CashFlowRE
Sign in Sign up
6517 Titan Park
D Composite 41.91
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.6/30.0
  • ARV discount +11.0/15.0
  • DSCR +4.1/10.0
  • Livability +3.3/5.0
  • 1% rule +2.8/10.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$236,999

6517 Titan Park · Converse, TX 78109
3 bd · 2.0 ba · 1,510 sqft · SingleFamily · 165 Days on market
Built 2025 4,791 sqft lot Est $257k · 8% under $21/mo HOA · 1% of rent ↓ 17% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

The Aruba - This new home offers a modern and low-maintenance design. An open-concept floorplan with convenient access to a covered patio provides seamless entertaining and multitasking. All three bedrooms are tucked away to the side of the home for improved comfort and convenience, including the luxurious owner's suite with a spa-inspired bathroom and walk-in closet. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.

Key facts

  • Walk-in closet
  • Covered patio
  • Owner's suite

Tags

OPEN-CONCEPT FLOORPLANCOVERED PATIOOWNER'S SUITESPA-INSPIRED BATHROOMWALK-IN CLOSET

Property features AI

Finance

  • Other: Subdivision: Hightop Ridge
  • Financial info: Down payment resources available
  • HOA & community: Mandatory HOA; HOA fee $250 annually; Association transfer fee $250

Exterior

  • Utilities: Water system available; Sewer system available
  • Home design: New construction by Lennar; Slab foundation; Composition roof
  • Construction: Built by Lennar; New
  • Exterior features: Privacy fence; Cement fiber exterior

Interior

  • Kitchen: Kitchen 18 x 8; Stove/Range; Dishwasher
  • Bedrooms: Master bedroom on lower level with walk-in closet and full bath; Bedroom 2: 10 x 10; Bedroom 3: 11 x 10; Master bedroom dimensions: 12 x 13
  • Flooring: Carpeting; Vinyl flooring
  • Bathrooms: 2 full bathrooms; Master bath with shower-only
  • Heating & cooling: Central heating; Electric and natural gas heating options; Central air conditioning
  • Interior features: Open floor plan; Breakfast bar; 1 living area; Utility room inside; Cable TV available; All bedrooms downstairs; Walk-in closets
  • Laundry & utility: Washer connection; Dryer connection; Laundry on main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $237k.

Deal economics

  • At list price, monthly cash flow is $13 ($154/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $185k (22.1% below list).
  • Recommended offer: $185k (22.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 4.3% in Converse — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#649 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment B; Watch: crime C-, amenities F, commute F.
  • Judson ISD (suburban): math 21% / reading 33% proficiency, ranked #660 of 826 in TX (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Converse El (math 21% / reading 30%, grade F, #2,982 of 4,322 statewide, top 70%, 604 students, 63% FRL); Judson Middle (math 21% / reading 34%, grade F, #1,156 of 1,662 statewide, top 71%, 1,259 students, 70% FRL); Judson H S (math 19% / reading 38%, grade F, #1,157 of 1,632 statewide, top 72%, 2,666 students, 62% FRL).
  • Market conditions: Rents soft (-1.1%/yr); 1207 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 165 days — a 12% lower offer ($209k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $47k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 6→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $184,673 (22.1% below list)

Questions for the listing agent

  1. It's been on market 165 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
6.36%
Cash-on-cash
0.23%
DSCR
1.01
GRM
10.7

CMA / ARV

ARV (on-the-fly)
$256,700
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6517 Titan Park 0.00mi 3/2.0 1,510 (0%) 1mo $236,999 $157 99
9402 Dassler Spgs 0.08mi 3/2.0 1,510 (0%) 1mo $255,999 $170 95
6323 Monk Lndg 0.34mi 3/2.0 1,570 (+4%) 2mo $344,900 $220 76
9222 Espadrille Run 0.24mi 3/2.0 1,384 (-8%) 1mo $258,500 $187 74
6919 Titan Park 0.36mi 3/2.0 1,585 (+5%) 2mo $249,900 $158 73
9207 Crestway Rd 0.27mi 3/2.0 1,634 (+8%) 2mo $250,999 $154 72
6306 Monk Lndg 0.39mi 3/2.0 1,570 (+4%) 4mo $355,900 $227 72
6310 Monk Lndg 0.38mi 3/2.0 1,386 (-8%) 1mo $318,900 $230 68
8915 Slumber St 0.57mi 3/2.0 1,568 (+4%) 1mo $189,900 $121 66
8936 Dakota Run 0.54mi 3/2.5 1,582 (+5%) 2mo $189,000 $119 63
9512 Nubuck Br 0.44mi 3/2.0 1,386 (-8%) 4mo $318,900 $230 62
7422 Copper Clf 0.69mi 3/2.0 1,327 (-12%) 2mo $215,000 $162 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-19.0%
Equity multiple
0.35×
Total profit
$-43,091
Equity at exit
$35,337
10-year hold
IRR
-18.3%
Equity multiple
0.13×
Total profit
$-57,754
Equity at exit
$20,491

Cash invested: $66,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78109

Home prices YoY
-17.8%
Rents YoY
-1.1%
Active inventory
1207
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$1,847 high interval (Pro) →
Mortgage (P&I)
$1,243
Tax from tax record
$84 /mo · $1,002/yr
Insurance
$99
HOA
$21
Vacancy / Maint / Mgmt
$388
Net cashflow
$13

Break-even live

Break-even rent $1,831
Max offer price $236,999
Occupancy floor 94%

Sensitivity live

Price -10% $147 -5% $80 +0% $13 +5% $-54 +10% $-121
Rent -10% $-133 -5% $-60 +0% $13 +5% $86 +10% $159
Rate -1.0pp $132 -0.5pp $73 base $13 +0.5pp $-49 +1.0pp $-111

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,250
Closing costs
$7,110
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9219 Foxing Blfs Converse, TX 3.0 2.0 1526 $1,850 $1.21 26d 1 0.23mi
9310 Bennett Frst Converse, TX 4.0 2.5 2198 $2,300 $1.05 20d 1 0.24mi
9234 Foxing Blfs Converse, TX 3.0 2.5 1414 $1,825 $1.29 5d 1 0.25mi
9219 Bennett Frst Converse, TX 3.0 2.0 1526 $1,900 $1.25 46d 1 0.26mi
9334 Aniston Blf Converse, TX 4.0 2.5 2243 $2,200 $0.98 6d 1 0.29mi
6426 Thorpe Holw Converse, TX 3.0 2.5 1414 $1,600 $1.13 26d 1 0.30mi
9335 Nubuck Br Converse, TX 4.0 2.5 2243 $2,095 $0.93 46d 1 0.34mi
9310 Nubuck Br Converse, TX 3.0 2.0 1525 $1,895 $1.24 6d 1 0.37mi
9019 Gore Cres Converse, TX 3.0–5.0 2.0–3.5 2058 $2,220 $1.08 0d 1 0.40mi
9714 Autumn Holw Converse, TX 3.0 2.0 1529 $1,650 $1.08 26d 1 0.51mi
6414 Kensinger Pass Converse, TX 3.0 2.5 1582 $2,100 $1.33 46d 1 0.53mi
10814 Lillia BR San Antonio, TX 3.0 2.0 1266 $1,600 $1.26 46d 1 0.57mi
6610 Eastern Clouds Converse, TX 3.0 2.0 1496 $1,610 $1.08 0d 1 0.58mi
6810 Saharastone Dr Converse, TX 3.0 2.0 1210 $1,475 $1.22 0d 1 0.60mi
313 Renee Dr Converse, TX 3.0 3.0 1884 $1,650 $0.88 26d 1 0.60mi
8818 Slumber Ln Converse, TX 3.0 2.0 1259 $1,700 $1.35 4d 1 0.62mi
8827 Slumber Ln Converse, TX 3.0 2.0 1292 $2,000 $1.55 46d 1 0.64mi
9818 Copper Rose Converse, TX 4.0 2.5 2030 $2,075 $1.02 0d 1 0.65mi
309 Jeanette Dr Converse, TX 4.0 2.0 1105 $1,595 $1.44 26d 1 0.65mi
309 Jeanette Dr Converse, TX 4.0 2.0 1104 $1,595 $1.44 0d 1 0.65mi
317 Vivian Dr Converse, TX 3.0 2.0 1454 $1,650 $1.13 5d 1 0.65mi
305 Jeanette Dr Converse, TX 3.0 2.0 1084 $1,600 $1.48 26d 1 0.66mi
6907 Saharastone Dr Converse, TX 3.0 3.0 1211 $1,416 $1.17 14d 1 0.69mi
6907 Saharastone Dr Converse, TX 3.0 3.0 1211 $1,310 $1.08 6d 1 0.69mi
8914 Kestrel Oak Converse, TX 3.0 2.5 1582 $1,600 $1.01 26d 1 0.70mi
7306 Autumn Brk Converse, TX 3.0 2.5 1996 $1,519 $0.76 6d 1 0.73mi
9711 Copper Rock Converse, TX 3.0 2.0 1327 $1,645 $1.24 46d 1 0.74mi
8848 Staghorn Ml Converse, TX 3.0 2.0 1212 $1,500 $1.24 6d 1 0.79mi
9619 Copper Rock Converse, TX 3.0 2.0 1301 $1,700 $1.31 46d 1 0.79mi
8818 Kestrel Oak Converse, TX 3.0 2.5 1972 $1,525 $0.77 46d 1 0.81mi
7038 Cole Creek Dr Converse, TX 3.0 2.5 1582 $1,695 $1.07 26d 1 0.83mi
8732 Seneca Crk Converse, TX 3.0 2.5 1582 $1,445 $0.91 46d 1 0.85mi
8206 Longhorn Ridge Dr Converse, TX 3.0 2.0 1386 $1,525 $1.10 5d 1 0.85mi
6123 Ironmill Crk Converse, TX 3.0 2.0 1590 $1,595 $1.00 46d 1 0.86mi
6027 Kensinger Pass Converse, TX 3.0 2.0 1332 $1,480 $1.11 6d 1 0.86mi
9213 Groff Lndg Converse, TX 3.0 2.0 1344 $1,600 $1.19 13d 1 0.87mi
6863 Cypress Mist Dr Converse, TX 3.0 2.0 1735 $1,550 $0.89 13d 1 0.88mi
5510 Cibolo Pass Unit 1 Converse, TX 3.0 2.0 1253 $1,695 $1.35 26d 1 0.88mi
5435 Devils Gate Unit 1 Converse, TX 3.0 2.0 1243 $1,650 $1.33 17d 1 0.89mi
5435 Devils Gate Converse, TX 3.0 2.0 1243 $1,650 $1.33 5d 1 0.89mi

HOA detail

Monthly dues
$21 · $252/yr

Listing history 29 events

  1. 2026-04-29
    status Pending
  2. 2026-04-25
    price $236,999
  3. 2026-04-18
    price $243,999
  4. 2026-04-09
    price $246,999
  5. 2026-04-03
    price $247,999
  6. 2026-03-28
    price $248,999
  7. 2026-03-25
    price $250,999
  8. 2026-03-24
    price $251,999
  9. 2026-03-18
    price $252,999
  10. 2026-03-12
    price $253,999
  11. 2026-03-07
    price $246,999
  12. 2026-03-04
    price $237,999
  13. 2026-03-03
    price $238,999
  14. 2026-02-28
    price $243,999
  15. 2026-02-24
    price $239,999
  16. 2026-02-20
    price $240,999
  17. 2026-02-19
    status Back on Market
  18. 2026-01-15
    status Pending
  19. 2026-01-09
    price $243,999
  20. 2026-01-07
    price $247,999
  21. 2025-12-21
    price $248,999
  22. 2025-12-12
    price $261,999
  23. 2025-12-03
    price $273,999
  24. 2025-11-27
    price $270,999
  25. 2025-11-18
    price $250,999
  26. 2025-11-11
    price $252,999
  27. 2025-10-24
    price $256,999
  28. 2025-10-14
    price $273,999
  29. 2025-10-10
    listed $283,999 New

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$1,002 · $84/mo
Projected year-2 tax
$4,337 · $361/mo
Expected delta
+$3,335/yr (+$278/mo · 332.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 6 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,161
− Mortgage interest
−$13,276
− Property taxes
−$1,002
− Insurance
−$1,185
− Repairs & maintenance
−$1,773
− Management
−$1,773
− HOA
−$252
− Depreciation
−$6,895
Taxable loss
−$3,994
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$959
After-tax cash flow
$1,112/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Judson ISD
NCES district ID
4824990
Math proficiency
21% ▼ -21.00%
Reading proficiency
33% ▼ -7.00%
Median HH income
$57,542
Composite
24.39/100
National rank
#7689
State rank
#660 of 826 in TX

Livability — Converse

Score
66/100
State rank
#649
US rank
#12250

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment B Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Converse, TX
County
Bexar County · 1,990,555 people
City population
63,067
Metro
San Antonio-New Braunfels, TX
Population (ZIP)
63,067
Household income
$91,320
Rent vs Own
25.1% rent · 74.9% own
Severe rent burden
1732.0

Population outlook (Bexar County) Hauer SSP2

Today (2025)
2,336,851 people
By 2030
2,560,728 · +9.6%
By 2040
3,020,569 · +29.3%
By 2050
3,493,522 · +49.5%
By 2075
4,668,459 · +99.8%
By 2100
5,533,242 · +136.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Hispanic / Latino 44% White 27% Two or more races 21% Black 21% Asian 3%
Hispanic origin (detail)
Mexican 29% Puerto Rican 4%
Common ancestry
Lithuanian 1% Romanian 1% Italian 1%
Foreign-born
11% · Canada, Vietnam, South Korea
Languages at home
71% English-only · Spanish 23% Tagalog/Filipino 1% Other Asian/Pacific 1%

Political lean MEDSL · Bexar

2024 margin
Lean D (+9.8) · D 54.3% · R 44.6% · Other 1.1%
2008→2024 swing
+4.2pp toward D · 2008: 5.6pp · 2024: 9.8pp
All cycles
2024: D+9.8 2020: D+18.2 2016: D+13.5 2012: D+4.6 2008: D+5.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -51.02%
Current HPI
236.4923
Rent YoY
▼ -1.08%
Metro
San Antonio-New Braunfels, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-16.5% since first listed
29 events — show timeline
  • 2026-04-29 Pending LERA
  • 2026-04-25 Price Changed $236,999 LERA
  • 2026-04-18 Price Changed $243,999 LERA
  • 2026-04-09 Price Changed $246,999 LERA
  • 2026-04-03 Price Changed $247,999 LERA
  • 2026-03-28 Price Changed $248,999 LERA
  • 2026-03-25 Price Changed $250,999 LERA
  • 2026-03-24 Price Changed $251,999 LERA
  • 2026-03-18 Price Changed $252,999 LERA
  • 2026-03-12 Price Changed $253,999 LERA
  • 2026-03-07 Price Changed $246,999 LERA
  • 2026-03-04 Price Changed $237,999 LERA
  • 2026-03-03 Price Changed $238,999 LERA
  • 2026-02-28 Price Changed $243,999 LERA
  • 2026-02-24 Price Changed $239,999 LERA
  • 2026-02-20 Price Changed $240,999 LERA
  • 2026-02-19 Relisted LERA
  • 2026-01-15 Pending LERA
  • 2026-01-09 Price Changed $243,999 LERA
  • 2026-01-07 Price Changed $247,999 LERA
  • 2025-12-21 Price Changed $248,999 LERA
  • 2025-12-12 Price Changed $261,999 LERA
  • 2025-12-03 Price Changed $273,999 LERA
  • 2025-11-27 Price Changed $270,999 LERA
  • 2025-11-18 Price Changed $250,999 LERA
  • 2025-11-11 Price Changed $252,999 LERA
  • 2025-10-24 Price Changed $256,999 LERA
  • 2025-10-14 Price Changed $273,999 LERA
  • 2025-10-10 Listed $283,999 LERA

Property tax history

+6.2%/yr

Latest (2025): $1,002 · +0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…