Triplex
64 Connecticut Ave · New London, CT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 7/10 · Major
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.9/30.0
- ARV discount +8.9/15.0
- DSCR +8.1/10.0
- 1% rule +5.7/10.0
- Livability +3.7/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
- Appreciation +0.0/10.0
$525,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks
Exceptionally clean, well-maintained, and rarely available, this 3-family property stands out from the rest! Pride of ownership is evident throughout, making this one of the nicest multi-family homes you'll find in the county! The building features three well-sized units: Unit 1 offers 3 bedrooms, 1 bath, and approximately 1,232 Sq/Ft; Unit 2 includes 2 bedrooms, 1 bath, also approximately 1,232 Sq/Ft; and Unit 3 features 2 bedrooms, 1 bath with 925 Sq/Ft. All utilities are separately metered for ease of management and added value. Heating and hot water are primarily fueled by low-maintenance natural gas, with the first floor unit utilizing oil. The exterior is equally well cared for, featu
Key facts
- 4,791 sq ft lot
- 4 parking spots
- Built 1900
Property features AI
Finance
- Other:
- Financial info:
- HOA & community:
Exterior
- Parking: Paved driveway (private, paved, gravel); Off-street parking; Driveway; 4 total parking spaces
- Security:
- Utilities: Public water connected; Public sewer connected; Hot water: natural gas and oil; includes 50 and 40 gallon tanks; Fuel tank located in basement; Energy features: extra insulation, thermopane windows
- Home design: Multi-family property (3-family)
- Construction: Frame construction; Vinyl siding; Asphalt shingle roof; Concrete and stone foundation; Peach exterior color
- Exterior features: Sidewalk; Garden area; Covered deck; City views; Level lot
Interior
- Kitchen:
- Bedrooms: 7 bedrooms
- Flooring:
- Bathrooms: 3 full bathrooms
- Heating & cooling: Baseboard and hot water heat; Heating fueled by natural gas and oil
- Interior features: Thermostat(s); Ceiling fans; Full basement with walk-out and concrete floor; Basement has hookups
- Laundry & utility: Laundry in basement with basement hook-ups
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 2-bed/1.0-bath units multifamily listed at $525k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive. Per door: $376/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($6k rent vs $525k).
- Recommended offer: $509k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 4.3% in New London — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#66 in CT, #4,772 nationally) — a middle-class / working-renter tenant base. Strengths: health & safety A+, housing A-, crime B+; Watch: employment D+, schools F, amenities F.
- New London School District (urban): math 11% / reading 21% proficiency, ranked #149 of 153 in CT (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 69 active listings in the ZIP; 487 units permitted in Southeastern Connecticut Planning Region in 2024 (244 in 5+ unit buildings).
- At $5,598/mo this rent would consume 114% of the median local household income ($59k/yr) (locally 2014% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 48 days — a 3% lower offer ($509k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $118k; list at $525k implies a 345% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 8.87%
- Cash-on-cash
- 9.20%
- DSCR
- 1.41
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $542,240
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 64 Connecticut Ave | 0.00mi | 7/3.0 (+1) | 3,389 (0%) | 0mo | $550,000 | $162 | 95 |
| 59 Connecticut Ave | 0.03mi | 6/3.0 | 3,318 (-2%) | 6mo | $225,000 | $68 | 90 |
| 118 Connecticut Ave | 0.15mi | 6/4.0 | 3,096 (-9%) | 7mo | $480,000 | $155 | 69 |
| 35 Denison Ave | 0.63mi | 6/3.0 | 3,354 (-1%) | 1mo | $510,000 | $152 | 68 |
| 142 Montauk Ave | 0.60mi | 5/4.0 (-1) | 3,495 (+3%) | 6mo | $479,000 | $137 | 52 |
| 44 Franklin St | 0.30mi | 5/5.0 (-1) | 3,179 (-6%) | 12mo | $525,000 | $165 | 52 |
| 16 Tilley St | 0.51mi | 5/3.0 (-1) | 3,110 (-8%) | 7mo | $495,000 | $159 | 52 |
| 58 Colman St | 0.31mi | 7/3.0 (+1) | 3,005 (-11%) | 15mo | $491,000 | $163 | 49 |
| 65 Shaw St | 0.42mi | 7/5.0 (+1) | 3,557 (+5%) | 13mo | $595,000 | $167 | 48 |
| 32 Moore Ave | 0.53mi | 5/2.5 (-1) | 2,932 (-14%) | 5mo | $470,000 | $160 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.7% rent growth · sell at horizon
- IRR
- -4.9%
- Equity multiple
- 0.82×
- Total profit
- $-26,088
- Equity at exit
- $78,279
- IRR
- 2.1%
- Equity multiple
- 1.13×
- Total profit
- $19,585
- Equity at exit
- $45,392
Cash invested: $147,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06320
- Home prices YoY
- -20.7%
- Rents YoY
- 0.7%
- Active inventory
- 69
- Price-to-rent
- 23.4×
Monthly cashflow live
- Estimated rent
- $5,598 high interval (Pro) →
- Mortgage (P&I)
- −$2,753
- Tax from tax record
- −$324 /mo · $3,884/yr
- Insurance
- −$219
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,176
- Net cashflow
- $1,127
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | 1 | $5,598 |
| #1 | 2 | 1 | $1,866 |
| #2 | 2 | 1 | $1,866 |
| #3 | 2 | 1 | $1,866 |
| Total (3 units) | $5,598 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $131,250
- Closing costs
- $15,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-09status $525,000 Under Contract 48 DOM
-
2026-06-08days on market $525,000 Under Contract - Continue to Show 48 DOM
-
2026-06-07days on market $525,000 Under Contract - Continue to Show 47 DOM
-
2026-06-05days on market $525,000 Under Contract - Continue to Show 44 DOM
-
2026-06-03days on market $525,000 Under Contract - Continue to Show 43 DOM
-
2026-06-02days on market $525,000 Under Contract - Continue to Show 42 DOM
-
2026-06-01days on market $525,000 Under Contract - Continue to Show 41 DOM
-
2026-05-31days on market $525,000 Under Contract - Continue to Show 40 DOM
-
2026-05-30days on market $525,000 Under Contract - Continue to Show 39 DOM
-
2026-04-24historical Under Contract - Continue to Show
-
2026-04-22$525,000 Active
-
2026-04-15historical $525,000
-
2008-06-10historical
-
2008-01-28$329,900
-
2008-01-10historical
-
2007-07-10$329,900
-
2002-01-28soldstatus $118,000
-
2002-01-28soldstatus $118,000
-
2001-08-11$117,995
-
1987-06-26soldstatus $121,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $3,884 · $324/mo
- Projected year-2 tax
- $7,560 · $630/mo
- Expected delta
- +$3,676/yr (+$306/mo · 94.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥94°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $67,176
- − Mortgage interest
- −$29,408
- − Property taxes
- −$3,884
- − Insurance
- −$2,625
- − Repairs & maintenance
- −$5,374
- − Management
- −$5,374
- − Depreciation
- −$15,273
- Taxable income
- $5,238
- Est. tax owed @ 24.0%
- −$1,257
- After-tax cash flow
- $12,265/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- New London School District
- NCES district ID
- 0902820
- Math proficiency
- 11% ▼ -11.00%
- Reading proficiency
- 21% ▼ -11.00%
- Median HH income
- $40,640
- Composite
- 13.66/100
- National rank
- #9502
- State rank
- #149 of 153 in CT
Livability — New London
- Score
- 74/100
- State rank
- #66
- US rank
- #4772
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New London, CT
- County
- New London County · 147,197 people
- City population
- 27,703
- Metro
- Norwich-New London, CT
- Population (ZIP)
- 27,703
- Household income
- $59,170
- Rent vs Own
- Severe rent burden
- 2014.0
Population outlook (Southeastern Connecticut County) Hauer SSP2
- By 2040
- 293,442
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 45% Hispanic / Latino 34% Black 13% Two or more races 13% Asian 2%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 17% Dominican 7%
- Common ancestry
- Romanian 3% Hispanic 3% Lithuanian 1%
- Foreign-born
- 19% · Canada, Jamaica
- Languages at home
- 67% English-only · Spanish 27% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · Southeastern Connecticut
- 2024 margin
- D (+13.0) · D 55.6% · R 42.6% · Other 1.8%
- All cycles
- 2024: D+13.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.39%
- Current HPI
- 273.3024
- Rent YoY
- ▲ 0.70%
- Metro
- Norwich-New London, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+333.9% since first listed11 events — show timeline
- 2026-04-24 Contingent — Smart MLS
- 2026-04-22 Listed $525,000 Smart MLS
- 2026-04-15 Coming Soon $525,000 Smart MLS
- 2008-06-10 Listing Removed — Smart MLS
- 2008-01-28 Listed $329,900 Smart MLS
- 2008-01-10 Listing Removed — Smart MLS
- 2007-07-10 Listed $329,900 Smart MLS
- 2002-01-28 Sold (Public Records) $118,000 Public Records
- 2002-01-28 Sold (MLS) $118,000 Smart MLS
- 2001-08-11 Listed $117,995 Smart MLS
- 1987-06-26 Sold (Public Records) $121,000 Public Records
Property tax history
+0.8%/yrLatest (2023): $3,884 · -0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…