6 Rain Cloud Rd · Asheville, NC
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.7/30.0
- ARV discount +7.5/15.0
- DSCR +6.6/10.0
- 1% rule +5.5/10.0
- Schools +4.0/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$160,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Bring your vision and unlock the potential at 6 Rain Cloud Rd in Candler, NC! Located just outside of Asheville, this unique property offers a rare combination of privacy, usable land, investment potential, and convenience to town — all while avoiding city taxes and still benefiting from city water access. The property includes an older singlewide manufactured home that will need repairs and updates, making it an excellent opportunity for investors, buyers looking for a renovation project, or anyone wanting affordable acreage in a highly desirable area of Western North Carolina. Whether you choose to renovate the existing home, use it while building future plans, or start fresh, the v
Key facts
- City water access
- Two separate parcels
- Investment potential
Tags
Property features AI
Finance
- HOA & community: No HOA
Exterior
- Parking: Driveway; Parking spaces available
- Utilities: City water; Septic installed
- Home design: Manufactured singlewide residence; One level
- Construction: Manufactured construction; Aluminum and vinyl exterior materials; Foundation described as: Other - see remarks; One story
- Exterior features: Gravel road access; Private maintained road; Has additional parcels
Interior
- Kitchen: Dishwasher; Electric oven; Exhaust fan; Refrigerator
- Bedrooms: 2 bedrooms (both on the main level)
- Bathrooms: 2 full bathrooms (on the main level)
- Heating & cooling: Oil heating; Ceiling fan(s) for cooling/air circulation
- Interior features: 7 total rooms; Ceiling fan(s)
- Laundry & utility: Washer and dryer; Laundry located in hall
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $160k.
Deal economics
- At list price, monthly cash flow is $216 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $158k (1.5% below list) — sets the bar for market timing.
- Cap rate 7.9% vs local median 2.5% in Asheville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#96 in NC) — a middle-class / working-renter tenant base. Strengths: commute A+, health & safety A+, housing A-; Watch: crime F.
- Buncombe County Schools (suburban): math 45% / reading 50% proficiency, ranked #72 of 178 in NC (top 40%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Sand Hill-Venable Elem (math 38% / reading 43%, grade F, #682 of 1,410 statewide, top 49%, 534 students, 77% FRL); Enka Middle (math 39% / reading 50%, grade D, #169 of 475 statewide, top 37%, 602 students, 65% FRL); Enka High (math 77% / reading 63%, grade B+, #119 of 535 statewide, top 22%, 1,045 students, 58% FRL) — zoned schools average 67% FRL vs 47% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 181 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 3,305 units permitted in Buncombe County in 2024 (1,855 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Buncombe County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 23 days — a 2% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 7.92%
- Cash-on-cash
- 5.80%
- DSCR
- 1.26
- GRM
- 8.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.3%
- Equity multiple
- 0.73×
- Total profit
- $-12,114
- Equity at exit
- $23,857
- IRR
- 2.3%
- Equity multiple
- 1.16×
- Total profit
- $7,308
- Equity at exit
- $13,834
Cash invested: $44,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28715
- Active inventory
- 181
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,674 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax est. 1.5%
- −$200 /mo · $2,400/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$351
- Net cashflow
- $216
Break-even live
Sensitivity live
| Price | -10% $327 | -5% $272 | +0% $216 | +5% $161 | +10% $106 |
|---|---|---|---|---|---|
| Rent | -10% $84 | -5% $150 | +0% $216 | +5% $283 | +10% $349 |
| Rate | -1.0pp $297 | -0.5pp $257 | base $216 | +0.5pp $175 | +1.0pp $133 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,000
- Closing costs
- $4,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 27 Oakdale Dr Candler, NC | 2.0 | 1.0 | 800 | $1,700 | $2.12 | 45d | 1 | 0.97mi |
Listing history 15 events
-
2026-06-22days on market $160,000 Active 23 DOM
-
2026-06-18days on market $160,000 Active 20 DOM
-
2026-06-17days on market $160,000 Active 19 DOM
-
2026-06-16days on market $160,000 Active 18 DOM
-
2026-06-15days on market $160,000 Active 17 DOM
-
2026-06-14days on market $160,000 Active 15 DOM
-
2026-06-10days on market $160,000 Active 12 DOM
-
2026-06-09days on market $160,000 Active 11 DOM
-
2026-06-08days on market $160,000 Active 10 DOM
-
2026-06-07days on market $160,000 Active 9 DOM
-
2026-06-03days on market $160,000 Active 5 DOM
-
2026-06-02days on market $160,000 Active 4 DOM
-
2026-06-01days on market $160,000 Active 3 DOM
-
2026-05-31days on market $160,000 Active 2 DOM
-
2026-05-29$160,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,084
- − Mortgage interest
- −$8,962
- − Property taxes
- −$2,400
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,607
- − Management
- −$1,607
- − Depreciation
- −$4,655
- Taxable income
- $54
- Est. tax owed @ 24.0%
- −$13
- After-tax cash flow
- $2,585/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Buncombe County Schools
- NCES district ID
- 3700450
- Math proficiency
- 45% ▬ 0.00%
- Reading proficiency
- 50% ▲ 2.00%
- Median HH income
- $45,981
- Composite
- 40.32/100
- National rank
- #3749
- State rank
- #72 of 178 in NC
Livability — Asheville
- Score
- 72/100
- State rank
- #96
- US rank
- #6307
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Buncombe County · 241,085 people
- City population
- 137,611
- Metro
- Asheville, NC
- Population (ZIP)
- 30,328
- Household income
- $71,716
- Rent vs Own
- Severe rent burden
- 419.0
Population outlook (Buncombe County) Hauer SSP2
- Today (2025)
- 286,475 people
- By 2030
- 302,237 · +5.5%
- By 2040
- 330,687 · +15.4%
- By 2050
- 356,370 · +24.4%
- By 2075
- 409,383 · +42.9%
- By 2100
- 437,270 · +52.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 8% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Slovak 4% Lithuanian 3% Serbian 3%
- Foreign-born
- 6% · Canada
- Languages at home
- 92% English-only · Spanish 6% Russian/Polish/Slavic 1%
Political lean MEDSL · Buncombe
- 2024 margin
- Strong D (+24.8) · D 61.7% · R 36.9% · Other 1.4%
- 2008→2024 swing
- +10.9pp toward D · 2008: 13.9pp · 2024: 24.8pp
- All cycles
- 2024: D+24.8 2020: D+21.1 2016: D+14.6 2012: D+12.4 2008: D+13.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -154.92%
- Current HPI
- 255.1985
- Rent YoY
- —
- Metro
- Asheville, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
1 event — show timeline
- 2026-05-29 Listed $160,000 CANOPYMLS as Distributed by MLS Grid
Property tax history
+0.1%/yrLatest (2025): $239 · +7.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…