333 Lake Howard Dr NW Unit 203C · Winter Haven, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.0/30.0
- 1% rule +8.3/10.0
- ARV discount +7.5/15.0
- DSCR +5.7/10.0
- Livability +3.7/5.0
- Schools +3.5/10.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$118,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
SHORT SALE ~ BANK APPROVED PRICE CASH ONLY~ This condo is located on the second floor of Imperial Harbours with 2 bedrooms and 2 full bathrooms with 1030 sq ft of living space and views of the swimming pool. Imperial Harbours offers a carefree lifestyle with a community swimming pool, shuffle board, and access to Lake Howard. There is a living room/dining room combination with a pass thru window to the kitchen. The kitchen comes equipped with a refrigerator, dishwasher and stove. The majority of the flooring is carpet throughout. Please be prepared to provide a proof of funds pre-approval letter prior to setting an appointment.
Key facts
- Community pool
- Ample cabinetry
- Walk in closet
Tags
Property features AI
Finance
- Financial info: Total annual fees approximately $5,316; Furnished
- HOA & community: HOA with monthly condo fee ($443) covering cable TV, pool, internet, building and grounds maintenance, sewer, trash and water; Association amenities include clubhouse, fitness center, laundry, recreation facilities, and shuffleboard court; Buyer approval required; deed restrictions; Senior community; pets not allowed
Exterior
- Parking: Carport (1 space)
- Utilities: Public water; Public sewer; Broadband/high-speed internet available; Cable connected; Electricity connected; Water connected; Sewer connected
- Home design: Condominium; Two-story building; unit located on 2nd floor; Faces northwest
- Construction: Block construction; Membrane roof; Slab foundation; Building/Unit identified as 203 C
- Exterior features: Lake access (Lake Howard); Boat port, private boat ramp, and fishing pier available; Other exterior features
Interior
- Kitchen: Dishwasher; Range; Microwave; Refrigerator; Stone countertops
- Bedrooms: 2 bedrooms
- Flooring: Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fans; Living room/dining room combo; Stone countertops; Thermostat; Walk-in closet(s); Window treatments; Elevator in building
- Laundry & utility: Washer and dryer included; Laundry inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $118k.
Deal economics
- At list price, monthly cash flow is $102 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $118k).
- Recommended offer: $114k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 74/100 on livability (#291 in FL, #4,898 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: employment C-, amenities F, commute F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Inwood Elementary School (math 27% / reading 27%, grade F, #1,969 of 2,144 statewide, top 94%, 298 students, 70% FRL); Westwood Middle School (math 19% / reading 26%, grade F, #546 of 571 statewide, top 96%, 878 students, 70% FRL); Winter Haven Senior High School (math 26% / reading 38%, grade F, #415 of 667 statewide, top 63%, 2,467 students, 50% FRL) — zoned schools at 64% FRL track the district average.
- Zoned-school proficiency averages 27% at this address vs 41% district-wide (-14 pts) — the specific schools serving this property underperform the Polk average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.5%/yr); 341 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
- This rent runs 33% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $816 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 48 days — a 3% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $47k; list at $118k implies a 151% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 28% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 7.33%
- Cash-on-cash
- 3.72%
- DSCR
- 1.17
- GRM
- 6.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.47% rent growth · sell at horizon
- IRR
- -11.1%
- Equity multiple
- 0.60×
- Total profit
- $-13,206
- Equity at exit
- $17,594
- IRR
- -2.6%
- Equity multiple
- 0.83×
- Total profit
- $-5,577
- Equity at exit
- $10,202
Cash invested: $33,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33880
- Home prices YoY
- -16.2%
- Rents YoY
- 2.5%
- Active inventory
- 341
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $1,574 high interval (Pro) →
- Mortgage (P&I)
- −$619
- Tax from tax record
- −$30 /mo · $361/yr
- Insurance
- −$49
- HOA
- −$443
- Vacancy / Maint / Mgmt
- −$331
- Net cashflow
- $102
Break-even live
Sensitivity live
| Price | -10% $169 | -5% $136 | +0% $102 | +5% $69 | +10% $36 |
|---|---|---|---|---|---|
| Rent | -10% $-22 | -5% $40 | +0% $102 | +5% $165 | +10% $227 |
| Rate | -1.0pp $162 | -0.5pp $132 | base $102 | +0.5pp $72 | +1.0pp $41 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,500
- Closing costs
- $3,540
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 333 Lake Howard Dr NW Unit 312C Winter Haven, FL | 2.0 | 2.0 | 1030 | $1,425 | $1.38 | 25d | 1 | 0.03mi |
| 350 24th St NW Winter Haven, FL | 2.0 | 1.0–2.0 | 660 | $1,549 | $2.35 | 4d | 13 | 0.19mi |
| 2414 Avenue A Ter NW Winter Haven, FL | 3.0 | 2.0 | 1456 | $1,900 | $1.30 | 16d | 1 | 0.28mi |
| 2016 Avenue G NW Unit 2016 Winter Haven, FL | 2.0 | 1.0 | 832 | $1,125 | $1.35 | 16d | 1 | 0.28mi |
| 2214 Avenue B SW Winter Haven, FL | 3.0 | 2.0 | 1336 | $1,775 | $1.33 | 25d | 1 | 0.34mi |
| 2416 Avenue B SW Winter Haven, FL | 3.0 | 2.0 | 1373 | $2,000 | $1.46 | 25d | 1 | 0.38mi |
| 2014 S Lake Cannon Dr NW Winter Haven, FL | 3.0 | 2.0 | 1403 | $2,350 | $1.67 | 25d | 1 | 0.40mi |
| 265 25th St SW Unit B Winter Haven, FL | 2.0 | 1.0 | 880 | $1,200 | $1.36 | 25d | 1 | 0.52mi |
| 729 Crestwood Dr Winter Haven, FL | 3.0 | 1.0 | 1156 | $1,550 | $1.34 | 25d | 1 | 0.71mi |
| 521 20th St SW Winter Haven, FL | 2.0 | 1.0 | 732 | $1,175 | $1.61 | 4d | 1 | 0.73mi |
| 611 34th St NW Winter Haven, FL | 2.0 | 1.0 | 910 | $1,500 | $1.65 | 25d | 1 | 0.88mi |
| Deena Way Winter Haven, FL | 2.0 | 1.5 | 840 | $1,225 | $1.46 | 25d | 1 | 0.90mi |
| 3135 Woodhill Rd Unit 3127 Winter Haven, FL | 2.0 | 1.0 | 950 | $1,450 | $1.53 | 25d | 1 | 1.00mi |
| 3135 Woodhill Rd Unit 3205 Winter Haven, FL | 2.0 | 1.0 | 950 | $1,350 | $1.42 | 25d | 1 | 1.00mi |
| 604 Patrick Ave Winter Haven, FL | 3.0 | 1.0 | 1170 | $1,850 | $1.58 | 4d | 1 | 1.04mi |
| 1254 34th St NW Winter Haven, FL | 3.0 | 2.0 | 1102 | $1,690 | $1.53 | 4d | 1 | 1.09mi |
| 502 Glad Rd Winter Haven, FL | 3.0 | 2.0 | 1340 | $1,815 | $1.35 | 15d | 1 | 1.13mi |
| 506 Holt Cir Winter Haven, FL | 3.0 | 2.0 | 1032 | $1,675 | $1.62 | 4d | 1 | 1.15mi |
| 1300 S Lake Howard Dr Winter Haven, FL | 1.0–3.0 | 1.5–2.0 | 1464 | $1,788 | $1.22 | 12d | 20 | 1.17mi |
| 309 Vaniman Ave Winter Haven, FL | 3.0 | 1.0 | 1089 | $1,610 | $1.48 | 25d | 1 | 1.18mi |
| 1335 34th St NW Winter Haven, FL | 2.0 | 2.0 | 1200 | $1,706 | $1.42 | 4d | 1 | 1.21mi |
| 701 Bates Ave SW Unit 101 Winter Haven, FL | 3.0 | 1.0 | 1000 | $1,600 | $1.60 | 25d | 1 | 1.22mi |
| 701 Bates Ave SW Unit 203 Winter Haven, FL | 3.0 | 2.0 | 1100 | $1,700 | $1.55 | 4d | 1 | 1.22mi |
| 701 Bates Ave SW Unit 102 Winter Haven, FL | 3.0 | 2.0 | 1100 | $1,700 | $1.55 | 25d | 1 | 1.22mi |
| 5004 Dream Dr Winter Haven, FL | 1.0–2.0 | 1.0–2.0 | 859 | $1,899 | $2.21 | 4d | 71 | 1.22mi |
| 5004 Dream Dr Winter Haven, FL | 1.0–2.0 | 1.0–2.0 | 859 | $1,899 | $2.21 | 16d | 76 | 1.22mi |
| 1935 Avenue O SW Unit 201 Winter Haven, FL | 2.0 | 2.0 | 1015 | $1,400 | $1.38 | 20d | 1 | 1.26mi |
| 310 Mayfair Pl SW Winter Haven, FL | 2.0 | 2.0 | 1240 | $1,525 | $1.23 | 25d | 1 | 1.27mi |
| 1304 15th St SW Winter Haven, FL | 3.0 | 1.0 | 900 | $1,750 | $1.94 | 25d | 1 | 1.31mi |
| 720 6th St NW Unit 1 Winter Haven, FL | 2.0 | 1.0 | 740 | $750 | $1.01 | 25d | 1 | 1.32mi |
| 720 6th St NW Unit 3 Winter Haven, FL | 2.0 | 1.0 | 740 | $700 | $0.95 | 25d | 1 | 1.32mi |
| 700 Mirror Ter NW #705 Winter Haven, FL | 2.0 | 2.0 | 1190 | $1,500 | $1.26 | 4d | 1 | 1.34mi |
| 3823 Avenue J NW Winter Haven, FL | 3.0 | 1.0 | 1050 | $1,696 | $1.62 | 4d | 1 | 1.34mi |
| 1874 Avenue Q SW Winter Haven, FL | 2.0 | 1.5 | 995 | $1,250 | $1.26 | 4d | 1 | 1.43mi |
| 1870 Avenue Q SW Winter Haven, FL | 2.0 | 1.5 | 960 | $1,199 | $1.25 | 4d | 1 | 1.43mi |
| 1860 Avenue Q SW Winter Haven, FL | 2.0 | 1.5 | 995 | $1,199 | $1.21 | 20d | 1 | 1.43mi |
| 2000 15th Ct NW Winter Haven, FL | 2.0 | 1.0 | 750 | $1,395 | $1.86 | 4d | 1 | 1.49mi |
HOA detail condo
- Monthly dues
- $443 · $5,316/yr
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 40 events
-
2026-06-18days on market $118,000 Active 48 DOM
-
2026-06-17days on market $118,000 Active 47 DOM
-
2026-06-16days on market $118,000 Active 46 DOM
-
2026-06-15days on market $118,000 Active 45 DOM
-
2026-06-13days on market $118,000 Active 43 DOM
-
2026-06-10days on market $118,000 Active 40 DOM
-
2026-06-09days on market $118,000 Active 39 DOM
-
2026-06-08days on market $118,000 Active 38 DOM
-
2026-06-07days on market $118,000 Active 37 DOM
-
2026-06-05days on market $118,000 Active 34 DOM
-
2026-06-03days on market $118,000 Active 33 DOM
-
2026-06-03days on market $118,000 Active 32 DOM
-
2026-06-01days on market $118,000 Active 31 DOM
-
2026-05-31days on market $118,000 Active 30 DOM
-
2026-05-01$118,000 Active
-
2018-05-21soldstatus $47,000
-
2018-05-17soldstatus $47,000 Sold 635-char remark
Show marketing remark (635 chars)
SHORT SALE ~ BANK APPROVED PRICE CASH ONLY~ This condo is located on the second floor of Imperial Harbours with 2 bedrooms and 2 full bathrooms with 1030 sq ft of living space and views of the swimming pool. Imperial Harbours offers a carefree lifestyle with a community swimming pool, shuffle board, and access to Lake Howard. There is a living room/dining room combination with a pass thru window to the kitchen. The kitchen comes equipped with a refrigerator, dishwasher and stove. The majority of the flooring is carpet throughout. Please be prepared to provide a proof of funds pre-approval letter prior to setting an appointment.
-
2018-04-27status Pending 635-char remark
Show marketing remark (635 chars)
SHORT SALE ~ BANK APPROVED PRICE CASH ONLY~ This condo is located on the second floor of Imperial Harbours with 2 bedrooms and 2 full bathrooms with 1030 sq ft of living space and views of the swimming pool. Imperial Harbours offers a carefree lifestyle with a community swimming pool, shuffle board, and access to Lake Howard. There is a living room/dining room combination with a pass thru window to the kitchen. The kitchen comes equipped with a refrigerator, dishwasher and stove. The majority of the flooring is carpet throughout. Please be prepared to provide a proof of funds pre-approval letter prior to setting an appointment.
-
2018-04-09price $59,000 635-char remark
Show marketing remark (635 chars)
SHORT SALE ~ BANK APPROVED PRICE CASH ONLY~ This condo is located on the second floor of Imperial Harbours with 2 bedrooms and 2 full bathrooms with 1030 sq ft of living space and views of the swimming pool. Imperial Harbours offers a carefree lifestyle with a community swimming pool, shuffle board, and access to Lake Howard. There is a living room/dining room combination with a pass thru window to the kitchen. The kitchen comes equipped with a refrigerator, dishwasher and stove. The majority of the flooring is carpet throughout. Please be prepared to provide a proof of funds pre-approval letter prior to setting an appointment.
-
2018-04-09status Active 635-char remark
Show marketing remark (635 chars)
SHORT SALE ~ BANK APPROVED PRICE CASH ONLY~ This condo is located on the second floor of Imperial Harbours with 2 bedrooms and 2 full bathrooms with 1030 sq ft of living space and views of the swimming pool. Imperial Harbours offers a carefree lifestyle with a community swimming pool, shuffle board, and access to Lake Howard. There is a living room/dining room combination with a pass thru window to the kitchen. The kitchen comes equipped with a refrigerator, dishwasher and stove. The majority of the flooring is carpet throughout. Please be prepared to provide a proof of funds pre-approval letter prior to setting an appointment.
-
2018-03-24status Pending 635-char remark
Show marketing remark (635 chars)
SHORT SALE ~ BANK APPROVED PRICE CASH ONLY~ This condo is located on the second floor of Imperial Harbours with 2 bedrooms and 2 full bathrooms with 1030 sq ft of living space and views of the swimming pool. Imperial Harbours offers a carefree lifestyle with a community swimming pool, shuffle board, and access to Lake Howard. There is a living room/dining room combination with a pass thru window to the kitchen. The kitchen comes equipped with a refrigerator, dishwasher and stove. The majority of the flooring is carpet throughout. Please be prepared to provide a proof of funds pre-approval letter prior to setting an appointment.
-
2018-03-23status Pending 635-char remark
Show marketing remark (635 chars)
SHORT SALE ~ BANK APPROVED PRICE CASH ONLY~ This condo is located on the second floor of Imperial Harbours with 2 bedrooms and 2 full bathrooms with 1030 sq ft of living space and views of the swimming pool. Imperial Harbours offers a carefree lifestyle with a community swimming pool, shuffle board, and access to Lake Howard. There is a living room/dining room combination with a pass thru window to the kitchen. The kitchen comes equipped with a refrigerator, dishwasher and stove. The majority of the flooring is carpet throughout. Please be prepared to provide a proof of funds pre-approval letter prior to setting an appointment.
-
2018-02-23status Pending 635-char remark
Show marketing remark (635 chars)
SHORT SALE ~ BANK APPROVED PRICE CASH ONLY~ This condo is located on the second floor of Imperial Harbours with 2 bedrooms and 2 full bathrooms with 1030 sq ft of living space and views of the swimming pool. Imperial Harbours offers a carefree lifestyle with a community swimming pool, shuffle board, and access to Lake Howard. There is a living room/dining room combination with a pass thru window to the kitchen. The kitchen comes equipped with a refrigerator, dishwasher and stove. The majority of the flooring is carpet throughout. Please be prepared to provide a proof of funds pre-approval letter prior to setting an appointment.
-
2018-02-14price $45,000 635-char remark
Show marketing remark (635 chars)
SHORT SALE ~ BANK APPROVED PRICE CASH ONLY~ This condo is located on the second floor of Imperial Harbours with 2 bedrooms and 2 full bathrooms with 1030 sq ft of living space and views of the swimming pool. Imperial Harbours offers a carefree lifestyle with a community swimming pool, shuffle board, and access to Lake Howard. There is a living room/dining room combination with a pass thru window to the kitchen. The kitchen comes equipped with a refrigerator, dishwasher and stove. The majority of the flooring is carpet throughout. Please be prepared to provide a proof of funds pre-approval letter prior to setting an appointment.
-
2018-02-13status Active 635-char remark
Show marketing remark (635 chars)
SHORT SALE ~ BANK APPROVED PRICE CASH ONLY~ This condo is located on the second floor of Imperial Harbours with 2 bedrooms and 2 full bathrooms with 1030 sq ft of living space and views of the swimming pool. Imperial Harbours offers a carefree lifestyle with a community swimming pool, shuffle board, and access to Lake Howard. There is a living room/dining room combination with a pass thru window to the kitchen. The kitchen comes equipped with a refrigerator, dishwasher and stove. The majority of the flooring is carpet throughout. Please be prepared to provide a proof of funds pre-approval letter prior to setting an appointment.
-
2017-08-23status Pending 635-char remark
Show marketing remark (635 chars)
SHORT SALE ~ BANK APPROVED PRICE CASH ONLY~ This condo is located on the second floor of Imperial Harbours with 2 bedrooms and 2 full bathrooms with 1030 sq ft of living space and views of the swimming pool. Imperial Harbours offers a carefree lifestyle with a community swimming pool, shuffle board, and access to Lake Howard. There is a living room/dining room combination with a pass thru window to the kitchen. The kitchen comes equipped with a refrigerator, dishwasher and stove. The majority of the flooring is carpet throughout. Please be prepared to provide a proof of funds pre-approval letter prior to setting an appointment.
-
2017-08-16$40,000 Active 635-char remark
Show marketing remark (635 chars)
SHORT SALE ~ BANK APPROVED PRICE CASH ONLY~ This condo is located on the second floor of Imperial Harbours with 2 bedrooms and 2 full bathrooms with 1030 sq ft of living space and views of the swimming pool. Imperial Harbours offers a carefree lifestyle with a community swimming pool, shuffle board, and access to Lake Howard. There is a living room/dining room combination with a pass thru window to the kitchen. The kitchen comes equipped with a refrigerator, dishwasher and stove. The majority of the flooring is carpet throughout. Please be prepared to provide a proof of funds pre-approval letter prior to setting an appointment.
-
2016-08-27historical
-
2016-08-27price $40,000
-
2016-08-26price $33,000
-
2016-06-28$51,500 Active
-
2015-08-03soldstatus $49,000
-
2015-07-31soldstatus $49,000 Sold
-
2015-07-27status Pending
-
2015-06-25historical Active with Contract
-
2015-06-17status Active
-
2015-06-16historical Active with Contract
-
2015-05-15$49,900 Active
-
1982-10-01soldstatus $39,500
-
1979-09-01soldstatus $39,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $361 · $30/mo
- Projected year-2 tax
- $979 · $82/mo
- Expected delta
- +$618/yr (+$52/mo · 171.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,889
- − Mortgage interest
- −$6,610
- − Property taxes
- −$361
- − Insurance
- −$590
- − Repairs & maintenance
- −$1,511
- − Management
- −$1,511
- − HOA
- −$5,316
- − Depreciation
- −$3,433
- Taxable loss
- −$443
- Est. tax savings @ 24.0%
- +$106
- After-tax cash flow
- $1,336/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Winter Haven
- Score
- 74/100
- State rank
- #291
- US rank
- #4898
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Winter Haven, FL
- County
- Polk County · 740,051 people
- City population
- 121,740
- Metro
- Lakeland-Winter Haven, FL
- Population (ZIP)
- 43,371
- Household income
- $56,390
- Rent vs Own
- Severe rent burden
- 1412.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 49% Hispanic / Latino 27% Black 17% Two or more races 14% Asian 1%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 10% Cuban 2%
- Common ancestry
- Hispanic 2% Lithuanian 1% Italian 1%
- Foreign-born
- 9% · Canada, Jamaica
- Languages at home
- 74% English-only · Spanish 21% French/Haitian/Cajun 4%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -61.41%
- Current HPI
- 317.8788
- Rent YoY
- ▲ 2.47%
- Metro
- Lakeland-Winter Haven, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+198.7% since first listed26 events — show timeline
- 2026-05-01 Listed $118,000 Stellar MLS as Distributed by MLS Grid
- 2018-05-21 Sold (Public Records) $47,000 Public Records
- 2018-05-17 Sold (MLS) $47,000 Stellar MLS as Distributed by MLS Grid
- 2018-04-27 Pending — Stellar MLS as Distributed by MLS Grid
- 2018-04-09 Price Changed $59,000 Stellar MLS as Distributed by MLS Grid
- 2018-04-09 Relisted — Stellar MLS as Distributed by MLS Grid
- 2018-03-24 Pending — Stellar MLS as Distributed by MLS Grid
- 2018-03-23 Pending — Stellar MLS as Distributed by MLS Grid
- 2018-02-23 Pending — Stellar MLS as Distributed by MLS Grid
- 2018-02-14 Price Changed $45,000 Stellar MLS as Distributed by MLS Grid
- 2018-02-13 Relisted — Stellar MLS as Distributed by MLS Grid
- 2017-08-23 Pending — Stellar MLS as Distributed by MLS Grid
- 2017-08-16 Listed $40,000 Stellar MLS as Distributed by MLS Grid
- 2016-08-27 Price Changed $40,000 Stellar MLS as Distributed by MLS Grid
- 2016-08-27 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2016-08-26 Price Changed $33,000 Stellar MLS as Distributed by MLS Grid
- 2016-06-28 Listed $51,500 Stellar MLS as Distributed by MLS Grid
- 2015-08-03 Sold (Public Records) $49,000 Public Records
- 2015-07-31 Sold (MLS) $49,000 Stellar MLS as Distributed by MLS Grid
- 2015-07-27 Pending — Stellar MLS as Distributed by MLS Grid
- 2015-06-25 Contingent — Stellar MLS as Distributed by MLS Grid
- 2015-06-17 Relisted — Stellar MLS as Distributed by MLS Grid
- 2015-06-16 Contingent — Stellar MLS as Distributed by MLS Grid
- 2015-05-15 Listed $49,900 Stellar MLS as Distributed by MLS Grid
- 1982-10-01 Sold (Public Records) $39,500 Public Records
- 1979-09-01 Sold (Public Records) $39,500 Public Records
Property tax history
+15.7%/yrLatest (2025): $361 · +7.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…