CashFlowRE
Sign in Sign up
13827 S Indian River Dr 🌊 Lakefront
C- Composite 50.03
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.6/30.0
  • 1% rule +7.7/10.0
  • DSCR +7.2/10.0
  • Schools +3.7/10.0
  • Livability +3.5/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$179,000

13827 S Indian River Dr · Jensen Beach, FL 34957
2 bd · 2.0 ba · 850 sqft · Manufactured · 99 Days on market
Built 1971 1,818 sqft lot Est $135k · 32% over $255/mo HOA · 11% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

One of the best locations for the home at Lake Manor - lake front, water views from every room. Well kept 55+ community, seven (7) minutes away from the ocean on the inter-coastal, with low monthly fee ($200), which includes water & sewer, lawn care, trash removal and park maintenance. Beautiful view of the lake while dining on your enclosed side porch. A must see river view from the driveway. The use of a 150 foot dock, beach and a patio area just across the street on the river. Three (3) minutes to downtown Jensen Beach. Comes partially furnished. Has place to park your boat or other toys in the large back lot. Includes use of the club house which offers a newly updated kitchen for events, pool table and ping pong table. * * Sellers are motivated * *

Key facts

  • Directly on pond
  • 1,818 sq ft lot
  • 2 garage spots

Tags

THREE MILES FROM THE OCEANDIRECTLY ON POND

Property features AI

Finance

  • HOA & community: Has association; Clubhouse; Laundry facilities; Monthly HOA fee: $255; Senior community

Exterior

  • Parking: 2 covered spaces; Covered driveway; 2-car garage
  • Security: Smoke detector(s)
  • Utilities: Sewer available
  • Home design: Mobile home; One story; First-floor entry; North-facing
  • Construction: Aluminum roof; Resale condition
  • Exterior features: Outbuilding; Porch; Deeded beach access; Paved road frontage; Private road

Interior

  • Kitchen: Dishwasher; Gas range; Microwave; Refrigerator; Water purifier
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Carpet; Concrete; Vinyl
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central heat (heat pump); Central air; Paddle fan(s)
  • Interior features: Walk-in closet(s); Fireplace; Screened porch
  • Laundry & utility: Washer hookup; Dryer hookup; Water softener; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $179k.

Deal economics

  • At list price, monthly cash flow is $305 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $179k).
  • Recommended offer: $163k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 4.1% in Jensen Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#432 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living B+; Watch: amenities F, commute F, health & safety D-.
  • St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.0%/yr); 536 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 99 days — a 9% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
  • 27 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $85k; list at $179k implies a 111% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $162,890 (9.0% below list)

Questions for the listing agent

  1. It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  8. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  9. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.27%
Cap rate
8.34%
Cash-on-cash
7.30%
DSCR
1.32
GRM
6.6

CMA / ARV

ARV (on-the-fly)
$135,150
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4756 NE Blue Heron Ln 0.25mi 3/1.5 (+1) 906 (+7%) 2mo $133,000 $147 68
4775 NE Blue Heron Ln 0.30mi 2/2.0 849 (-0%) 22mo $135,000 $159 68
4759 NE Blue Heron Ln 0.27mi 2/2.0 909 (+7%) 10mo $125,000 $138 68
4728 NE Blue Heron Ln 0.22mi 2/1.0 810 (-5%) 24mo $135,000 $167 58

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.0% rent growth · sell at horizon

5-year hold
IRR
-7.7%
Equity multiple
0.72×
Total profit
$-13,890
Equity at exit
$26,689
10-year hold
IRR
-1.3%
Equity multiple
0.92×
Total profit
$-4,013
Equity at exit
$15,477

Cash invested: $50,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34957

Rents YoY
1.0%
Active inventory
536
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$2,274 medium interval (Pro) →
Mortgage (P&I)
$939
Tax est. 1.5%
$224 /mo · $2,685/yr
Insurance
$75
HOA
$255
Vacancy / Maint / Mgmt
$478
Net cashflow
$305

Break-even live

Break-even rent $1,889
Max offer price $179,000
Occupancy floor 82%

Sensitivity live

Price -10% $428 -5% $367 +0% $305 +5% $243 +10% $181
Rent -10% $125 -5% $215 +0% $305 +5% $395 +10% $484
Rate -1.0pp $395 -0.5pp $350 base $305 +0.5pp $258 +1.0pp $211

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,750
Closing costs
$5,370
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4220 NE Indian River Dr #2 Jensen Beach, FL 2.0 1.5 900 $2,200 $2.44 24d 1 0.77mi
4220 NE Indian River Dr #5 Jensen Beach, FL 1.0 1.0 560 $1,800 $3.21 24d 1 0.77mi
3663 NE Barbara Dr Jensen Beach, FL 2.0 1.0 991 $2,450 $2.47 24d 1 1.09mi
1161 Nettles Blvd Unit 1546132P Jensen Beach, FL 2.0 2.0 710 $4,838 $6.81 14d 1 1.48mi

HOA detail

Monthly dues
$255 · $3,060/yr
Likely covers
watersewertrashlandscapingpool

Listing history 50 events

  1. 2026-06-18
    days on market $179,000 Active 99 DOM
  2. 2026-06-17
    days on market $179,000 Active 98 DOM
  3. 2026-06-16
    days on market $179,000 Active 97 DOM
  4. 2026-06-15
    days on market $179,000 Active 96 DOM
  5. 2026-06-14
    days on market $179,000 Active 94 DOM
  6. 2026-06-13
    days on market $179,000 Active 93 DOM
  7. 2026-06-10
    days on market $179,000 Active 91 DOM
  8. 2026-06-09
    days on market $179,000 Active 90 DOM
  9. 2026-06-08
    days on market $179,000 Active 89 DOM
  10. 2026-06-07
    days on market $179,000 Active 88 DOM
  11. 2026-06-05
    days on market $179,000 Active 85 DOM
  12. 2026-06-03
    days on market $179,000 Active 84 DOM
  13. 2026-06-02
    days on market $179,000 Active 83 DOM
  14. 2026-06-01
    days on market $179,000 Active 82 DOM
  15. 2026-05-31
    days on market $179,000 Active 81 DOM
  16. 2026-05-30
    days on market $179,000 Active 80 DOM
  17. 2026-01-05
    listed $179,000 Active
  18. 2024-09-28
    historical $2,100
  19. 2024-09-26
    price $2,100
  20. 2024-09-22
    price $2,000
  21. 2024-09-20
    listed $2,200
  22. 2020-12-18
    soldstatus $85,000 Closed 770-char remark
    Show marketing remark (770 chars)

    One of the best locations for the home at Lake Manor - lake front, water views from every room. Well kept 55+ community, seven (7) minutes away from the ocean on the inter-coastal, with low monthly fee ($200), which includes water & sewer, lawn care, trash removal and park maintenance. Beautiful view of the lake while dining on your enclosed side porch. A must see river view from the driveway. The use of a 150 foot dock, beach and a patio area just across the street on the river. Three (3) minutes to downtown Jensen Beach. Comes partially furnished. Has place to park your boat or other toys in the large back lot. Includes use of the club house which offers a newly updated kitchen for events, pool table and ping pong table. * * Sellers are motivated * *

  23. 2020-11-11
    price $99,800 770-char remark
    Show marketing remark (770 chars)

    One of the best locations for the home at Lake Manor - lake front, water views from every room. Well kept 55+ community, seven (7) minutes away from the ocean on the inter-coastal, with low monthly fee ($200), which includes water & sewer, lawn care, trash removal and park maintenance. Beautiful view of the lake while dining on your enclosed side porch. A must see river view from the driveway. The use of a 150 foot dock, beach and a patio area just across the street on the river. Three (3) minutes to downtown Jensen Beach. Comes partially furnished. Has place to park your boat or other toys in the large back lot. Includes use of the club house which offers a newly updated kitchen for events, pool table and ping pong table. * * Sellers are motivated * *

  24. 2020-11-04
    price $99,900 770-char remark
    Show marketing remark (770 chars)

    One of the best locations for the home at Lake Manor - lake front, water views from every room. Well kept 55+ community, seven (7) minutes away from the ocean on the inter-coastal, with low monthly fee ($200), which includes water & sewer, lawn care, trash removal and park maintenance. Beautiful view of the lake while dining on your enclosed side porch. A must see river view from the driveway. The use of a 150 foot dock, beach and a patio area just across the street on the river. Three (3) minutes to downtown Jensen Beach. Comes partially furnished. Has place to park your boat or other toys in the large back lot. Includes use of the club house which offers a newly updated kitchen for events, pool table and ping pong table. * * Sellers are motivated * *

  25. 2020-11-02
    price $109,800 770-char remark
    Show marketing remark (770 chars)

    One of the best locations for the home at Lake Manor - lake front, water views from every room. Well kept 55+ community, seven (7) minutes away from the ocean on the inter-coastal, with low monthly fee ($200), which includes water & sewer, lawn care, trash removal and park maintenance. Beautiful view of the lake while dining on your enclosed side porch. A must see river view from the driveway. The use of a 150 foot dock, beach and a patio area just across the street on the river. Three (3) minutes to downtown Jensen Beach. Comes partially furnished. Has place to park your boat or other toys in the large back lot. Includes use of the club house which offers a newly updated kitchen for events, pool table and ping pong table. * * Sellers are motivated * *

  26. 2020-10-28
    listed $109,900 Active 770-char remark
    Show marketing remark (770 chars)

    One of the best locations for the home at Lake Manor - lake front, water views from every room. Well kept 55+ community, seven (7) minutes away from the ocean on the inter-coastal, with low monthly fee ($200), which includes water & sewer, lawn care, trash removal and park maintenance. Beautiful view of the lake while dining on your enclosed side porch. A must see river view from the driveway. The use of a 150 foot dock, beach and a patio area just across the street on the river. Three (3) minutes to downtown Jensen Beach. Comes partially furnished. Has place to park your boat or other toys in the large back lot. Includes use of the club house which offers a newly updated kitchen for events, pool table and ping pong table. * * Sellers are motivated * *

  27. 2020-07-24
    soldstatus $64,700 Closed 328-char remark
    Show marketing remark (328 chars)

    Updated unit at well kept 55+ community seven (7) minutes away from the ocean on the inter-coastal, with low monthly fee ($200), with a water view from the driveway. Three (3) minutes to downtown Jensen Beach. New floor, central air (AC), covered patio, kitchen. Comes with or without furniture. Has place to park your boat too.

  28. 2020-06-24
    historical Active Under Contract 328-char remark
    Show marketing remark (328 chars)

    Updated unit at well kept 55+ community seven (7) minutes away from the ocean on the inter-coastal, with low monthly fee ($200), with a water view from the driveway. Three (3) minutes to downtown Jensen Beach. New floor, central air (AC), covered patio, kitchen. Comes with or without furniture. Has place to park your boat too.

  29. 2020-06-13
    listed $69,500 Active 328-char remark
    Show marketing remark (328 chars)

    Updated unit at well kept 55+ community seven (7) minutes away from the ocean on the inter-coastal, with low monthly fee ($200), with a water view from the driveway. Three (3) minutes to downtown Jensen Beach. New floor, central air (AC), covered patio, kitchen. Comes with or without furniture. Has place to park your boat too.

  30. 2017-02-15
    status Pending
  31. 2017-02-15
    historical
  32. 2017-02-02
    price $34,900
  33. 2017-01-24
    historical
  34. 2017-01-16
    listed $44,500 Active
  35. 2017-01-16
    listed $44,500 Active
  36. 2016-04-28
    price $51,250
  37. 2016-04-05
    soldstatus $51,250 Closed
  38. 2016-04-05
    price $55,000
  39. 2016-04-05
    soldstatus $51,250 Sold
  40. 2016-03-19
    historical Active Under Contract
  41. 2016-03-19
    historical Back Up - Call List Agent
  42. 2016-03-08
    status Active
  43. 2016-03-08
    status Active
  44. 2016-03-03
    historical Contingent
  45. 2016-03-03
    historical Back Up - Call List Agent
  46. 2016-02-27
    price $55,000
  47. 2016-02-18
    price $55,000
  48. 2016-02-09
    listed $62,000 Active
  49. 2016-02-09
    listed $62,000 Active
  50. 2016-01-11
    price $43,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 59% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,293
− Mortgage interest
−$10,027
− Property taxes
−$2,685
− Insurance
−$895
− Repairs & maintenance
−$2,183
− Management
−$2,183
− HOA
−$3,060
− Depreciation
−$5,207
Taxable income
$1,052
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$253
After-tax cash flow
$3,405/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Lucie
NCES district ID
1201770
Math proficiency
40% ▼ -11.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$44,737
Composite
37.28/100
National rank
#4449
State rank
#51 of 73 in FL

Livability — Jensen Beach

Score
70/100
State rank
#432
US rank
#7719

Category grades

Amenities F Commute F Cost of living B+ Crime A+ Employment C+ Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Martin County · 165,223 people
City population
23,462
Metro
Port St. Lucie, FL
Population (ZIP)
23,462
Household income
$70,403
Rent vs Own
23.8% rent · 76.2% own
Severe rent burden
946.0

Population outlook (St. Lucie County) Hauer SSP2

Today (2025)
338,016 people
By 2030
355,687 · +5.2%
By 2040
385,521 · +14.1%
By 2050
406,106 · +20.1%
By 2075
441,054 · +30.5%
By 2100
436,885 · +29.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Hispanic / Latino 7% Two or more races 6% Asian 2% Black 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Cuban 1%
Common ancestry
Romanian 4% Slovak 3% Lithuanian 3%
Foreign-born
10% · Canada, Jamaica
Languages at home
90% English-only · Spanish 5% Other Indo-European 2% Tagalog/Filipino 1%

Political lean MEDSL · St. Lucie

2024 margin
Lean R (+9.1) · D 45.1% · R 54.2%
2008→2024 swing
-21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
All cycles
2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -319.66%
Current HPI
340.0172
Rent YoY
▲ 1.00%
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+298.7% since first listed
77 events — show timeline
  • 2026-01-05 Listed $179,000 Beaches MLS
  • 2024-09-28 Rental Removed $2,100 TURBOTENANT
  • 2024-09-26 Price Changed $2,100 TURBOTENANT
  • 2024-09-22 Price Changed $2,000 TURBOTENANT
  • 2024-09-20 Listed for Rent $2,200 TURBOTENANT
  • 2020-12-18 Sold (MLS) $85,000 MARMLS
  • 2020-11-11 Price Changed $99,800 MARMLS
  • 2020-11-04 Price Changed $99,900 MARMLS
  • 2020-11-02 Price Changed $109,800 MARMLS
  • 2020-10-28 Listed $109,900 MARMLS
  • 2020-07-24 Sold (MLS) $64,700 MARMLS
  • 2020-06-24 Contingent MARMLS
  • 2020-06-13 Listed $69,500 MARMLS
  • 2017-02-15 Pending Beaches MLS
  • 2017-02-15 Listing Removed Beaches MLS
  • 2017-02-02 Price Changed $34,900 Beaches MLS
  • 2017-01-24 Listing Removed Beaches MLS
  • 2017-01-16 Listed $44,500 Beaches MLS
  • 2017-01-16 Listed $44,500 Beaches MLS
  • 2016-04-28 Price Changed $51,250 MCRTC
  • 2016-04-05 Sold (MLS) $51,250 MCRTC
  • 2016-04-05 Price Changed $55,000 MCRTC
  • 2016-04-05 Sold (MLS) $51,250 Beaches MLS
  • 2016-03-19 Contingent Beaches MLS
  • 2016-03-19 Contingent MCRTC
  • 2016-03-08 Relisted Beaches MLS
  • 2016-03-08 Relisted MCRTC
  • 2016-03-03 Contingent Beaches MLS
  • 2016-03-03 Contingent MCRTC
  • 2016-02-27 Price Changed $55,000 Beaches MLS
  • 2016-02-18 Price Changed $55,000 MCRTC
  • 2016-02-09 Listed $62,000 Beaches MLS
  • 2016-02-09 Listed $62,000 MCRTC
  • 2016-01-11 Price Changed $25,000 MCRTC
  • 2016-01-11 Price Changed $49,000 MCRTC
  • 2016-01-11 Price Changed $43,000 MCRTC
  • 2015-07-23 Listing Removed MCRTC
  • 2014-11-10 Sold (MLS) $49,000 MCRTC
  • 2014-11-10 Price Changed $54,900 MCRTC
  • 2014-11-01 Listed $69,000 MCRTC
  • 2014-10-26 Listing Removed Beaches MLS
  • 2014-10-14 Listing Removed MCRTC
  • 2014-08-15 Listed $69,900 MCRTC
  • 2014-08-12 Listed $54,900 MCRTC
  • 2014-05-29 Listing Removed MCRTC
  • 2014-05-29 Listing Removed MCRTC
  • 2014-05-11 Listing Removed MCRTC
  • 2014-03-11 Sold (MLS) $43,000 MCRTC
  • 2014-03-11 Price Changed $50,000 MCRTC
  • 2013-12-17 Listed $50,000 MCRTC
  • 2013-03-07 Listed $110,000 MCRTC
  • 2011-05-13 Sold (MLS) $25,000 Beaches MLS
  • 2011-05-13 Sold (MLS) $25,000 MCRTC
  • 2011-05-13 Price Changed $34,900 MCRTC
  • 2011-04-18 Listing Removed Beaches MLS
  • 2010-12-13 Listed $34,900 Beaches MLS
  • 2010-12-10 Listed $34,900 MCRTC
  • 2010-10-01 Listing Removed MCRTC
  • 2010-05-04 Listed $39,000 MCRTC
  • 2010-04-29 Listed $79,000 MCRTC
  • 2008-12-25 Listed $106,000 MCRTC
  • 2007-07-30 Listing Removed MCRTC
  • 2006-07-18 Listed $65,000 MCRTC
  • 2005-11-01 Sold (MLS) $25,000 MCRTC
  • 2005-11-01 Price Changed $45,000 MCRTC
  • 2005-11-01 Sold (MLS) $25,000 Beaches MLS
  • 2005-10-14 Listing Removed MCRTC
  • 2005-04-14 Listed $70,000 MCRTC
  • 2005-03-09 Listing Removed Beaches MLS
  • 2005-01-25 Sold (MLS) $45,000 Beaches MLS
  • 2004-12-24 Listing Removed Beaches MLS
  • 2004-11-29 Listed $25,000 MCRTC
  • 2004-11-29 Listed $45,000 Beaches MLS
  • 2004-10-18 Listed $50,000 Beaches MLS
  • 2003-10-11 Listing Removed MCRTC
  • 2003-06-11 Listed $44,900 MCRTC
  • 2003-06-11 Listed $44,900 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…