Multi-family
504 Arthur Ave · Scottdale, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +4.9/15.0
- Appreciation +4.4/10.0
- Livability +3.8/5.0
- Condition / age +3.8/5.0
- Schools +3.4/10.0
- Rent growth +2.5/5.0
$160,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Large home located in the historic area of Scottdale. Great investment property or live in one side and rent out the 2 apartments. Home is within walking distance to school, park and downtown Scottdale. Right side is a large 2 story with 2 bedrooms and 2 bathrooms. Den could be a possible third bedroom. Left side is up and down apartments. Lower apartment has 1 bedroom and 1 bathroom. There is also a 2nd room that could be used as a bedroom. Upper apartment has 2 bedrooms and 1 bath. Newer roof on the home and newer furnace for apartment side.
Key facts
- Newer furnace
- Newer roof
- Investment property
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/4.0-bath multifamily listed at $160k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $160k).
- Recommended offer: $158k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 75/100 on livability (#440 in PA, #4,017 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F, employment D-.
- Southmoreland SD (suburban): math 29% / reading 51% proficiency, ranked #359 of 539 in PA (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 22 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 415 units permitted in Westmoreland County in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-1.2%/yr); year-one equity from $1k of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Westmoreland County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-1.2% appreciation + 3.0% rent growth), your $45k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 30y ago; this cycle's ask has dropped $35k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $65k; list at $160k implies a 146% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1917 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.75% ✓
- Cap rate
- 14.58%
- Cash-on-cash
- 29.59%
- DSCR
- 2.32
- GRM
- 4.8
CMA / ARV
- ARV (median comp)
- $151,194
- List price
- $160,000
- Delta
- 5.82%
- Verdict
- FAIR
- Comps
- 1 within 2.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 810 & 810 1/2 Mulberry St | 0.17mi | 4/3.5 (-1) | — | 21mo | $112,000 | — | 55 |
| 501 S Chestnut St | 0.58mi | 4/2.0 (-1) | — | 2mo | $135,000 | — | 46 |
| 409 & 411 Walnut Ave | 0.37mi | 6/2.0 (+1) | — | 23mo | $50,000 | — | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-1.25% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 27.7%
- Equity multiple
- 2.26×
- Total profit
- $56,517
- Equity at exit
- $36,668
- IRR
- 32.9%
- Equity multiple
- 4.37×
- Total profit
- $151,144
- Equity at exit
- $36,863
Cash invested: $44,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15683
- Home prices YoY
- -0.4%
- Active inventory
- 22
- Price-to-rent
- 13.3×
Monthly cashflow live
- Estimated rent
- $2,798 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax est. 1.5%
- −$200 /mo · $2,400/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$588
- Net cashflow
- $1,105
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 2 | 2 | $1,004 |
| 1× unit | 1 | 1 | $789 |
| 1× unit | 2 | 1 | $1,004 |
| Total (3 units) | $2,798 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,000
- Closing costs
- $4,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 501 Pittsburgh St Scottdale, PA | 4.0 | 4.5 | — | $2,100 | — | 44d | 1 | 0.26mi |
Listing history 27 events
-
2026-06-18days on market $160,000 Active 15 DOM
-
2026-06-17days on market $160,000 Active 14 DOM
-
2026-06-16days on market $160,000 Active 13 DOM
-
2026-06-15days on market $160,000 Active 12 DOM
-
2026-06-13days on market $160,000 Active 10 DOM
-
2026-06-12days on market $160,000 Active 9 DOM
-
2026-06-09days on market $160,000 Active 6 DOM
-
2026-06-08days on market $160,000 Active 5 DOM
-
2026-06-08days on market $160,000 Active 4 DOM
-
2026-06-07days on market $160,000 Active 3 DOM
-
2026-06-04days on market $160,000 Active 1 DOM
-
2026-04-21status Active 549-char remark
Show marketing remark (541 chars)
Large home located in the historic area of Scottdale. Great investment property or live in one side and rent out the 2 apartments. Home is within walking distance to school, park and downtown Scottdale. Right side is a large 2 story with 2 bedrooms and 2 bathrooms. Den could be a possible third bedroom. Left side is up and down apartments. Lower apartment has 1 bedroom and 1 bathroom but has a 2nd room that could be used as a bedroom. Upper apartment has 2 bedrooms and 1 bathroom. Newer roof on home and newer furnace on apartment side.
-
2026-04-21price $160,000 541-char remark
Show marketing remark (541 chars)
Large home located in the historic area of Scottdale. Great investment property or live in one side and rent out the 2 apartments. Home is within walking distance to school, park and downtown Scottdale. Right side is a large 2 story with 2 bedrooms and 2 bathrooms. Den could be a possible third bedroom. Left side is up and down apartments. Lower apartment has 1 bedroom and 1 bathroom but has a 2nd room that could be used as a bedroom. Upper apartment has 2 bedrooms and 1 bathroom. Newer roof on home and newer furnace on apartment side.
-
2026-04-21price $160,000 549-char remark
Show marketing remark (541 chars)
Large home located in the historic area of Scottdale. Great investment property or live in one side and rent out the 2 apartments. Home is within walking distance to school, park and downtown Scottdale. Right side is a large 2 story with 2 bedrooms and 2 bathrooms. Den could be a possible third bedroom. Left side is up and down apartments. Lower apartment has 1 bedroom and 1 bathroom but has a 2nd room that could be used as a bedroom. Upper apartment has 2 bedrooms and 1 bathroom. Newer roof on home and newer furnace on apartment side.
-
2026-04-21status Active 541-char remark
Show marketing remark (541 chars)
Large home located in the historic area of Scottdale. Great investment property or live in one side and rent out the 2 apartments. Home is within walking distance to school, park and downtown Scottdale. Right side is a large 2 story with 2 bedrooms and 2 bathrooms. Den could be a possible third bedroom. Left side is up and down apartments. Lower apartment has 1 bedroom and 1 bathroom but has a 2nd room that could be used as a bedroom. Upper apartment has 2 bedrooms and 1 bathroom. Newer roof on home and newer furnace on apartment side.
-
2026-04-05historical Contingent 549-char remark
Show marketing remark (541 chars)
Large home located in the historic area of Scottdale. Great investment property or live in one side and rent out the 2 apartments. Home is within walking distance to school, park and downtown Scottdale. Right side is a large 2 story with 2 bedrooms and 2 bathrooms. Den could be a possible third bedroom. Left side is up and down apartments. Lower apartment has 1 bedroom and 1 bathroom but has a 2nd room that could be used as a bedroom. Upper apartment has 2 bedrooms and 1 bathroom. Newer roof on home and newer furnace on apartment side.
-
2026-04-05historical Contingent 541-char remark
Show marketing remark (541 chars)
Large home located in the historic area of Scottdale. Great investment property or live in one side and rent out the 2 apartments. Home is within walking distance to school, park and downtown Scottdale. Right side is a large 2 story with 2 bedrooms and 2 bathrooms. Den could be a possible third bedroom. Left side is up and down apartments. Lower apartment has 1 bedroom and 1 bathroom but has a 2nd room that could be used as a bedroom. Upper apartment has 2 bedrooms and 1 bathroom. Newer roof on home and newer furnace on apartment side.
-
2026-02-23price $184,500 549-char remark
Show marketing remark (541 chars)
Large home located in the historic area of Scottdale. Great investment property or live in one side and rent out the 2 apartments. Home is within walking distance to school, park and downtown Scottdale. Right side is a large 2 story with 2 bedrooms and 2 bathrooms. Den could be a possible third bedroom. Left side is up and down apartments. Lower apartment has 1 bedroom and 1 bathroom but has a 2nd room that could be used as a bedroom. Upper apartment has 2 bedrooms and 1 bathroom. Newer roof on home and newer furnace on apartment side.
-
2026-02-23price $184,500 541-char remark
Show marketing remark (541 chars)
Large home located in the historic area of Scottdale. Great investment property or live in one side and rent out the 2 apartments. Home is within walking distance to school, park and downtown Scottdale. Right side is a large 2 story with 2 bedrooms and 2 bathrooms. Den could be a possible third bedroom. Left side is up and down apartments. Lower apartment has 1 bedroom and 1 bathroom but has a 2nd room that could be used as a bedroom. Upper apartment has 2 bedrooms and 1 bathroom. Newer roof on home and newer furnace on apartment side.
-
2026-01-12price $189,500 549-char remark
Show marketing remark (541 chars)
Large home located in the historic area of Scottdale. Great investment property or live in one side and rent out the 2 apartments. Home is within walking distance to school, park and downtown Scottdale. Right side is a large 2 story with 2 bedrooms and 2 bathrooms. Den could be a possible third bedroom. Left side is up and down apartments. Lower apartment has 1 bedroom and 1 bathroom but has a 2nd room that could be used as a bedroom. Upper apartment has 2 bedrooms and 1 bathroom. Newer roof on home and newer furnace on apartment side.
-
2026-01-12price $189,500 541-char remark
Show marketing remark (541 chars)
Large home located in the historic area of Scottdale. Great investment property or live in one side and rent out the 2 apartments. Home is within walking distance to school, park and downtown Scottdale. Right side is a large 2 story with 2 bedrooms and 2 bathrooms. Den could be a possible third bedroom. Left side is up and down apartments. Lower apartment has 1 bedroom and 1 bathroom but has a 2nd room that could be used as a bedroom. Upper apartment has 2 bedrooms and 1 bathroom. Newer roof on home and newer furnace on apartment side.
-
2025-11-22$195,000 Active 541-char remark
Show marketing remark (541 chars)
Large home located in the historic area of Scottdale. Great investment property or live in one side and rent out the 2 apartments. Home is within walking distance to school, park and downtown Scottdale. Right side is a large 2 story with 2 bedrooms and 2 bathrooms. Den could be a possible third bedroom. Left side is up and down apartments. Lower apartment has 1 bedroom and 1 bathroom but has a 2nd room that could be used as a bedroom. Upper apartment has 2 bedrooms and 1 bathroom. Newer roof on home and newer furnace on apartment side.
-
2025-11-20$195,000 Active 549-char remark
Show marketing remark (549 chars)
Large home located in the historic area of Scottdale. Great investment property or live in one side and rent out the 2 apartments. Home is within walking distance to school, park and downtown Scottdale. Right side is a large 2 story with 2 bedrooms and 2 bathrooms. Den could be a possible third bedroom. Left side is up and down apartments. Lower apartment has 1 bedroom and 1 bathroom. There is also a 2nd room that could be used as a bedroom. Upper apartment has 2 bedrooms and 1 bath. Newer roof on the home and newer furnace for apartment side.
-
2017-11-20historical Expired
-
2017-04-20$139,000 Active
-
1996-09-13soldstatus $65,000
-
1996-06-27$69,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥96°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,576
- − Mortgage interest
- −$8,962
- − Property taxes
- −$2,400
- − Insurance
- −$800
- − Repairs & maintenance
- −$2,686
- − Management
- −$2,686
- − Depreciation
- −$4,655
- Taxable income
- $11,387
- Est. tax owed @ 24.0%
- −$2,733
- After-tax cash flow
- $10,524/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This multi-family home in Scottdale is in good condition with a good roof and newer furnace. It has a good curb appeal and is ready for minor cosmetic updates to enhance its resale and rental value.
Value-add opportunities
- Both Paint exterior trim — Enhances curb appeal and adds value.
- Both Clean gutters — Improves drainage and prevents water damage.
- Resale Replace old appliances in kitchen — Modern appliances improve the home's appeal to potential buyers.
- Resale Install new flooring in bathrooms — Fresh flooring enhances the home's overall appearance and value.
- Resale Paint interior walls — Neutral paint colors are timeless and can be customized to suit different tastes.
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior trim — Enhances curb appeal and adds value. ↑
- Both Clean gutters — Improves drainage and prevents water damage. ↑
- Resale Replace old appliances in kitchen — Modern appliances improve the home's appeal to potential buyers. ↑
- Resale Install new flooring in bathrooms — Fresh flooring enhances the home's overall appearance and value. ↑
- Resale Paint interior walls — Neutral paint colors are timeless and can be customized to suit different tastes. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Southmoreland SD
- NCES district ID
- 4222410
- Math proficiency
- 29% ▼ -26.00%
- Reading proficiency
- 51% ▼ -19.00%
- Median HH income
- $43,274
- Composite
- 33.76/100
- National rank
- #5368
- State rank
- #359 of 539 in PA
Livability — Scottdale
- Score
- 75/100
- State rank
- #440
- US rank
- #4017
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Scottdale, PA
- Population (ZIP)
- 7,855
Population outlook (Westmoreland County) Hauer SSP2
- Today (2025)
- 342,555 people
- By 2030
- 331,717 · -3.2%
- By 2040
- 304,976 · -11.0%
- By 2050
- 277,444 · -19.0%
- By 2075
- 224,607 · -34.4%
- By 2100
- 171,084 · -50.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 6% Asian 1%
- Common ancestry
- Romanian 7% Lithuanian 2% Slovak 1%
- Foreign-born
- 1% · Vietnam
- Languages at home
- 98% English-only · Spanish 1% Vietnamese 1%
Political lean MEDSL · Westmoreland
- 2024 margin
- Strong R (+28.4) · D 35.4% · R 63.9%
- 2008→2024 swing
- -11.7pp toward R · 2008: -16.7pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+28.3 2016: R+31.3 2012: R+23.7 2008: R+16.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.25%
- Current HPI
- 284.1099
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+128.9% since first listed16 events — show timeline
- 2026-04-21 Relisted — West Penn MLS
- 2026-04-21 Price Changed $160,000 West Penn MLS
- 2026-04-21 Price Changed $160,000 West Penn MLS
- 2026-04-21 Relisted — West Penn MLS
- 2026-04-05 Contingent — West Penn MLS
- 2026-04-05 Contingent — West Penn MLS
- 2026-02-23 Price Changed $184,500 West Penn MLS
- 2026-02-23 Price Changed $184,500 West Penn MLS
- 2026-01-12 Price Changed $189,500 West Penn MLS
- 2026-01-12 Price Changed $189,500 West Penn MLS
- 2025-11-22 Listed $195,000 West Penn MLS
- 2025-11-20 Listed $195,000 West Penn MLS
- 2017-11-20 Delisted — West Penn MLS
- 2017-04-20 Listed $139,000 West Penn MLS
- 1996-09-13 Sold (MLS) $65,000 West Penn MLS
- 1996-06-27 Listed $69,900 West Penn MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…