6694 NE 93rd Ave · East Bronson, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +6.2/10.0
- Schools +3.6/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$89,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Discover this 1,064 sq ft Bronson property offering a solid foundation and functioning mechanical systems. The interior features a practical layout with easy-to-maintain linoleum throughout the main living areas, complemented by cozy carpeting in two private rooms. The kitchen comes equipped with sleek black and stainless steel appliances alongside sturdy cabinetry. Wrapped in durable aluminum siding, this structure has withstood the elements with zero leaks or water damage. A great value add opportunity with room for personal cosmetic touches!
Key facts
- Practical layout
- Solid foundation
- Cozy carpeting
Tags
Property features AI
Finance
- Other: Lot is approximately 0.31 acres (1/4 to less than 1/2 acre); Paved road access
- Financial info: Homestead exempt
- HOA & community: No HOA
Exterior
- Parking: No parking details provided
- Security: No security features listed
- Utilities: Well water; Septic tank; Electricity available
- Home design: Manufactured single-wide home; One level; East-facing
- Construction: Vinyl siding; Metal roof; Slab foundation; Built as a manufactured home
- Exterior features: Other exterior features
Interior
- Kitchen: Range; Refrigerator; Dishwasher not listed
- Bedrooms: 3 bedrooms
- Flooring: Carpet; Linoleum
- Bathrooms: 2 full bathrooms
- Heating & cooling: Wall/window unit(s) for cooling; Other heating
- Interior features: No interior features specified
- Laundry & utility: Laundry room; Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath manufactured listed at $90k.
Deal economics
- At list price, monthly cash flow is $770 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $90k).
- Recommended offer: $89k (1.5% below list) — sets the bar for market timing.
- Cap rate 16.6% vs local median 3.4% in East Bronson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#768 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety D, schools F, amenities F.
- Levy (rural): math 45% / reading 43% proficiency, ranked #54 of 73 in FL (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 153 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 199 units permitted in Levy County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($622 loan paydown + $2k appreciation (2.4% local appreciation)).
- Levy County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.4% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($89k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.87% ✓
- Cap rate
- 16.57%
- Cash-on-cash
- 36.71%
- DSCR
- 2.63
- GRM
- 4.5
CMA / ARV
- ARV (on-the-fly)
- $200,032
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6810 NE 100th Ct | 0.73mi | 3/2.0 | 960 (-10%) | 10mo | $180,000 | $188 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.35% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 41.3%
- Equity multiple
- 3.26×
- Total profit
- $56,791
- Equity at exit
- $37,162
- IRR
- 41.8%
- Equity multiple
- 6.46×
- Total profit
- $137,351
- Equity at exit
- $54,854
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32621
- Home prices YoY
- 0.7%
- Active inventory
- 153
- Price-to-rent
- 4.5×
Monthly cashflow live
- Estimated rent
- $1,679 medium interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$47 /mo · $566/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$352
- Net cashflow
- $770
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6057 NE 87th Ave Bronson, FL | 3.0 | 2.0 | 936 | $1,750 | $1.87 | 21d | 1 | 0.83mi |
| 10230 NE 72nd St Bronson, FL | 3.0 | 2.0 | 1071 | $1,595 | $1.49 | 21d | 1 | 1.10mi |
Listing history 18 events
-
2026-06-18days on market $89,900 Active 30 DOM
-
2026-06-17days on market $89,900 Active 29 DOM
-
2026-06-16price $89,900 Active 28 DOM
-
2026-06-16days on market $94,900 Active 28 DOM
-
2026-06-15days on market $94,900 Active 27 DOM
-
2026-06-14days on market $94,900 Active 25 DOM
-
2026-06-13pricedays on market $94,900 Active 24 DOM
-
2026-06-10days on market $104,900 Active 22 DOM
-
2026-06-09days on market $104,900 Active 21 DOM
-
2026-06-08days on market $104,900 Active 20 DOM
-
2026-06-07days on market $104,900 Active 19 DOM
-
2026-06-05days on market $104,900 Active 16 DOM
-
2026-06-03days on market $104,900 Active 15 DOM
-
2026-06-02days on market $104,900 Active 14 DOM
-
2026-06-01days on market $104,900 Active 13 DOM
-
2026-05-31days on market $104,900 Active 12 DOM
-
2026-05-30days on market $104,900 Active 11 DOM
-
2026-05-19$114,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $566 · $47/mo
- Projected year-2 tax
- $746 · $62/mo
- Expected delta
- +$180/yr (+$15/mo · 31.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,143
- − Mortgage interest
- −$5,036
- − Property taxes
- −$566
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,611
- − Management
- −$1,611
- − Depreciation
- −$2,615
- Taxable income
- $8,253
- Est. tax owed @ 24.0%
- −$1,981
- After-tax cash flow
- $7,259/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Levy
- NCES district ID
- 1201140
- Math proficiency
- 45% ▼ -8.00%
- Reading proficiency
- 43% ▼ -3.00%
- Median HH income
- $35,254
- Composite
- 36.42/100
- National rank
- #4673
- State rank
- #54 of 73 in FL
Livability — East Bronson
- Score
- 62/100
- State rank
- #768
- US rank
- #17230
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 5,540
Population outlook (Levy County) Hauer SSP2
- Today (2025)
- 36,536 people
- By 2030
- 34,498 · -5.6%
- By 2040
- 30,294 · -17.1%
- By 2050
- 26,368 · -27.8%
- By 2075
- 19,003 · -48.0%
- By 2100
- 13,169 · -64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Hispanic / Latino 14% Black 9% Two or more races 9% Asian 3%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 6% Cuban 1%
- Common ancestry
- Romanian 2% Lithuanian 2% Serbian 1%
- Foreign-born
- 4% · Canada, Jamaica
- Languages at home
- 91% English-only · Spanish 8%
Political lean MEDSL · Levy
- 2024 margin
- Solid R (+50.3) · D 24.6% · R 74.8%
- 2008→2024 swing
- -23.3pp toward R · 2008: -26.9pp · 2024: -50.3pp
- All cycles
- 2024: R+50.3 2020: R+45.6 2016: R+44.8 2012: R+32.2 2008: R+26.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.35%
- Current HPI
- 340.879
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
1 event — show timeline
- 2026-05-19 Listed $114,900 Stellar MLS as Distributed by MLS Grid
Property tax history
+8.4%/yrLatest (2025): $566 · +41.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…