1607 Old Iron Rd · Hopewell, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 49.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.8/30.0
- ARV discount +15.0/15.0
- DSCR +7.3/10.0
- 1% rule +5.6/10.0
- Rent growth +4.7/5.0
- Livability +3.5/5.0
- Schools +3.0/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$180,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 4 bedroom 2 full bath house makes a great first home or rental property to add to your portfolio. Tenants have moved out and Seller has put in new carpets upstairs in the bedrooms and a brand new roof. Spacious kitchen with a dining area that leads to the back deck overlooking a good sized yard. Just needs a fresh coat of paint to make it your own. Owner is selling this property and all appliances are included and in as is condition. Not a flip property at all, just needs the next owner to add some finishing touches. A lot of house for the money!
Key facts
- Nice size backyard
- 8,049 sq ft lot
- Built 1981
Tags
Property features AI
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: 2-story residence; Resale property; Zoned R2
- Construction: Wood frame construction with drywall and wood siding; Shingle roof
- Exterior features: Deck
Interior
- Kitchen: Dishwasher; Refrigerator; Stove
- Bedrooms: One full bathroom located on the second level
- Flooring: Laminate; Partially carpeted; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric heating with heat pump; Central air conditioning
- Interior features: Crawl space basement; Laminate, partial carpet, and vinyl flooring
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $313 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $180k).
- Recommended offer: $177k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.4% vs local median 4.2% in Hopewell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#224 in VA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: crime D+, amenities F, commute F.
- Hopewell City Public School District (suburban): math 23% / reading 49% proficiency, ranked #129 of 131 in VA (top 98%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Harry E. James Elementary (math 22% / reading 43%, grade F, #988 of 1,108 statewide, top 89%, 481 students, 98% FRL); Carter G. Woodson Middle (math 22% / reading 51%, grade F, #320 of 342 statewide, top 95%, 826 students, 102% FRL); Hopewell High (math 37% / reading 72%, grade C-, #281 of 319 statewide, top 90%, 1,136 students, 102% FRL) — zoned schools average 100% FRL vs 68% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+8.9%/yr); 234 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 42 units permitted in Hopewell city in 2024 (0 in 5+ unit buildings).
- This rent runs 37% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Hopewell County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $50k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($177k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 49% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 8.38%
- Cash-on-cash
- 7.45%
- DSCR
- 1.33
- GRM
- 7.9
CMA / ARV
- ARV (on-the-fly)
- $304,128
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1401 Old Iron Rd | 0.23mi | 4/2.0 | 1,406 (-8%) | 3mo | $280,000 | $199 | 73 |
| 3633 Gilbert St | 0.16mi | 3/2.5 (-1) | 1,627 (+6%) | 7mo | $299,950 | $184 | 70 |
| 1419 Old Iron Rd | 0.16mi | 3/2.5 (-1) | 1,627 (+6%) | 7mo | $299,950 | $184 | 70 |
| 5206 Berkshire Dr | 0.57mi | 3/2.0 (-1) | 1,484 (-3%) | 2mo | $337,000 | $227 | 61 |
| 1311 Dinwiddie Ave | 0.33mi | 3/2.0 (-1) | 1,400 (-9%) | 10mo | $285,000 | $204 | 56 |
| 5107 Cheshire Dr | 0.45mi | 4/2.0 | 1,344 (-12%) | 3mo | $268,000 | $199 | 56 |
| 3310 Hampton Ave | 0.49mi | 4/2.0 | 1,349 (-12%) | 7mo | $259,000 | $192 | 51 |
| 4009 Robert E Lee Dr | 0.65mi | 4/2.0 | 1,650 (+7%) | 9mo | $260,000 | $158 | 50 |
| 3206 Granby St | 0.73mi | 3/2.0 (-1) | 1,456 (-5%) | 8mo | $288,000 | $198 | 45 |
| 3525 Woodlawn St | 0.57mi | 4/3.0 | 1,747 (+14%) | 4mo | $312,000 | $179 | 44 |
| 3917 London Rd | 0.67mi | 3/1.5 (-1) | 1,414 (-8%) | 11mo | $218,000 | $154 | 39 |
| 525 Briarwood Cir | 0.66mi | 3/1.5 (-1) | 1,352 (-12%) | 13mo | $269,900 | $200 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 0.4%
- Equity multiple
- 1.02×
- Total profit
- $847
- Equity at exit
- $26,839
- IRR
- 14.5%
- Equity multiple
- 2.44×
- Total profit
- $72,336
- Equity at exit
- $15,563
Cash invested: $50,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23860
- Home prices YoY
- -22.0%
- Rents YoY
- 8.9%
- Active inventory
- 234
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,910 high interval (Pro) →
- Mortgage (P&I)
- −$944
- Tax from tax record
- −$178 /mo · $2,131/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$401
- Net cashflow
- $313
Break-even live
Sensitivity live
| Price | -10% $415 | -5% $364 | +0% $313 | +5% $262 | +10% $211 |
|---|---|---|---|---|---|
| Rent | -10% $162 | -5% $237 | +0% $313 | +5% $388 | +10% $464 |
| Rate | -1.0pp $403 | -0.5pp $359 | base $313 | +0.5pp $266 | +1.0pp $219 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $45,000
- Closing costs
- $5,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3502 Oaklawn Blvd Hopewell, VA | 3.0 | 1.0 | 1124 | $1,850 | $1.65 | 22d | 1 | 0.53mi |
| 3309 Carlisle Ave Hopewell, VA | 3.0 | 1.0 | 1152 | $1,395 | $1.21 | 22d | 1 | 0.54mi |
| 3314 Granby St Hopewell, VA | 3.0 | 1.0 | 1469 | $1,600 | $1.09 | 25d | 1 | 0.59mi |
| 4001 London Rd North Prince George, VA | 3.0 | 1.5 | 1414 | $2,300 | $1.63 | 3d | 1 | 0.64mi |
| 4001 London Rd North Prince George, VA | 3.0 | 1.5 | 1414 | $2,300 | $1.63 | 12d | 1 | 0.64mi |
| 5000 Owens Way Prince George, VA | 1.0–4.0 | 1.0–4.0 | 1106 | $2,850 | $2.58 | 3d | 25 | 0.93mi |
| 4750 Baileys Ridge Dr Prince George, VA | 2.0–3.0 | 2.0 | 1028 | $1,490 | $1.45 | 3d | 4 | 0.96mi |
| 2958 Winston Churchill Dr Hopewell, VA | 3.0 | 2.0 | 1576 | $1,795 | $1.14 | 25d | 1 | 0.98mi |
| 3200 Saint Charles St Hopewell, VA | 3.0 | 1.5 | 1272 | $1,595 | $1.25 | 45d | 1 | 1.02mi |
| 1900 Arlington Rd Hopewell, VA | 3.0 | 2.0 | 1216 | $1,695 | $1.39 | 45d | 1 | 1.19mi |
| 3568 Perrins Hill Way Prince George, VA | 3.0 | 2.5 | 1500 | $2,200 | $1.47 | 3d | 1 | 1.38mi |
Listing history 24 events
-
2026-06-13statusdays on market $180,000 Pending 26 DOM
-
2026-06-09days on market $180,000 Active 24 DOM
-
2026-06-08days on market $180,000 Active 23 DOM
-
2026-06-07days on market $180,000 Active 22 DOM
-
2026-06-03days on market $180,000 Active 18 DOM
-
2026-06-02days on market $180,000 Active 17 DOM
-
2026-06-01days on market $180,000 Active 16 DOM
-
2026-05-31days on market $180,000 Active 15 DOM
-
2026-05-15$180,000 Active
-
2025-11-24$229,950 Active
-
2025-11-20historical
-
2021-04-14soldstatus $170,000
-
2021-04-13soldstatus $170,000 Closed 557-char remark
Show marketing remark (557 chars)
This 4 bedroom 2 full bath house makes a great first home or rental property to add to your portfolio. Tenants have moved out and Seller has put in new carpets upstairs in the bedrooms and a brand new roof. Spacious kitchen with a dining area that leads to the back deck overlooking a good sized yard. Just needs a fresh coat of paint to make it your own. Owner is selling this property and all appliances are included and in as is condition. Not a flip property at all, just needs the next owner to add some finishing touches. A lot of house for the money!
-
2021-02-10status Pending 557-char remark
Show marketing remark (557 chars)
This 4 bedroom 2 full bath house makes a great first home or rental property to add to your portfolio. Tenants have moved out and Seller has put in new carpets upstairs in the bedrooms and a brand new roof. Spacious kitchen with a dining area that leads to the back deck overlooking a good sized yard. Just needs a fresh coat of paint to make it your own. Owner is selling this property and all appliances are included and in as is condition. Not a flip property at all, just needs the next owner to add some finishing touches. A lot of house for the money!
-
2021-02-05$165,000 Active 557-char remark
Show marketing remark (557 chars)
This 4 bedroom 2 full bath house makes a great first home or rental property to add to your portfolio. Tenants have moved out and Seller has put in new carpets upstairs in the bedrooms and a brand new roof. Spacious kitchen with a dining area that leads to the back deck overlooking a good sized yard. Just needs a fresh coat of paint to make it your own. Owner is selling this property and all appliances are included and in as is condition. Not a flip property at all, just needs the next owner to add some finishing touches. A lot of house for the money!
-
2019-10-07soldstatus $77,000 Closed
-
2019-09-20status Pending
-
2019-09-20$89,900 Active
-
2019-09-14historical
-
2019-08-25price $89,900
-
2019-07-18price $99,900
-
2019-06-18$108,900 Active
-
1983-09-30soldstatus $50,000
-
1981-06-02soldstatus $40,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $2,131 · $178/mo
- Projected year-2 tax
- $2,131 · $178/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥108°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 49% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,925
- − Mortgage interest
- −$10,083
- − Property taxes
- −$2,131
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,834
- − Management
- −$1,834
- − Depreciation
- −$5,236
- Taxable income
- $907
- Est. tax owed @ 24.0%
- −$218
- After-tax cash flow
- $3,535/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hopewell City Public School District
- NCES district ID
- 5101980
- Math proficiency
- 23% ▼ -54.00%
- Reading proficiency
- 49% ▼ -18.00%
- Median HH income
- $38,234
- Composite
- 29.95/100
- National rank
- #6377
- State rank
- #129 of 131 in VA
Livability — Hopewell
- Score
- 70/100
- State rank
- #224
- US rank
- #7437
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hopewell, VA
- County
- Hopewell City · 31,404 people
- City population
- 31,404
- Metro
- Richmond, VA
- Population (ZIP)
- 31,404
- Household income
- $62,141
- Rent vs Own
- Severe rent burden
- 1055.0
Population outlook (Hopewell County) Hauer SSP2
- Today (2025)
- 21,776 people
- By 2030
- 21,457 · -1.5%
- By 2040
- 20,882 · -4.1%
- By 2050
- 20,239 · -7.1%
- By 2075
- 18,905 · -13.2%
- By 2100
- 16,949 · -22.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 43% Black 42% Two or more races 9% Hispanic / Latino 8% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Slovak 1% Romanian 1% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 4% German/W. Germanic 1%
Political lean MEDSL · Hopewell
- 2024 margin
- D (+13.8) · D 56.4% · R 42.6% · Other 1.0%
- 2008→2024 swing
- +1.8pp toward D · 2008: 11.9pp · 2024: 13.8pp
- All cycles
- 2024: D+13.8 2020: D+14.7 2016: D+9.3 2012: D+16.0 2008: D+11.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -85.28%
- Current HPI
- 302.6343
- Rent YoY
- ▲ 8.86%
- Metro
- Richmond, VA
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+344.4% since first listed16 events — show timeline
- 2026-05-15 Listed $180,000 CVRMLS
- 2025-11-24 Listed $229,950 CVRMLS
- 2025-11-20 Coming Soon — CVRMLS
- 2021-04-14 Sold (Public Records) $170,000 Public Records
- 2021-04-13 Sold (MLS) $170,000 CVRMLS
- 2021-02-10 Pending — CVRMLS
- 2021-02-05 Listed $165,000 CVRMLS
- 2019-10-07 Sold (MLS) $77,000 CVRMLS
- 2019-09-20 Pending — CVRMLS
- 2019-09-20 Listed $89,900 CVRMLS
- 2019-09-14 Listing Removed — CVRMLS
- 2019-08-25 Price Changed $89,900 CVRMLS
- 2019-07-18 Price Changed $99,900 CVRMLS
- 2019-06-18 Listed $108,900 CVRMLS
- 1983-09-30 Sold (Public Records) $50,000 Public Records
- 1981-06-02 Sold (Public Records) $40,500 Public Records
Property tax history
+5.1%/yrLatest (2025): $2,131 · +14.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…