4745 Hairston Crossing Rd · Pine Lake, GA 30083

$195,000

3 bd · 2.0 ba · 1,382 sqft · SingleFamily public records · 319 Days on market

Built 1979 6,969 sqft lot $141/sqft · 18% below area Est $239k · 18% under

---

Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• ARV discount +15.0/15.0
• Cash flow +9.3/30.0
• 1% rule +3.6/10.0
• Livability +3.4/5.0
• Rent growth +2.8/5.0
• DSCR +2.6/10.0
• Condition / age +2.5/5.0
• Schools +2.1/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that’s perfect for relaxing. Easy access to local shops, restaurants, and parks

Key facts

• Private deck
• Flexible space
• White cabinets

Tags

• COZY FIREPLACE
• WHITE CABINETS
• SOLID SURFACE COUNTERS
• FENCED BACKYARD
• PRIVATE DECK
• FLEXIBLE SPACE

What this means for you Summary

Snapshot

• This is a 3-bed/2.0-bath single-family listed at $195k.

Deal economics

• At list price, monthly cash flow is $-144 ($-2k/yr) — negative.
• To cash-flow at today's rent, offer at most $170k (13.0% below list).
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $167k (14.4% below list).
• Recommended offer: $167k (14.4% below list) — sets the bar for 1% rule.

Location & tenants

• Location reads 67/100 on livability (#160 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B; Watch: amenities F, commute F, health & safety F.
• Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: Rents rising (+1.3%/yr); 257 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
• This rent runs 36% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
• DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 319 days — a 12% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
• 6 sale attempts since 2y ago; this cycle's ask has dropped $43k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

• Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $166,938 (14.4% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. It's been on market 319 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
3. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.86% ✗
• Cap rate: 5.41%
• Cash-on-cash: -3.16%
• DSCR: 0.86
• GRM: 9.7

CMA / ARV

• ARV (median comp): $239,002
• List price: $195,000
• Delta: -18.41%
• Verdict: UNDERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
4610 Aberdeen Ln	0.24mi	3/2.0	1,408 (+2%)	8mo	$232,000	$165	80
4536 Osage Ct	0.37mi	3/2.0	1,440 (+4%)	1mo	$269,000	$187	75
718 Hairston Crossing Trl	0.07mi	3/2.0	1,562 (+13%)	2mo	$165,000	$106	74
687 N Hairston Rd	0.15mi	3/1.5	1,476 (+7%)	8mo	$207,000	$140	72
4792 Hairston Crossing Rd	0.10mi	3/2.0	1,200 (-13%)	2mo	$230,000	$192	72
718 Hairston Trl	0.12mi	3/2.0	1,562 (+13%)	2mo	$165,000	$106	71
862 Hearthstone Dr	0.50mi	3/2.0	1,536 (+11%)	3mo	$300,000	$195	56
541 N Hairston Rd	0.32mi	3/1.5	1,566 (+13%)	8mo	$190,000	$121	54
730 Brittany Ct	0.73mi	3/2.5	1,492 (+8%)	1mo	$173,000	$116	50
5101 Rockbridge Rd	0.73mi	3/2.0	1,296 (-6%)	9mo	$185,000	$143	48
523 Pine Dr	0.73mi	2/2.0 (-1)	1,249 (-10%)	8mo	$225,000	$180	38
523 Pine Dr	0.74mi	2/2.0 (-1)	1,249 (-10%)	8mo	$225,000	$180	38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.31% rent growth · sell at horizon

5-year hold

• IRR: -23.6%
• Equity multiple: 0.20×
• Total profit: $-43,438
• Equity at exit: $29,075

10-year hold

• IRR: -24.2%
• Equity multiple: -0.10×
• Total profit: $-60,284
• Equity at exit: $16,860

Cash invested: $54,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State Georgia: 90 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

Methodology + full state rankings →

ZIP-level market 30083

• Rents YoY: 1.3%
• Active inventory: 257
• Price-to-rent: 9.7×

Monthly cashflow live

• Estimated rent: $1,669 high
• Mortgage (P&I): −$1,023
• Tax from tax record: −$359 /mo · $4,302/yr
• Insurance: −$81
• HOA: −$0
• Vacancy / Maint / Mgmt: −$351
• Net cashflow: $-144

Break-even live

Break-even rent $1,851

Max offer price $169,638

Occupancy floor —

Sensitivity live

Price	-10% $-33	-5% $-88	+0% $-144	+5% $-199	+10% $-254
Rent	-10% $-275	-5% $-210	+0% $-144	+5% $-78	+10% $-12
Rate	-1.0pp $-45	-0.5pp $-94	base $-144	+0.5pp $-194	+1.0pp $-246

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $48,750
• Closing costs: $5,850
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
2700 Summit Creek Dr Stone Mountain, GA	2.0	1.0–2.0	926	$1,279	$1.38	2d	34	0.41mi
6097 Memorial Dr Stone Mountain, GA	1.0–3.0	1.0–2.0	1045	$1,657	$1.59	0d	10	0.51mi
4757 Fellswood Dr Stone Mountain, GA	3.0	2.0	1665	$1,900	$1.14	0d	1	0.53mi
5025 Brittany Dr Stone Mountain, GA	3.0	2.5	1484	$1,845	$1.24	13d	1	0.75mi
1010 Mariners Ct Stone Mountain, GA	3.0	2.0	1739	$1,475	$0.85	44d	1	0.81mi
1059 Mariners Dr Stone Mountain, GA	2.0	1.5	1328	$1,600	$1.20	44d	1	0.86mi
621 Windchase Ln Stone Mountain, GA	2.0	2.0	912	$1,200	$1.32	44d	1	0.86mi
421 Prince of Wales Stone Mountain, GA	2.0	2.5	1036	$1,250	$1.21	22d	1	0.86mi
827 San Miguel Dr Stone Mountain, GA	3.0	2.0	1272	$1,550	$1.22	17d	1	0.90mi
594 Windchase Ln Rm B Stone Mountain, GA	3.0	2.0	1092	$750	$0.69	5d	1	0.91mi
478 Prince of Wales Stone Mountain, GA	2.0	2.0	1064	$1,475	$1.39	44d	1	0.92mi
1073 Thornwoode Ln Stone Mountain, GA	3.0	2.5	1235	$697	$0.56	22d	1	0.92mi
4631 Garden Hills Dr Stone Mountain, GA	3.0	2.0	1382	$1,671	$1.21	17d	1	0.94mi
1075 N Hairston Rd Stone Mountain, GA	1.0–3.0	1.0–2.0	992	$1,540	$1.55	5d	12	0.97mi
4625 High Collier Walk Stone Mountain, GA	3.0	2.0	1400	$1,000	$0.71	12d	1	0.98mi
4466 Chartley Pl Stone Mountain, GA	4.0	2.5	1736	$2,095	$1.21	20d	1	0.99mi
5030 W Mountain St Stone Mountain, GA	2.0	1.0	1175	$1,199	$1.02	44d	1	1.08mi
967 Pine Roc Dr Stone Mountain, GA	3.0	2.0	1206	$1,900	$1.58	11d	1	1.09mi
436 Allgood Cir Stone Mountain, GA	3.0	2.5	1452	$1,875	$1.29	25d	1	1.12mi
436 Allgood Cir Stone Mountain, GA	3.0	3.0	1772	$1,875	$1.06	5d	1	1.12mi
500 Hambrick Sq Stone Mountain, GA	1.0–4.0	1.0–2.0	1238	$1,425	$1.15	5d	2	1.12mi
853 Langston Trce Stone Mountain, GA	3.0	2.5	1750	$2,023	$1.16	25d	1	1.13mi
4247 Youngstown Cir Stone Mountain, GA	3.0	3.0	1524	$1,900	$1.25	44d	1	1.14mi
1173 N Hairston Rd Stone Mountain, GA	2.0	1.0–2.0	1161	$1,426	$1.23	2d	30	1.15mi
4247 Youngstown Cir #4247 Stone Mountain, GA	3.0	2.5	1524	$1,800	$1.18	21d	1	1.15mi
5100 W Mountain St Stone Mountain, GA	1.0–3.0	1.0–2.0	1150	$1,484	$1.29	4d	11	1.15mi
4958 Central Dr Apt D Stone Mountain, GA	2.0	1.0	900	$995	$1.11	22d	1	1.21mi
4900 Central Dr Stone Mountain, GA	1.0–3.0	1.0–2.0	1100	$1,725	$1.57	0d	15	1.22mi
1259 Old Countryside Cir Stone Mountain, GA	3.0	2.0	1309	$1,795	$1.37	44d	1	1.25mi
488 Barclay Ct Stone Mountain, GA	3.0	2.5	1490	$2,060	$1.38	0d	1	1.26mi
488 Barclay Ct Stone Mountain, GA	3.0	2.5	1490	$2,160	$1.45	13d	1	1.26mi
1 Chatfield Dr Stone Mountain, GA	1.0–3.0	1.0–2.5	1060	$1,565	$1.48	3d	20	1.27mi
4959 Demere Ct Stone Mountain, GA	3.0	2.0	1695	$2,000	$1.18	13d	1	1.29mi
1010 Sexton Dr Stone Mountain, GA	2.0	2.0	1000	$1,250	$1.25	13d	1	1.32mi
1311 Old Countryside Cir Stone Mountain, GA	3.0	2.5	1381	$2,061	$1.49	0d	1	1.34mi
4923 Sheila Ln Stone Mountain, GA	3.0	2.0	1266	$1,200	$0.95	44d	1	1.35mi
4204 Cheryl Ann Ct Stone Mountain, GA	4.0	2.0	1391	$2,086	$1.50	11d	1	1.37mi
5290 Stonebush Ter Unit A Stone Mountain, GA	2.0	2.5	1200	$1,450	$1.21	19d	1	1.38mi
1305 Old Countryside Cir W Stone Mountain, GA	3.0	2.0	1132	$1,719	$1.52	17d	1	1.39mi
4996 Sheila Ln Stone Mountain, GA	4.0	2.0	1450	$1,875	$1.29	0d	1	1.41mi

Listing history 49 events

1. 2026-06-18
   days on market $195,000 Active 319 DOM
2. 2026-06-17
   days on market $195,000 Active 318 DOM
3. 2026-06-16
   days on market $195,000 Active 317 DOM
4. 2026-06-15
   days on market $195,000 Active 316 DOM
5. 2026-06-13
   days on market $195,000 Active 314 DOM
6. 2026-06-09
   days on market $195,000 Active 310 DOM
7. 2026-06-08
   days on market $195,000 Active 309 DOM
8. 2026-06-07
   days on market $195,000 Active 308 DOM
9. 2026-06-04
   days on market $195,000 Active 305 DOM
10. 2026-06-03
    days on market $195,000 Active 304 DOM
11. 2026-06-02
    days on market $195,000 Active 303 DOM
12. 2026-06-01
    days on market $195,000 Active 302 DOM
13. 2026-05-31
    days on market $195,000 Active 301 DOM
14. 2026-05-04
    status Pending 592-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

15. 2026-05-04
    status Pending Offer Approval 586-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

16. 2026-04-10
    price $195,000 586-char remark

    Show marketing remark (592 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that’s perfect for relaxing. Easy access to local shops, restaurants, and parks

17. 2026-04-10
    price $195,000 592-char remark

    Show marketing remark (592 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that’s perfect for relaxing. Easy access to local shops, restaurants, and parks

18. 2026-01-09
    price $197,000 586-char remark

    Show marketing remark (592 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that’s perfect for relaxing. Easy access to local shops, restaurants, and parks

19. 2026-01-09
    price $197,000 592-char remark

    Show marketing remark (592 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that’s perfect for relaxing. Easy access to local shops, restaurants, and parks

20. 2025-12-05
    price $201,000 592-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

21. 2025-12-05
    price $201,000 586-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

22. 2025-11-08
    status Active 592-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

23. 2025-11-08
    status Back On Market 586-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

24. 2025-10-30
    status Under Contract 586-char remark

    Show marketing remark (592 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that’s perfect for relaxing. Easy access to local shops, restaurants, and parks

25. 2025-10-30
    status Pending 592-char remark

    Show marketing remark (592 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that’s perfect for relaxing. Easy access to local shops, restaurants, and parks

26. 2025-10-03
    price $205,000 586-char remark

    Show marketing remark (592 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that’s perfect for relaxing. Easy access to local shops, restaurants, and parks

27. 2025-10-03
    price $205,000 592-char remark

    Show marketing remark (592 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that’s perfect for relaxing. Easy access to local shops, restaurants, and parks

28. 2025-09-19
    price $207,000 586-char remark

    Show marketing remark (592 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that’s perfect for relaxing. Easy access to local shops, restaurants, and parks

29. 2025-09-19
    price $207,000 592-char remark

    Show marketing remark (592 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that’s perfect for relaxing. Easy access to local shops, restaurants, and parks

30. 2025-09-05
    price $211,000 586-char remark

    Show marketing remark (592 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that’s perfect for relaxing. Easy access to local shops, restaurants, and parks

31. 2025-09-05
    price $211,000 592-char remark

    Show marketing remark (592 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that’s perfect for relaxing. Easy access to local shops, restaurants, and parks

32. 2025-08-21
    price $213,000 592-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

33. 2025-08-21
    price $213,000 586-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

34. 2025-08-08
    price $215,000 592-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

35. 2025-08-08
    price $215,000 586-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

36. 2025-07-25
    price $219,000 592-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

37. 2025-07-25
    price $219,000 586-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

38. 2025-07-18
    price $226,000 592-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

39. 2025-07-18
    price $226,000 586-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

40. 2025-07-03
    listed $238,000 Active 592-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

41. 2025-07-03
    listed $238,000 New 586-char remark

    Show marketing remark (586 chars)

    Welcome home to a charming split-level in Stone Mountain with a bright, open living space and a cozy fireplace that sets the tone the moment you walk in. The kitchen is clean and functional with white cabinets and solid surface counters, connecting easily to the dining area for everyday meals or weekend hosting. Three bedrooms upstairs give you room to spread out, while the lower level offers flexible space for laundry, storage, or whatever you need. Outside, enjoy a fenced backyard and a private deck that's perfect for relaxing. Easy access to local shops, restaurants, and parks

42. 2024-05-24
    historical $1,760
43. 2024-05-23
    historical $1,760
44. 2024-04-12
    listed $1,760
45. 2024-04-11
    listed $1,760
46. 2021-06-16
    soldstatus $4,979,904
47. 2005-04-20
    soldstatus $117,900
48. 2004-10-18
    soldstatus $107,500
49. 1986-05-01
    soldstatus $64,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

• Current annual tax: $4,302 · $359/mo
• Projected year-2 tax: $4,302 · $359/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
• 💨 Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
• 🫁 Air quality 6/10 Major 8 unhealthy d/yr today · 11 by 30 yrs out

Taxation est. · year 1

• Rental income: $20,033
• − Mortgage interest: −$10,923
• − Property taxes: −$4,302
• − Insurance: −$975
• − Repairs & maintenance: −$1,603
• − Management: −$1,603
• − Depreciation: −$5,673
• Taxable loss: −$5,046
• Est. tax savings @ 24.0%: +$1,211
• After-tax cash flow: $-512/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Dekalb County
• NCES district ID: 1301740
• Math proficiency: 19% ▼ -12.00%
• Reading proficiency: 28% ▼ -7.00%
• Median HH income: $51,448
• Composite: 20.92/100
• National rank: #8482
• State rank: #125 of 174 in GA

Livability — Pine Lake

• Score: 67/100
• State rank: #160
• US rank: #10193

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment B- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

• County: Dekalb County · 782,738 people
• City population: 853
• Metro: Atlanta-Sandy Springs-Alpharetta, GA
• Population (ZIP): 62,724
• Household income: $55,307
• Rent vs Own: 48.9% rent · 51.1% own
• Severe rent burden: 3574.0

Population outlook (DeKalb County) Hauer SSP2

• Today (2025): 839,977 people
• By 2030: 891,768 · +6.2%
• By 2040: 988,894 · +17.7%
• By 2050: 1,074,583 · +27.9%
• By 2075: 1,245,026 · +48.2%
• By 2100: 1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly Black (75%)
• Race & ethnicity: Black 75% White 8% Asian 8% Hispanic / Latino 5% Two or more races 5%
• Common ancestry: Arab 1%
• Foreign-born: 24% · Canada, Vietnam, India
• Languages at home: 71% English-only · Spanish 4% Other Indo-European 4% Vietnamese 2%

Political lean MEDSL · DeKalb

• 2024 margin: Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
• 2008→2024 swing: +6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
• All cycles: 2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -213.61%
• Current HPI: 216.2527
• Rent YoY: ▲ 1.31%
• Metro: Atlanta-Sandy Springs-Alpharetta, GA
• State GDP YoY: ▲ 2.66%
• F500 in state: 28

Industry mix (Fortune 500 HQ in GA)

Industry	F500 HQs	Revenue
▸Paper / Packaging	2	$29B
▸Retail	1	$160B
▸Transportation / Logistics	1	$91B
▸Airlines	1	$62B
▸Consumer Goods	1	$47B
▸Utilities	1	$25B

Price history

+200.5% since first listed

36 events — show timeline

• 2026-05-04 Pending — FMLS
• 2026-05-04 Pending — GAMLS
• 2026-04-10 Price Changed $195,000 GAMLS
• 2026-04-10 Price Changed $195,000 FMLS
• 2026-01-09 Price Changed $197,000 GAMLS
• 2026-01-09 Price Changed $197,000 FMLS
• 2025-12-05 Price Changed $201,000 FMLS
• 2025-12-05 Price Changed $201,000 GAMLS
• 2025-11-08 Relisted — FMLS
• 2025-11-08 Relisted — GAMLS
• 2025-10-30 Pending — GAMLS
• 2025-10-30 Pending — FMLS
• 2025-10-03 Price Changed $205,000 GAMLS
• 2025-10-03 Price Changed $205,000 FMLS
• 2025-09-19 Price Changed $207,000 GAMLS
• 2025-09-19 Price Changed $207,000 FMLS
• 2025-09-05 Price Changed $211,000 GAMLS
• 2025-09-05 Price Changed $211,000 FMLS
• 2025-08-21 Price Changed $213,000 FMLS
• 2025-08-21 Price Changed $213,000 GAMLS
• 2025-08-08 Price Changed $215,000 FMLS
• 2025-08-08 Price Changed $215,000 GAMLS
• 2025-07-25 Price Changed $219,000 FMLS
• 2025-07-25 Price Changed $219,000 GAMLS
• 2025-07-18 Price Changed $226,000 FMLS
• 2025-07-18 Price Changed $226,000 GAMLS
• 2025-07-03 Listed $238,000 GAMLS
• 2025-07-03 Listed $238,000 FMLS
• 2024-05-24 Rental Removed $1,760 RENTLY
• 2024-05-23 Rental Removed $1,760 RENT.
• 2024-04-12 Listed for Rent $1,760 RENT.
• 2024-04-11 Listed for Rent $1,760 RENTLY
• 2021-06-16 Sold (Public Records) $4,979,904 Public Records
• 2005-04-20 Sold (Public Records) $117,900 Public Records
• 2004-10-18 Sold (Public Records) $107,500 Public Records
• 1986-05-01 Sold (Public Records) $64,900 Public Records

Property tax history

+8.1%/yr

Latest (2025): $4,302 · +0.1% YoY. Source: county tax records.