CashFlowRE
Sign in Sign up
16444 Edmore Dr
B+ Composite 75.29
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$50,000

16444 Edmore Dr · Detroit, MI 48205
4 bd · 1.0 ba · 1,234 sqft · SingleFamily public records · 69 Days on market
Built 1947 5,663 sqft lot $41/sqft · 48% below area Est $96k · 48% under ↓ 43% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

Key facts

  • Entertainment area
  • Solid foundation
  • Huge deck

Tags

HUGE BEDROOM ADDITIONHEATED STUDIO APARTMENTENTERTAINMENT AREAHUGE DECKSOLID FOUNDATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $50k.

Deal economics

  • At list price, monthly cash flow is $784 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $50k).
  • Recommended offer: $47k (6.0% below list) — sets the bar for market timing.
  • Cap rate 25.1% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.3%/yr); 373 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $346 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 1.3% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($47k) is reasonable based on typical stale-listing flexibility.
  • 18 sale attempts since 20y ago; this cycle's ask has dropped $30k (38%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $47,000 (6.0% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.86%
Cap rate
25.10%
Cash-on-cash
67.16%
DSCR
3.99
GRM
2.9

CMA / ARV

ARV (median comp)
$95,827
List price
$50,000
Delta
-47.82%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
16444 Edmore Dr 0.00mi 4/2.0 1,234 (0%) 1mo $50,000 $41 95
15864 Bringard Dr 0.35mi 4/1.0 1,200 (-3%) 3mo $75,000 $63 77
19977 Cushing St 0.28mi 3/1.0 (-1) 1,188 (-4%) 2mo $60,000 $51 74
16267 Edmore Dr 0.11mi 3/1.0 (-1) 1,100 (-11%) 1mo $122,500 $111 71
16610 Collingham Dr 0.11mi 3/1.5 (-1) 1,131 (-8%) 4mo $53,025 $47 70
19745 Kelly Rd Rd 0.41mi 3/1.0 (-1) 1,176 (-5%) 1mo $105,000 $89 67
16087 Collingham Dr 0.23mi 3/1.5 (-1) 1,339 (+8%) 2mo $135,000 $101 66
16092 Manning St 0.48mi 3/1.5 (-1) 1,200 (-3%) 0mo $20,000 $17 66
15709 Collingham Dr 0.45mi 3/1.0 (-1) 1,189 (-4%) 4mo $115,000 $97 65
16419 Novara St 0.54mi 3/1.0 (-1) 1,200 (-3%) 5mo $72,000 $60 61
15644 Carlisle St 0.51mi 3/1.0 (-1) 1,055 (-14%) 0mo $129,900 $123 46
15275 Eastburn St 0.72mi 3/1.0 (-1) 1,100 (-11%) 2mo $56,000 $51 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.33% rent growth · sell at horizon

5-year hold
IRR
64.6%
Equity multiple
3.82×
Total profit
$39,460
Equity at exit
$7,455
10-year hold
IRR
68.4%
Equity multiple
7.38×
Total profit
$89,332
Equity at exit
$4,323

Cash invested: $14,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48205

Home prices YoY
-28.1%
Rents YoY
1.3%
Active inventory
373
Price-to-rent
2.9×

Monthly cashflow live

Estimated rent
$1,429 high interval (Pro) →
Mortgage (P&I)
$262
Tax est. 1.5%
$62 /mo · $750/yr
Insurance
$21
HOA
$0
Vacancy / Maint / Mgmt
$300
Net cashflow
$784

Break-even live

Break-even rent $437
Max offer price $50,000
Occupancy floor 40%

Sensitivity live

Price -10% $818 -5% $801 +0% $784 +5% $766 +10% $749
Rent -10% $671 -5% $727 +0% $784 +5% $840 +10% $896
Rate -1.0pp $809 -0.5pp $796 base $784 +0.5pp $771 +1.0pp $757

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,500
Closing costs
$1,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16410 Edmore Dr Detroit, MI 3.0 1.0 850 $1,250 $1.47 15d 1 0.05mi
16291 Eastburn St Detroit, MI 3.0 1.0 1000 $1,364 $1.36 25d 1 0.12mi
16242 Bringard Dr Detroit, MI 3.0 1.0 1350 $1,300 $0.96 5d 1 0.14mi
16225 Manning St Detroit, MI 4.0 2.0 1036 $1,475 $1.42 44d 1 0.42mi
15503 Edmore Dr Detroit, MI 3.0 1.0 1285 $1,100 $0.86 44d 1 0.59mi
15909 Maddelein St Detroit, MI 3.0 1.0 894 $1,266 $1.42 44d 1 0.77mi
18530 Kingsville St Harper Woods, MI 3.0 1.5 1396 $1,375 $0.98 18d 1 0.80mi
15604 Coram St Detroit, MI 3.0 1.0 1210 $1,000 $0.83 44d 1 0.82mi
19152 Woodside St Harper Woods, MI 3.0 1.0 916 $1,500 $1.64 18d 1 0.83mi
22030 Cushing Ave Eastpointe, MI 3.0 2.0 1300 $1,650 $1.27 5d 1 0.94mi
15616 E 7 Mile Rd Detroit, MI 3.0 1.5 1150 $1,150 $1.00 18d 1 0.94mi
19365 Kingsville St Harper Woods, MI 4.0 1.5 996 $1,650 $1.66 15d 1 1.08mi
12716 Riad St Detroit, MI 3.0 1.0 974 $1,275 $1.31 18d 1 1.09mi
19442 Kingsville St Harper Woods, MI 3.0 1.0 1000 $1,500 $1.50 18d 1 1.16mi
19435 McCormick St Detroit, MI 3.0 2.0 1148 $1,300 $1.13 18d 1 1.17mi
19661 Kenosha St Harper Woods, MI 3.0 2.0 1000 $1,400 $1.40 25d 1 1.18mi
12075 Rossiter St Detroit, MI 3.0 1.0 1100 $1,245 $1.13 15d 1 1.21mi
20015 Lochmoor St Harper Woods, MI 3.0 1.0 1006 $1,500 $1.49 17d 1 1.21mi
12075 Rossiter St Detroit, MI 3.0 1.0 1100 $1,245 $1.13 44d 1 1.21mi
14504 Coram St Detroit, MI 3.0 1.0 1203 $1,175 $0.98 25d 1 1.34mi
15494 Mapleridge St Detroit, MI 3.0 1.0 937 $1,275 $1.36 44d 1 1.36mi
14461 Lappin St Detroit, MI 3.0 1.5 989 $1,150 $1.16 18d 1 1.40mi
14134 Collingham Dr Detroit, MI 3.0 1.5 1300 $1,350 $1.04 44d 1 1.41mi
11776 Rossiter St Detroit, MI 3.0 1.0 964 $1,150 $1.19 12d 1 1.41mi
14481 Maddelein St Detroit, MI 3.0 1.0 1200 $1,100 $0.92 44d 1 1.42mi
19982 McCormick St Detroit, MI 3.0 1.0 866 $1,200 $1.39 4d 1 1.44mi
20270 Hollywood St Harper Woods, MI 3.0 1.0 1228 $1,650 $1.34 0d 1 1.44mi
11911 Lansdowne St Detroit, MI 4.0 1.0 1350 $1,400 $1.04 44d 1 1.46mi
14068 Carlisle St Detroit, MI 3.0 1.0 1020 $1,300 $1.27 25d 1 1.47mi

Listing history 50 events

  1. 2026-05-15
    status Pending 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  2. 2026-05-15
    status Pending 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  3. 2026-05-13
    price $50,000 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  4. 2026-05-13
    price $50,000 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  5. 2026-05-02
    price $60,000 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  6. 2026-05-02
    price $60,000 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  7. 2026-04-30
    status Active 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  8. 2026-04-30
    status Active 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  9. 2026-04-24
    status Pending 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  10. 2026-04-24
    status Pending 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  11. 2026-04-18
    price $65,000 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  12. 2026-04-17
    price $65,000 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  13. 2026-04-04
    price $75,000 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  14. 2026-04-04
    status Active 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  15. 2026-04-04
    status Active 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  16. 2026-04-04
    price $75,000 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  17. 2026-04-02
    status Pending 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  18. 2026-04-02
    status Pending 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  19. 2026-03-10
    status Active 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  20. 2026-03-10
    status Active 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  21. 2026-02-12
    status Pending 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  22. 2026-02-11
    status Pending 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  23. 2026-02-03
    listed $80,000 Active 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  24. 2026-02-03
    listed $80,000 Active 821-char remark
    Show marketing remark (821 chars)

    * * Opportunity * * This 4 bedroom bungalow is built for entertainment! Huge bedroom or entertainment room addition in the back, and garage has been converted into a heated studio apartment/in-law suite/entertainment area with kitchen and full bathroom. There is a huge deck out back that is believed to be designed for an above ground pool in the back yard. The home has a solid foundation, but there is renovation needed and the furnaces and hot water tanks are missing, so this is a project perfect for an investor or owner occupant who wants a unique home that is great for hosting events, so long as they are prepared to do some renovations before moving in. This is cash only because it is not appraisal ready. Buyer to pay $495 transaction fee to list office. Clear title with warranty deed and title insurance.

  25. 2025-11-13
    historical
  26. 2025-11-13
    historical
  27. 2025-11-05
    price $92,000
  28. 2025-11-04
    price $92,000
  29. 2025-09-04
    price $99,000
  30. 2025-09-04
    price $99,000
  31. 2025-05-22
    listed $105,000 Active
  32. 2025-05-22
    listed $105,000 Active
  33. 2025-05-22
    historical
  34. 2025-05-22
    historical
  35. 2025-04-01
    price $110,000
  36. 2025-04-01
    price $110,000
  37. 2025-01-09
    listed $115,000 Active
  38. 2025-01-09
    listed $115,000 Active
  39. 2021-11-17
    soldstatus $96,900
  40. 2021-02-26
    historical
  41. 2021-02-26
    historical
  42. 2021-02-22
    status Pending
  43. 2021-01-13
    listed $75,000 Active
  44. 2021-01-13
    listed $75,000
  45. 2017-06-27
    soldstatus $85,900
  46. 2016-10-05
    soldstatus $83,854
  47. 2016-04-19
    soldstatus $82,700
  48. 2010-11-11
    soldstatus $12,901
  49. 2010-11-11
    soldstatus $12,901
  50. 2010-10-26
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,150
− Mortgage interest
−$2,801
− Property taxes
−$750
− Insurance
−$250
− Repairs & maintenance
−$1,372
− Management
−$1,372
− Depreciation
−$1,455
Taxable income
$9,151
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,196
After-tax cash flow
$7,206/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
34,187
Household income
$38,966
Rent vs Own
49.4% rent · 50.6% own
Severe rent burden
2121.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (93%)
Race & ethnicity
Black 93% White 3% Two or more races 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -91.80%
Current HPI
235.0926
Rent YoY
▲ 1.33%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-42.9% since first listed
58 events — show timeline
  • 2026-05-15 Pending MiRealSource-MiMLS
  • 2026-05-15 Pending REALCOMP
  • 2026-05-13 Price Changed $50,000 MiRealSource-MiMLS
  • 2026-05-13 Price Changed $50,000 REALCOMP
  • 2026-05-02 Price Changed $60,000 MiRealSource-MiMLS
  • 2026-05-02 Price Changed $60,000 REALCOMP
  • 2026-04-30 Relisted MiRealSource-MiMLS
  • 2026-04-30 Relisted REALCOMP
  • 2026-04-24 Pending MiRealSource-MiMLS
  • 2026-04-24 Pending REALCOMP
  • 2026-04-18 Price Changed $65,000 MiRealSource-MiMLS
  • 2026-04-17 Price Changed $65,000 REALCOMP
  • 2026-04-04 Price Changed $75,000 MiRealSource-MiMLS
  • 2026-04-04 Relisted MiRealSource-MiMLS
  • 2026-04-04 Relisted REALCOMP
  • 2026-04-04 Price Changed $75,000 REALCOMP
  • 2026-04-02 Pending MiRealSource-MiMLS
  • 2026-04-02 Pending REALCOMP
  • 2026-03-10 Relisted MiRealSource-MiMLS
  • 2026-03-10 Relisted REALCOMP
  • 2026-02-12 Pending MiRealSource-MiMLS
  • 2026-02-11 Pending REALCOMP
  • 2026-02-03 Listed $80,000 MiRealSource-MiMLS
  • 2026-02-03 Listed $80,000 REALCOMP
  • 2025-11-13 Listing Removed REALCOMP
  • 2025-11-13 Listing Removed MiRealSource-MiMLS
  • 2025-11-05 Price Changed $92,000 MiRealSource-MiMLS
  • 2025-11-04 Price Changed $92,000 REALCOMP
  • 2025-09-04 Price Changed $99,000 MiRealSource-MiMLS
  • 2025-09-04 Price Changed $99,000 REALCOMP
  • 2025-05-22 Listed $105,000 REALCOMP
  • 2025-05-22 Listing Removed REALCOMP
  • 2025-05-22 Listing Removed MiRealSource-MiMLS
  • 2025-05-22 Listed $105,000 MiRealSource-MiMLS
  • 2025-04-01 Price Changed $110,000 MiRealSource-MiMLS
  • 2025-04-01 Price Changed $110,000 REALCOMP
  • 2025-01-09 Listed $115,000 REALCOMP
  • 2025-01-09 Listed $115,000 MiRealSource-MiMLS
  • 2021-11-17 Sold (Public Records) $96,900 Public Records
  • 2021-02-26 Listing Removed MiRealSource-MiMLS
  • 2021-02-26 Listing Removed REALCOMP
  • 2021-02-22 Pending MiRealSource-MiMLS
  • 2021-01-13 Listed $75,000 REALCOMP
  • 2021-01-13 Listed $75,000 MiRealSource-MiMLS
  • 2017-06-27 Sold (Public Records) $85,900 Public Records
  • 2016-10-05 Sold (Public Records) $83,854 Public Records
  • 2016-04-19 Sold (Public Records) $82,700 Public Records
  • 2010-11-11 Sold (MLS) $12,901 MiRealSource-MiMLS
  • 2010-11-11 Sold (MLS) $12,901 REALCOMP
  • 2010-10-26 Listing Removed MiRealSource-MiMLS
  • 2010-09-28 Listed $13,900 REALCOMP
  • 2010-09-25 Listed $13,900 MiRealSource-MiMLS
  • 2006-10-31 Sold (Public Records) $87,500 Public Records
  • 2006-04-28 Sold (MLS) $87,500 REALCOMP
  • 2006-04-28 Sold (MLS) $87,500 MiRealSource-MiMLS
  • 2006-04-07 Listing Removed MiRealSource-MiMLS
  • 2006-03-28 Listed $87,500 REALCOMP
  • 2006-03-24 Listed $87,500 MiRealSource-MiMLS

Property tax history

+3.5%/yr

Latest (2025): $2,688 · -10.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…