10695 51st St NE · Albertville, MN
Flood risk 5/10 · Moderate
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.47%
- Est. flood insurance / yr
- —
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.2/30.0
- Schools +5.8/10.0
- ARV discount +5.6/15.0
- DSCR +4.7/10.0
- Livability +3.8/5.0
- 1% rule +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$429,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to country living in the heart of St. Michael/Albertville! This beautiful 2016 build is located minutes from everything on a quiet cul-de-sac road! Features of the home include a beautiful granite & stainless kitchen, spacious entry, & 3 bedrooms on the main level. The owner suite features beautiful views, a walk in closet and ensuite bath. The lower level features 2 generously sized bedrooms, spacious family room and updated Full bathroom. Special features of the home include deck to fully fenced in back yard, fire pit area & full underground pet fence. This home also features brand new solar panels and is 100% capable of creating its own electricity. It has been producing more electricity than is used with 5 occupants and is banking a savings with the local utility company to offset electricity usage during the winter months. Highly sought after location & close to STMA high school & middle school west! Schedule your your showing today!
Key facts
- 0.24 acre lot
- 3 garage spots
- Built 2016
Property features AI
Finance
- Financial info: VA mortgage assumed available
- HOA & community: Homeowners association (FFH) with annual fee of $400; HOA fee covers grounds maintenance and snow removal
Exterior
- Parking: Attached garage with 3 garage spaces
- Utilities: City water connected; City sewer connected; 200+ amp electric service; Xcel Energy service; Natural gas
- Home design: Residential split-entry (bi-level) home; Main entry level and lower level living areas
- Construction: Poured concrete foundation; Asphalt roof (over 8 years old)
- Exterior features: Deck; Stone, metal and vinyl exterior; Chain link, full and invisible fencing; Cleared lot; Lot dimensions approximately 75 x 140 x 75 x 140; Association-maintained road
Interior
- Kitchen: Range; Microwave; Dishwasher; Refrigerator; Stainless steel appliances; Eat-in kitchen
- Bedrooms: 5 bedrooms total (includes main-level primary and additional bedrooms on upper and lower levels); Bedroom sizes include 14x13, 12x11, 11x11, 12x14, 11x14
- Bathrooms: 3 full bathrooms including main floor full bath and an ensuite; Basement full bath
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Primary bedroom on the main floor; Primary bedroom suite; Eat-in kitchen; Water softener owned; Drain-tiled basement with sump pump; 3 bedrooms on one level
- Laundry & utility: Washer and dryer hookups; Washer included; Dryer included; Laundry room on lower level (13x11); Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath single-family listed at $430k.
Deal economics
- At list price, monthly cash flow is $151 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $341k (20.7% below list).
- Recommended offer: $341k (20.7% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 4.9% in Albertville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#206 in MN, #4,356 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, schools A; Watch: amenities D, commute F.
- St. Michael-Albertville School District (rural): math 62% / reading 66% proficiency, ranked #17 of 301 in MN (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 9% free/reduced lunch — higher-income household profile.
- Market conditions: 141 active listings in the ZIP; 1 comparable units currently listed for rent nearby; high-income renter base; 1,260 units permitted in Wright County in 2024 (180 in 5+ unit buildings).
- This rent runs 32% of the median local income ($129k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
- Wright County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($423k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 6.71%
- Cash-on-cash
- 1.51%
- DSCR
- 1.07
- GRM
- 10.5
CMA / ARV
- ARV (median comp)
- $412,218
- List price
- $429,900
- Delta
- 4.29%
- Verdict
- FAIR
- Comps
- 3 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.0%
- Equity multiple
- 0.50×
- Total profit
- $-60,250
- Equity at exit
- $64,099
- IRR
- -5.2%
- Equity multiple
- 0.66×
- Total profit
- $-40,930
- Equity at exit
- $37,170
Cash invested: $120,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55301
- Home prices YoY
- -14.2%
- Active inventory
- 141
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $3,411 medium interval (Pro) →
- Mortgage (P&I)
- −$2,254
- Tax from tax record
- −$77 /mo · $924/yr
- Insurance
- −$179
- HOA
- −$33
- Vacancy / Maint / Mgmt
- −$716
- Net cashflow
- $151
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $107,475
- Closing costs
- $12,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5055 Lander Ave NE Albertville, MN | 2.0–5.0 | 2.0–3.5 | 2067 | $4,082 | $1.97 | 2d | 7 | 0.73mi |
HOA detail
- Monthly dues
- $33 · $396/yr
- Likely covers
- electric
Listing history 34 events
-
2026-06-18days on market $429,900 Active 28 DOM
-
2026-06-17days on market $429,900 Active 27 DOM
-
2026-06-16days on market $429,900 Active 26 DOM
-
2026-06-15days on market $429,900 Active 25 DOM
-
2026-06-13days on market $429,900 Active 23 DOM
-
2026-06-13days on market $429,900 Active 22 DOM
-
2026-06-09days on market $429,900 Active 19 DOM
-
2026-06-08days on market $429,900 Active 18 DOM
-
2026-06-07days on market $429,900 Active 17 DOM
-
2026-06-04days on market $429,900 Active 14 DOM
-
2026-06-03days on market $429,900 Active 13 DOM
-
2026-06-02days on market $429,900 Active 12 DOM
-
2026-06-01days on market $429,900 Active 11 DOM
-
2026-05-31days on market $429,900 Active 10 DOM
-
2026-05-15historical $429,900 1270-char remark
-
2023-07-27soldstatus $402,000
-
2023-07-20soldstatus $402,000 Sold 985-char remark
Show marketing remark (985 chars)
Welcome home to country living in the heart of St. Michael/Albertville! This beautiful 2016 build is located minutes from everything on a quiet cul-de-sac road! Features of the home include a beautiful granite & stainless kitchen, spacious entry, & 3 bedrooms on the main level. The owner suite features beautiful views, a walk in closet and ensuite bath. The lower level features 2 generously sized bedrooms, spacious family room and updated Full bathroom. Special features of the home include deck to fully fenced in back yard, fire pit area & full underground pet fence. This home also features brand new solar panels and is 100% capable of creating its own electricity. It has been producing more electricity than is used with 5 occupants and is banking a savings with the local utility company to offset electricity usage during the winter months. Highly sought after location & close to STMA high school & middle school west! Schedule your your showing today!
-
2023-06-28status Pending 985-char remark
Show marketing remark (985 chars)
Welcome home to country living in the heart of St. Michael/Albertville! This beautiful 2016 build is located minutes from everything on a quiet cul-de-sac road! Features of the home include a beautiful granite & stainless kitchen, spacious entry, & 3 bedrooms on the main level. The owner suite features beautiful views, a walk in closet and ensuite bath. The lower level features 2 generously sized bedrooms, spacious family room and updated Full bathroom. Special features of the home include deck to fully fenced in back yard, fire pit area & full underground pet fence. This home also features brand new solar panels and is 100% capable of creating its own electricity. It has been producing more electricity than is used with 5 occupants and is banking a savings with the local utility company to offset electricity usage during the winter months. Highly sought after location & close to STMA high school & middle school west! Schedule your your showing today!
-
2023-06-03historical Contingent - Subject to Financing 985-char remark
Show marketing remark (985 chars)
Welcome home to country living in the heart of St. Michael/Albertville! This beautiful 2016 build is located minutes from everything on a quiet cul-de-sac road! Features of the home include a beautiful granite & stainless kitchen, spacious entry, & 3 bedrooms on the main level. The owner suite features beautiful views, a walk in closet and ensuite bath. The lower level features 2 generously sized bedrooms, spacious family room and updated Full bathroom. Special features of the home include deck to fully fenced in back yard, fire pit area & full underground pet fence. This home also features brand new solar panels and is 100% capable of creating its own electricity. It has been producing more electricity than is used with 5 occupants and is banking a savings with the local utility company to offset electricity usage during the winter months. Highly sought after location & close to STMA high school & middle school west! Schedule your your showing today!
-
2023-05-27$380,000 Active 985-char remark
Show marketing remark (985 chars)
Welcome home to country living in the heart of St. Michael/Albertville! This beautiful 2016 build is located minutes from everything on a quiet cul-de-sac road! Features of the home include a beautiful granite & stainless kitchen, spacious entry, & 3 bedrooms on the main level. The owner suite features beautiful views, a walk in closet and ensuite bath. The lower level features 2 generously sized bedrooms, spacious family room and updated Full bathroom. Special features of the home include deck to fully fenced in back yard, fire pit area & full underground pet fence. This home also features brand new solar panels and is 100% capable of creating its own electricity. It has been producing more electricity than is used with 5 occupants and is banking a savings with the local utility company to offset electricity usage during the winter months. Highly sought after location & close to STMA high school & middle school west! Schedule your your showing today!
-
2023-05-23historical $380,000 985-char remark
Show marketing remark (985 chars)
Welcome home to country living in the heart of St. Michael/Albertville! This beautiful 2016 build is located minutes from everything on a quiet cul-de-sac road! Features of the home include a beautiful granite & stainless kitchen, spacious entry, & 3 bedrooms on the main level. The owner suite features beautiful views, a walk in closet and ensuite bath. The lower level features 2 generously sized bedrooms, spacious family room and updated Full bathroom. Special features of the home include deck to fully fenced in back yard, fire pit area & full underground pet fence. This home also features brand new solar panels and is 100% capable of creating its own electricity. It has been producing more electricity than is used with 5 occupants and is banking a savings with the local utility company to offset electricity usage during the winter months. Highly sought after location & close to STMA high school & middle school west! Schedule your your showing today!
-
2021-07-20soldstatus $325,000
-
2016-04-29historical
-
2016-02-18price $249,140
-
2016-02-17$254,140 Active
-
2016-02-17historical
-
2015-09-24$265,120 Active
-
2015-08-14historical
-
2015-04-15$258,150 Active
-
2015-04-15historical
-
2015-02-16$251,630 Active
-
2015-02-16historical
-
2014-12-03$226,600 Active
-
2009-05-21soldstatus $494,650
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $924 · $77/mo
- Projected year-2 tax
- $2,869 · $239/mo
- Expected delta
- +$1,945/yr (+$162/mo · 210.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major 47% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,932
- − Mortgage interest
- −$24,081
- − Property taxes
- −$924
- − Insurance
- −$2,150
- − Repairs & maintenance
- −$3,275
- − Management
- −$3,275
- − HOA
- −$396
- − Depreciation
- −$12,506
- Taxable loss
- −$5,674
- Est. tax savings @ 24.0%
- +$1,362
- After-tax cash flow
- $3,175/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Michael-Albertville School District
- NCES district ID
- 2733790
- Math proficiency
- 62% ▼ -13.00%
- Reading proficiency
- 66% ▼ -10.00%
- Median HH income
- $86,897
- Composite
- 57.91/100
- National rank
- #1042
- State rank
- #17 of 301 in MN
Livability — Albertville
- Score
- 75/100
- State rank
- #206
- US rank
- #4356
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Albertville, MN
- County
- Wright County · 79,164 people
- City population
- 13,482
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- Population (ZIP)
- 13,482
- Household income
- $129,232
- Rent vs Own
- Severe rent burden
- 50.0
Population outlook (Wright County) Hauer SSP2
- Today (2025)
- 142,526 people
- By 2030
- 146,915 · +3.1%
- By 2040
- 153,625 · +7.8%
- By 2050
- 155,416 · +9.0%
- By 2075
- 150,352 · +5.5%
- By 2100
- 130,631 · -8.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Black 7% Two or more races 5% Asian 2%
- Common ancestry
- Portuguese 10% Romanian 5% Lithuanian 4%
- Foreign-born
- 7% · South Korea, China, Canada
Political lean MEDSL · Wright
- 2024 margin
- Strong R (+29.4) · D 34.4% · R 63.8% · Other 1.8%
- 2008→2024 swing
- -11.9pp toward R · 2008: -17.4pp · 2024: -29.4pp
- All cycles
- 2024: R+29.4 2020: R+28.6 2016: R+33.2 2012: R+21.4 2008: R+17.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -38.52%
- Current HPI
- 233.6299
- Rent YoY
- —
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
-13.1% since first listed21 events — show timeline
- 2026-05-22 Listed $429,900 NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-15 Coming Soon $429,900 NORTHSTARMLS as Distributed by MLS Grid
- 2023-07-27 Sold (Public Records) $402,000 Public Records
- 2023-07-20 Sold (MLS) $402,000 NORTHSTARMLS as Distributed by MLS Grid
- 2023-06-28 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2023-06-03 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2023-05-27 Listed $380,000 NORTHSTARMLS as Distributed by MLS Grid
- 2023-05-23 Coming Soon $380,000 NORTHSTARMLS as Distributed by MLS Grid
- 2021-07-20 Sold (Public Records) $325,000 Public Records
- 2016-04-29 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2016-02-18 Price Changed $249,140 NORTHSTARMLS as Distributed by MLS Grid
- 2016-02-17 Listed $254,140 NORTHSTARMLS as Distributed by MLS Grid
- 2016-02-17 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2015-09-24 Listed $265,120 NORTHSTARMLS as Distributed by MLS Grid
- 2015-08-14 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2015-04-15 Listed $258,150 NORTHSTARMLS as Distributed by MLS Grid
- 2015-04-15 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2015-02-16 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2015-02-16 Listed $251,630 NORTHSTARMLS as Distributed by MLS Grid
- 2014-12-03 Listed $226,600 NORTHSTARMLS as Distributed by MLS Grid
- 2009-05-21 Sold (Public Records) $494,650 Public Records
Property tax history
+17.9%/yrLatest (2025): $924 · +3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…