Fourplex
1835 SE 7th Ave · Camas, WA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.27%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $604 – $1,122
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 18 days/yr
- Unhealthy air days in 30 yrs
- 18 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.7/30.0
- Schools +6.9/10.0
- DSCR +4.8/10.0
- ARV discount +3.8/15.0
- Livability +3.7/5.0
- 1% rule +3.5/10.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$725,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks MLS
Investment opportunity!! Camas 4-Plex with all units rented. Tucked away on a quiet flag lot, this well maintained 4-plex offers investors a turnkey income property with thoughtful updates already in place. Each of the four units have 1 bedroom, 1 bathroom and are designed for comfortable, low-maintenance living. Every unit comes equipped with a stove top, fridge, dishwasher and stackable laundry. Complete with 2 parking spots for each unit, this sets the property apart in a competitive rental market. Roof was replaced in 2019 along with a fresh coat of exterior paint.
Key facts
- 2 parking spots
- Thoughtful updates
- Quiet flag lot
Tags
Property features AI
Finance
- Financial info: Gross scheduled income: $62,400; Gross adjusted income: $60,000; Total monthly income: $5,200; Net operating income: $50,000; Total expenses: $10,772; Insurance expense: $5,400; Gross rent multiplier: 11; Listing terms: Cash or Conventional
Exterior
- Parking: 8 uncovered parking spaces
- Utilities: Public water; Sewer connected; Electric power
- Home design: Quadruplex (multi-family residential income); Single-story building; Electric energy source; Average condition
- Construction: Wood construction; Composition roof; Effective year built: 1999
- Exterior features: Wood exterior
Interior
- Kitchen: Each unit includes a range/oven; Each unit includes a refrigerator; Each unit includes a dishwasher
- Bedrooms: Four 1-bedroom units
- Flooring: Laminate; Carpet
- Bathrooms: Four 1-bathroom units
- Heating & cooling: Wall furnace heating; No cooling
- Interior features: Laminate and carpet flooring; Wall furnace heating; No central air conditioning
- Laundry & utility: Washer/dryer provided in most units (3 of 4 units have in-unit washer/dryer)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 1-bed/1-bath units multifamily listed at $725k.
Deal economics
- At list price, monthly cash flow is $313 ($4k/yr) — positive. Per door: $78/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $616k (15.1% below list).
- Recommended offer: $616k (15.1% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 1.7% in Camas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#181 in WA, #4,740 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
- Camas School District (suburban): math 73% / reading 80% proficiency, ranked #8 of 291 in WA (top 3%) — strong family-tenant draw, lease renewals of 3-5y typical; only 14% free/reduced lunch — higher-income household profile.
- Zoned schools: Woodburn Elementary (622 students, 21% FRL); Camas High School (1,964 students, 15% FRL) — zoned schools at 18% FRL track the district average.
- Market conditions: Rents rising (+2.5%/yr); 554 active listings in the ZIP; high-income renter base; 3,547 units permitted in Clark County in 2024 (1,361 in 5+ unit buildings).
- At $6,158/mo this rent would consume 58% of the median local household income ($128k/yr) (locally 636% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $22k of value loss. Plan a longer hold.
- Clark County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.81%
- Cash-on-cash
- 1.85%
- DSCR
- 1.08
- GRM
- 9.8
CMA / ARV
- ARV (median comp)
- $670,515
- List price
- $725,000
- Delta
- 8.13%
- Verdict
- FAIR
- Comps
- 6 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 2.46% rent growth · sell at horizon
- IRR
- -13.9%
- Equity multiple
- 0.50×
- Total profit
- $-101,059
- Equity at exit
- $108,100
- IRR
- -6.0%
- Equity multiple
- 0.62×
- Total profit
- $-76,601
- Equity at exit
- $62,685
Cash invested: $203,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Washington
- 28 Tenant-Leaning · D+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 98607
- Rents YoY
- 2.5%
- Active inventory
- 554
- Price-to-rent
- 39.2×
Monthly cashflow live
- Estimated rent
- $6,158 high interval (Pro) →
- Mortgage (P&I)
- −$3,802
- Tax from tax record
- −$448 /mo · $5,372/yr
- Insurance
- −$302
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,293
- Net cashflow
- $313
Break-even live
Sensitivity live
| Price | -10% $723 | -5% $518 | +0% $313 | +5% $108 | +10% $-97 |
|---|---|---|---|---|---|
| Rent | -10% $-173 | -5% $70 | +0% $313 | +5% $556 | +10% $800 |
| Rate | -1.0pp $678 | -0.5pp $497 | base $313 | +0.5pp $125 | +1.0pp $-66 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 1 | 1 | $6,156 |
| #1 | 1 | 1 | $1,539 |
| #2 | 1 | 1 | $1,539 |
| #3 | 1 | 1 | $1,539 |
| #4 | 1 | 1 | $1,539 |
| Total (4 units) | $6,158 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $181,250
- Closing costs
- $21,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-05-03status Pending 575-char remark
Show marketing remark (575 chars)
Investment opportunity!! Camas 4-Plex with all units rented. Tucked away on a quiet flag lot, this well maintained 4-plex offers investors a turnkey income property with thoughtful updates already in place. Each of the four units have 1 bedroom, 1 bathroom and are designed for comfortable, low-maintenance living. Every unit comes equipped with a stove top, fridge, dishwasher and stackable laundry. Complete with 2 parking spots for each unit, this sets the property apart in a competitive rental market. Roof was replaced in 2019 along with a fresh coat of exterior paint.
-
2026-05-03status Pending
Show marketing remark (575 chars)
Investment opportunity!! Camas 4-Plex with all units rented. Tucked away on a quiet flag lot, this well maintained 4-plex offers investors a turnkey income property with thoughtful updates already in place. Each of the four units have 1 bedroom, 1 bathroom and are designed for comfortable, low-maintenance living. Every unit comes equipped with a stove top, fridge, dishwasher and stackable laundry. Complete with 2 parking spots for each unit, this sets the property apart in a competitive rental market. Roof was replaced in 2019 along with a fresh coat of exterior paint.
-
2026-04-30$725,000 Active 575-char remark
Show marketing remark (575 chars)
Investment opportunity!! Camas 4-Plex with all units rented. Tucked away on a quiet flag lot, this well maintained 4-plex offers investors a turnkey income property with thoughtful updates already in place. Each of the four units have 1 bedroom, 1 bathroom and are designed for comfortable, low-maintenance living. Every unit comes equipped with a stove top, fridge, dishwasher and stackable laundry. Complete with 2 parking spots for each unit, this sets the property apart in a competitive rental market. Roof was replaced in 2019 along with a fresh coat of exterior paint.
-
2026-04-30$725,000 Active
Show marketing remark (575 chars)
Investment opportunity!! Camas 4-Plex with all units rented. Tucked away on a quiet flag lot, this well maintained 4-plex offers investors a turnkey income property with thoughtful updates already in place. Each of the four units have 1 bedroom, 1 bathroom and are designed for comfortable, low-maintenance living. Every unit comes equipped with a stove top, fridge, dishwasher and stackable laundry. Complete with 2 parking spots for each unit, this sets the property apart in a competitive rental market. Roof was replaced in 2019 along with a fresh coat of exterior paint.
-
2024-03-14historical $1,295
-
2024-01-29$1,295
-
2024-01-07historical $1,295
-
2023-12-01$1,295
-
2023-07-20soldstatus $624,800 Closed 384-char remark
Show marketing remark (384 chars)
4-PLEX WITH 8 PARKING SPACES! Situated on a flag lot, the property's driveway leads to a one-level 4-plex with four 1 bedroom/1 bath units, each with living area, kitchen with appliances including dishwasher; one full bath and one bedroom with interior stackable washer/dryer hook-ups in each unit. GREAT PARKING. New roof in 2019 and new exterior paint. New interior paint in Unit 2.
-
2023-06-04status Pending 384-char remark
Show marketing remark (384 chars)
4-PLEX WITH 8 PARKING SPACES! Situated on a flag lot, the property's driveway leads to a one-level 4-plex with four 1 bedroom/1 bath units, each with living area, kitchen with appliances including dishwasher; one full bath and one bedroom with interior stackable washer/dryer hook-ups in each unit. GREAT PARKING. New roof in 2019 and new exterior paint. New interior paint in Unit 2.
-
2023-06-01$590,000 Active 384-char remark
Show marketing remark (384 chars)
4-PLEX WITH 8 PARKING SPACES! Situated on a flag lot, the property's driveway leads to a one-level 4-plex with four 1 bedroom/1 bath units, each with living area, kitchen with appliances including dishwasher; one full bath and one bedroom with interior stackable washer/dryer hook-ups in each unit. GREAT PARKING. New roof in 2019 and new exterior paint. New interior paint in Unit 2.
-
2009-02-13soldstatus $183,200
-
2008-12-24historical
-
2008-08-22$216,000
-
2005-04-28soldstatus $255,000
-
2003-01-21soldstatus $228,500
-
2003-01-21soldstatus $228,500
-
2002-11-08$229,000
-
1987-10-15soldstatus $20,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WA · Resets to sale price
- Current annual tax
- $5,372 · $448/mo
- Projected year-2 tax
- $7,105 · $592/mo
- Expected delta
- +$1,733/yr (+$144/mo · 32.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 27% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 18 unhealthy d/yr today · 18 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $73,896
- − Mortgage interest
- −$40,611
- − Property taxes
- −$5,372
- − Insurance
- −$3,625
- − Repairs & maintenance
- −$5,912
- − Management
- −$5,912
- − Depreciation
- −$21,091
- Taxable loss
- −$8,627
- Est. tax savings @ 24.0%
- +$2,070
- After-tax cash flow
- $5,827/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Camas School District
- NCES district ID
- 5300810
- Math proficiency
- 73% ▲ 1.00%
- Reading proficiency
- 80% ▼ -2.00%
- Median HH income
- $85,054
- Composite
- 69.02/100
- National rank
- #656
- State rank
- #8 of 291 in WA
Livability — Camas
- Score
- 74/100
- State rank
- #181
- US rank
- #4740
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Camas, WA
- County
- Clark County · 513,189 people
- City population
- 35,867
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- Population (ZIP)
- 35,867
- Household income
- $128,318
- Rent vs Own
- Severe rent burden
- 636.0
Population outlook (Clark County) Hauer SSP2
- Today (2025)
- 529,610 people
- By 2030
- 563,242 · +6.4%
- By 2040
- 625,905 · +18.2%
- By 2050
- 681,558 · +28.7%
- By 2075
- 805,967 · +52.2%
- By 2100
- 877,450 · +65.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Two or more races 11% Asian 10% Hispanic / Latino 5% Black 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Italian 4% Portuguese 4% Lithuanian 2%
- Foreign-born
- 11% · China, Canada, South Korea
- Languages at home
- 87% English-only · Chinese 4% Russian/Polish/Slavic 2% Spanish 2%
Political lean MEDSL · Clark
- 2024 margin
- Lean D (+7.0) · D 52.1% · R 45.1% · Other 2.8%
- 2008→2024 swing
- +0.9pp no change · 2008: 6.1pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+5.1 2016: D+0.1 2012: D+0.1 2008: D+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -392.89%
- Current HPI
- 296.7273
- Rent YoY
- ▲ 2.46%
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- State GDP YoY
- ▲ 4.65%
- F500 in state
- 22
Industry mix (Fortune 500 HQ in WA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 2 | $269B |
|
||
| Technology / Retail | 1 | $638B |
|
||
| Technology | 1 | $245B |
|
||
| Telecommunications | 1 | $38B |
|
||
| Food / Beverage | 1 | $36B |
|
||
| Automotive / Trucks | 1 | $34B |
|
||
Price history
+3270.0% since first listed22 events — show timeline
- 2026-06-10 Sold (Public Records) $674,000 Public Records
- 2026-06-10 Sold (MLS) $674,000 RMLS
- 2026-06-10 Sold (MLS) $674,000 NWMLS as Distributed by MLS Grid
- 2026-05-03 Pending — RMLS
- 2026-05-03 Pending — NWMLS as Distributed by MLS Grid
- 2026-04-30 Listed $725,000 RMLS
- 2026-04-30 Listed $725,000 NWMLS as Distributed by MLS Grid
- 2024-03-14 Rental Removed $1,295 APPFOLIO
- 2024-01-29 Listed for Rent $1,295 APPFOLIO
- 2024-01-07 Rental Removed $1,295 APPFOLIO
- 2023-12-01 Listed for Rent $1,295 APPFOLIO
- 2023-07-20 Sold (MLS) $624,800 RMLS
- 2023-06-04 Pending — RMLS
- 2023-06-01 Listed $590,000 RMLS
- 2009-02-13 Sold (MLS) $183,200 RMLS
- 2008-12-24 Delisted — RMLS
- 2008-08-22 Listed $216,000 RMLS
- 2005-04-28 Sold (Public Records) $255,000 Public Records
- 2003-01-21 Sold (Public Records) $228,500 Public Records
- 2003-01-21 Sold (MLS) $228,500 RMLS
- 2002-11-08 Listed $229,000 RMLS
- 1987-10-15 Sold (Public Records) $20,000 Public Records
Property tax history
+1.5%/yrLatest (2026): $5,372 · +8.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…