719 S Franklin Dr · Florence, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +6.9/30.0
- Rent growth +3.7/5.0
- 1% rule +3.2/10.0
- Schools +3.2/10.0
- Livability +3.1/5.0
- Condition / age +2.5/5.0
- DSCR +1.1/10.0
- Appreciation +0.0/10.0
$158,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Charming 2-story home featuring 4 bedrooms and 2 bathrooms with plenty of space for comfortable living. The inviting living room offers a cozy fireplace, perfect for relaxing evenings, while the covered front porch provides a welcoming space to enjoy the outdoors. EHO, UI, Subject to appraisal, Sold As-Is without any warranties. Call your agent today for further details or go to www. hudhomestore.com for information on HUD Case# 461-691959
Key facts
- Covered front porch
- Cozy fireplace
- 0.3 acre lot
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-family residence; 2 stories; Residential property
- Construction: Brick veneer construction; Shingle roof; Built area above grade: 1,924
- Exterior features: Front porch
Interior
- Kitchen: Dishwasher
- Flooring: Carpet; Vinyl; Hardwood
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Fireplace (1); Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $158k.
Deal economics
- At list price, monthly cash flow is $-241 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $116k (26.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $129k (18.4% below list).
- Recommended offer: $116k (26.9% below list) — sets the bar for cash-flow.
- Cap rate 4.5% vs local median 3.5% in Florence — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 62/100 on livability (#196 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B+; Watch: employment C-, crime F, amenities F.
- Florence 01 (urban): math 29% / reading 47% proficiency, ranked #34 of 80 in SC (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Briggs Elementary (math 37% / reading 48%, grade F, #252 of 597 statewide, top 43%, 434 students, 73% FRL); John W. Moore Middle (math 32% / reading 49%, grade F, #75 of 229 statewide, top 33%, 1,044 students, 73% FRL); West Florence High (math 57% / reading 88%, grade B+, #46 of 196 statewide, top 24%, 1,807 students, 65% FRL).
- Zoned-school proficiency averages 52% at this address vs 38% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Florence 01 average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+4.7%/yr); 340 active listings in the ZIP; 657 units permitted in Florence County in 2024 (40 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($153k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 2.8% of price; built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 4.47%
- Cash-on-cash
- -6.52%
- DSCR
- 0.71
- GRM
- 10.2
CMA / ARV
- ARV (on-the-fly)
- $281,106
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 409 S Franklin Dr | 0.36mi | 3/2.0 (+1) | 1,895 (-7%) | 3mo | $240,000 | $127 | 62 |
| 904 Beverly Dr | 0.24mi | 3/2.0 (+1) | 2,268 (+11%) | 4mo | $280,000 | $123 | 60 |
| 708 Lawton Dr | 0.26mi | 3/2.5 (+1) | 1,918 (-6%) | 11mo | $205,000 | $107 | 60 |
| 618 Cherokee Rd | 0.43mi | 3/2.5 (+1) | 2,000 (-2%) | 13mo | $311,000 | $156 | 57 |
| 1400 Jackson Ave | 0.47mi | 3/2.5 (+1) | 2,280 (+12%) | 4mo | $315,000 | $138 | 46 |
| 221 S Calhoun St | 0.51mi | 3/2.0 (+1) | 1,825 (-10%) | 8mo | $252,500 | $138 | 45 |
| 1413 Jackson Ave | 0.53mi | 3/2.0 (+1) | 1,902 (-7%) | 14mo | $304,900 | $160 | 45 |
| 1301 King Ave | 0.74mi | 3/2.0 (+1) | 1,947 (-4%) | 8mo | $218,000 | $112 | 44 |
| 900 Lorraine Ave | 0.61mi | 3/3.0 (+1) | 1,939 (-5%) | 14mo | $360,000 | $186 | 40 |
| 713 W Palmetto St | 0.62mi | 3/2.0 (+1) | 1,845 (-9%) | 14mo | $255,000 | $138 | 36 |
| 526 Iris Dr | 0.70mi | 3/2.0 (+1) | 2,321 (+14%) | 3mo | $280,000 | $121 | 35 |
| 1018 Mimosa Dr | 0.67mi | 3/2.0 (+1) | 1,750 (-14%) | 13mo | $275,000 | $157 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.7% rent growth · sell at horizon
- IRR
- -25.2%
- Equity multiple
- 0.13×
- Total profit
- $-38,559
- Equity at exit
- $23,558
- IRR
- -16.1%
- Equity multiple
- 0.02×
- Total profit
- $-43,281
- Equity at exit
- $13,661
Cash invested: $44,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29501
- Rents YoY
- 4.7%
- Active inventory
- 340
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $1,289 medium interval (Pro) →
- Mortgage (P&I)
- −$829
- Tax from tax record
- −$365 /mo · $4,375/yr
- Insurance
- −$66
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$271
- Net cashflow
- $-241
Break-even live
Sensitivity live
| Price | -10% $-151 | -5% $-196 | +0% $-241 | +5% $-285 | +10% $-330 |
|---|---|---|---|---|---|
| Rent | -10% $-342 | -5% $-291 | +0% $-241 | +5% $-190 | +10% $-139 |
| Rate | -1.0pp $-161 | -0.5pp $-200 | base $-241 | +0.5pp $-281 | +1.0pp $-323 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,500
- Closing costs
- $4,740
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-22days on market $158,000 Active 34 DOM
-
2026-06-19days on market $158,000 Active 32 DOM
-
2026-06-18days on market $158,000 Active 31 DOM
-
2026-06-17days on market $158,000 Active 30 DOM
-
2026-06-16days on market $158,000 Active 29 DOM
-
2026-06-15days on market $158,000 Active 28 DOM
-
2026-06-14days on market $158,000 Active 26 DOM
-
2026-06-13days on market $158,000 Active 25 DOM
-
2026-06-08days on market $158,000 Active 24 DOM
-
2026-06-07days on market $158,000 Active 23 DOM
-
2026-06-05days on market $158,000 Active 20 DOM
-
2026-06-02days on market $158,000 Active 18 DOM
-
2026-06-01days on market $158,000 Active 17 DOM
-
2026-05-31days on market $158,000 Active 16 DOM
-
2026-05-30days on market $158,000 Active 15 DOM
-
2026-05-15$158,000 Active
-
2016-11-28soldstatus $169,500
-
1993-06-30soldstatus $75,100
-
1990-04-30soldstatus $70,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $4,375 · $365/mo
- Projected year-2 tax
- $4,375 · $365/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥108°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,470
- − Mortgage interest
- −$8,850
- − Property taxes
- −$4,375
- − Insurance
- −$790
- − Repairs & maintenance
- −$1,238
- − Management
- −$1,238
- − Depreciation
- −$4,596
- Taxable loss
- −$5,617
- Est. tax savings @ 24.0%
- +$1,348
- After-tax cash flow
- $-1,538/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Florence 01
- NCES district ID
- 4502130
- Math proficiency
- 29% ▼ -10.00%
- Reading proficiency
- 47% ▬ 0.00%
- Median HH income
- $45,782
- Composite
- 32.36/100
- National rank
- #5737
- State rank
- #34 of 80 in SC
Livability — Florence
- Score
- 62/100
- State rank
- #196
- US rank
- #17076
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Florence, SC
- County
- Florence County · 93,345 people
- City population
- 93,345
- Metro
- Florence, SC
- Population (ZIP)
- 48,673
- Household income
- $71,671
- Rent vs Own
- Severe rent burden
- 1792.0
Population outlook (Florence County) Hauer SSP2
- Today (2025)
- 141,714 people
- By 2030
- 142,121 · +0.3%
- By 2040
- 141,344 · -0.3%
- By 2050
- 139,478 · -1.6%
- By 2075
- 132,275 · -6.7%
- By 2100
- 118,374 · -16.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 56% Black 35% Asian 3% Hispanic / Latino 3% Two or more races 3%
- Common ancestry
- Serbian 2% Slovak 2% Lithuanian 1%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 93% English-only · Spanish 3% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Florence
- 2024 margin
- Lean R (+8.0) · D 45.3% · R 53.3% · Other 1.3%
- 2008→2024 swing
- -4.8pp toward R · 2008: -3.2pp · 2024: -8.0pp
- All cycles
- 2024: R+8.0 2020: R+2.3 2016: R+5.0 2012: R+0.5 2008: R+3.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -181.85%
- Current HPI
- 171.4154
- Rent YoY
- ▲ 4.70%
- Metro
- Florence, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+125.7% since first listed4 events — show timeline
- 2026-05-15 Listed $158,000 RAGPD
- 2016-11-28 Sold (Public Records) $169,500 Public Records
- 1993-06-30 Sold (Public Records) $75,100 Public Records
- 1990-04-30 Sold (Public Records) $70,000 Public Records
Property tax history
+7.7%/yrLatest (2025): $4,375 · +417.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…