 Active 43 DOM
  7. 2026-06-13
    days on market $199,999 Active 42 DOM
  8. 2026-06-09
    days on market $199,999 Active 39 DOM
  9. 2026-06-08
    days on market $199,999 Active 38 DOM
  10. 2026-06-07
    days on market $199,999 Active 37 DOM
  11. 2026-06-04
    days on market $199,999 Active 34 DOM
  12. 2026-06-03
    days on market $199,999 Active 33 DOM
  13. 2026-06-02
    days on market $199,999 Active 32 DOM
  14. 2026-06-01
    days on market $199,999 Active 31 DOM
  15. 2026-05-31
    days on market $199,999 Active 30 DOM
  16. 2026-04-30
    listed $199,999 Active 644-char remark
  17. 2026-04-25
    historical
  18. 2026-04-02
    price $199,999
  19. 2025-10-30
    listed $215,000 Active
  20. 2018-12-13
    soldstatus $182,000 Sold
    Show marketing remark (1013 chars)

    High floor unit overlooking beautiful Tibbets Park with spectacular city views beyond from every window. Unit features a gracious foyer that leads to the expansive Dining Area and Living Room. Large bedroom with custom closet. Apartment has been completely renovated with original hardwood floors gorgeously stained in a dark walnut. Kitchen has new cabinetry, all new stainless appliances, granite counters and under counter lighting. Bathroom totally redone with built ins. Crown moldings in every room. Recent building improvements include all new energy efficient windows, 2 new elevators and renovated lobby with marble floors. The Hallways are in process of being completely redone with new carpeting and wall paint. Walking distance to all of downtown area including Metro North Train. $1200 parking credit to buyers at closing - wait list for on site parking, but many options available in municipal lots on Hamilton/N Broadway and City Center garage. Additional Information: HeatingFuel:Oil Above Ground,

  21. 2018-10-10
    status Pending
    Show marketing remark (1013 chars)

    High floor unit overlooking beautiful Tibbets Park with spectacular city views beyond from every window. Unit features a gracious foyer that leads to the expansive Dining Area and Living Room. Large bedroom with custom closet. Apartment has been completely renovated with original hardwood floors gorgeously stained in a dark walnut. Kitchen has new cabinetry, all new stainless appliances, granite counters and under counter lighting. Bathroom totally redone with built ins. Crown moldings in every room. Recent building improvements include all new energy efficient windows, 2 new elevators and renovated lobby with marble floors. The Hallways are in process of being completely redone with new carpeting and wall paint. Walking distance to all of downtown area including Metro North Train. $1200 parking credit to buyers at closing - wait list for on site parking, but many options available in municipal lots on Hamilton/N Broadway and City Center garage. Additional Information: HeatingFuel:Oil Above Ground,

  22. 2018-09-24
    historical
    Show marketing remark (1013 chars)

    High floor unit overlooking beautiful Tibbets Park with spectacular city views beyond from every window. Unit features a gracious foyer that leads to the expansive Dining Area and Living Room. Large bedroom with custom closet. Apartment has been completely renovated with original hardwood floors gorgeously stained in a dark walnut. Kitchen has new cabinetry, all new stainless appliances, granite counters and under counter lighting. Bathroom totally redone with built ins. Crown moldings in every room. Recent building improvements include all new energy efficient windows, 2 new elevators and renovated lobby with marble floors. The Hallways are in process of being completely redone with new carpeting and wall paint. Walking distance to all of downtown area including Metro North Train. $1200 parking credit to buyers at closing - wait list for on site parking, but many options available in municipal lots on Hamilton/N Broadway and City Center garage. Additional Information: HeatingFuel:Oil Above Ground,

  23. 2018-09-24
    listed $174,999 Active
    Show marketing remark (1013 chars)

    High floor unit overlooking beautiful Tibbets Park with spectacular city views beyond from every window. Unit features a gracious foyer that leads to the expansive Dining Area and Living Room. Large bedroom with custom closet. Apartment has been completely renovated with original hardwood floors gorgeously stained in a dark walnut. Kitchen has new cabinetry, all new stainless appliances, granite counters and under counter lighting. Bathroom totally redone with built ins. Crown moldings in every room. Recent building improvements include all new energy efficient windows, 2 new elevators and renovated lobby with marble floors. The Hallways are in process of being completely redone with new carpeting and wall paint. Walking distance to all of downtown area including Metro North Train. $1200 parking credit to buyers at closing - wait list for on site parking, but many options available in municipal lots on Hamilton/N Broadway and City Center garage. Additional Information: HeatingFuel:Oil Above Ground,

  24. 2018-08-15
    listed $179,000 Active
  25. 2014-11-07
    soldstatus $125,000 Sold
  26. 2014-11-07
    price $125,000
  27. 2014-11-06
    soldstatus $125,000
  28. 2014-07-19
    historical Pending
  29. 2014-07-19
    price $139,000
  30. 2014-01-29
    listed $139,000 Active
  31. 2014-01-29
    listed $139,000
  32. 2014-01-02
    historical
  33. 2013-12-31
    historical
  34. 2013-04-30
    listed Active
  35. 2013-04-30
    listed $147,990
  36. 2013-04-20
    historical
  37. 2013-04-19
    historical
  38. 2013-02-01
    price
  39. 2012-07-19
    listed Active
  40. 2012-07-19
    listed $139,990
  41. 2011-08-24
    historical
  42. 2011-04-11
    price
  43. 2011-03-25
    listed Active
  44. 2011-03-25
    historical Cancelled
  45. 2011-01-06
    listed Active
  46. 2011-01-01
    historical
  47. 2010-08-02
    listed Active
  48. 2010-08-02
    historical Cancelled
  49. 2010-07-06
    price
  50. 2010-04-23
    listed Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,605
− Mortgage interest
−$11,203
− Property taxes
−$3,000
− Insurance
−$1,000
− Repairs & maintenance
−$2,928
− Management
−$2,928
− Depreciation
−$5,818
Taxable income
$9,727
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,335
After-tax cash flow
$9,998/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
White Plains City School District
NCES district ID
3631260
Math proficiency
49% ▼ -6.00%
Reading proficiency
54% ▲ 2.00%
Median HH income
$78,366
Composite
46.72/100
National rank
#2397
State rank
#313 of 590 in NY

Livability — White Plains

Score
71/100
State rank
#410
US rank
#6801

Category grades

Amenities F Commute A+ Cost of living F Crime A- Employment A+ Housing B- Health & safety A- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
White Plains, NY
County
Westchester County · 709,332 people
City population
61,281
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
11,930
Household income
$85,859
Rent vs Own
64.3% rent · 35.7% own
Severe rent burden
944.0

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 43% Hispanic / Latino 28% Black 14% Asian 12% Two or more races 7% Native American 1%
Hispanic origin (detail)
Mexican 8% Puerto Rican 3% Dominican 7%
Common ancestry
Romanian 5% Hispanic 3% Scotch-Irish 2%
Foreign-born
33% · Canada, China, Jamaica
Languages at home
55% English-only · Spanish 26% Other Indo-European 7% French/Haitian/Cajun 4%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 2.69%
Current HPI
170.1993
Rent YoY
▲ 4.82%
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+316.7% since first listed
42 events — show timeline
  • 2026-06-18 Pending OneKey® MLS as Distributed by MLS Grid
  • 2026-04-30 Listed $199,999 OneKey® MLS as Distributed by MLS Grid
  • 2026-04-25 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2026-04-02 Price Changed $199,999 OneKey® MLS as Distributed by MLS Grid
  • 2025-10-30 Listed $215,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-12-13 Sold (MLS) $182,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-10-10 Pending OneKey® MLS as Distributed by MLS Grid
  • 2018-09-24 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2018-09-24 Listed $174,999 OneKey® MLS as Distributed by MLS Grid
  • 2018-08-15 Listed $179,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-11-07 Price Changed $125,000 HGMLS
  • 2014-11-07 Sold (MLS) $125,000 HGMLS
  • 2014-11-06 Sold (MLS) $125,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-07-19 Contingent HGMLS
  • 2014-07-19 Price Changed $139,000 HGMLS
  • 2014-01-29 Listed $139,000 HGMLS
  • 2014-01-29 Listed $139,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-01-02 Delisted HGMLS
  • 2013-12-31 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2013-04-30 Listed HGMLS
  • 2013-04-30 Listed $147,990 OneKey® MLS as Distributed by MLS Grid
  • 2013-04-20 Delisted HGMLS
  • 2013-04-19 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2013-02-01 Price Changed HGMLS
  • 2012-07-19 Listed HGMLS
  • 2012-07-19 Listed $139,990 OneKey® MLS as Distributed by MLS Grid
  • 2011-08-24 Delisted HGMLS
  • 2011-04-11 Price Changed HGMLS
  • 2011-03-25 Listed HGMLS
  • 2011-03-25 Delisted HGMLS
  • 2011-01-06 Listed HGMLS
  • 2011-01-01 Delisted HGMLS
  • 2010-08-02 Listed HGMLS
  • 2010-08-02 Delisted HGMLS
  • 2010-07-06 Price Changed HGMLS
  • 2010-04-23 Listed HGMLS
  • 2010-04-22 Delisted HGMLS
  • 2010-01-18 Listed HGMLS
  • 2000-12-29 Sold (MLS) $48,000 HGMLS
  • 2000-12-14 Delisted HGMLS
  • 2000-12-14 Price Changed $49,500 HGMLS
  • 2000-10-03 Listed $48,000 HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…