CashFlowRE
Sign in Sign up
5717 St Claude Ave Duplex
C+ Composite 60.07
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.8/10.0
  • Livability +4.0/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$215,000

5717 St Claude Ave · New Orleans, LA 70117
6 bd · 2.0 ba · 1,800 sqft · MultiFamily public records · 16 Days on market
Built 1940 Est $166k · 30% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Come One Come All To The Duplex Ball! Buy One or (Bundle up with 1629 St Maurice) Special Deal! This beautiful renovated double is a must have and is already cash flowing. Absolutely great for creating income, comfortable living or both. Features new appliances, laundry room, 3 bedrooms and one bath on one side. You have 2.5 bedrooms and one bath on the other. Pull up off street parking, central ac/heat, screened front porches, backyards, laundry rooms and separate plumbing.

Key facts

  • Off street parking
  • Laundry room
  • New appliances

Tags

NEW APPLIANCESLAUNDRY ROOMOFF STREET PARKINGCENTRAL AC HEATSCREENED FRONT PORCHESBACKYARDS

Property features AI

Finance

  • Financial info: Property has 2 units; Unit 5717 actual rent: $1,348; Unit 5719 actual rent: $1,200; Tenants pay electricity, gas, and water

Exterior

  • Parking: Off-street parking for two vehicles
  • Utilities: Public water; Public sewer
  • Home design: Single-story property; Raised foundation; Vinyl siding; Asphalt shingle roof
  • Construction: Built with vinyl siding; Raised foundation; Asphalt shingle roof
  • Exterior features: Screened porch; Porch; Fence; City lot with rectangular shape

Interior

  • Bedrooms: Unit 5717: 3 bedrooms; Unit 5719: 2 bedrooms
  • Bathrooms: Each unit has 1 full bathroom (2 full bathrooms total)
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Screens on windows; Enclosed porch; Very good condition

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.0-bath units multifamily listed at $215k.

Deal economics

  • At list price, monthly cash flow is $870 ($10k/yr) — positive. Per door: $435/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $215k).
  • Recommended offer: $212k (1.5% below list) — sets the bar for market timing.
  • Cap rate 11.5% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.5%/yr); 581 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $2,972/mo this rent would consume 78% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.5% rent growth), your $60k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($212k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $21k; list at $215k implies a 924% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $211,775 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.38%
Cap rate
11.52%
Cash-on-cash
18.67%
DSCR
1.83
GRM
6.0

CMA / ARV

ARV (on-the-fly)
$165,600
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1028-30 Tricou St 0.32mi 7/3.0 (+1) 1,790 (-1%) 2mo $260,000 $145 74
1008 10 Charbonnet St 0.09mi 6/2.0 2,016 (+12%) 16mo $46,000 $23 62
1205 07 Deslonde St 0.59mi 6/2.0 1,704 (-5%) 14mo $125,000 $73 51
5437 39 N Prieur St 0.61mi 6/2.0 1,632 (-9%) 9mo $150,000 $92 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.49% rent growth · sell at horizon

5-year hold
IRR
8.1%
Equity multiple
1.32×
Total profit
$19,117
Equity at exit
$32,057
10-year hold
IRR
17.0%
Equity multiple
2.36×
Total profit
$82,026
Equity at exit
$18,589

Cash invested: $60,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70117

Rents YoY
2.5%
Active inventory
581
Price-to-rent
12.1×

Monthly cashflow live

Estimated rent
$2,972 high interval (Pro) →
Mortgage (P&I)
$1,127
Tax from tax record
$194 /mo · $2,328/yr
Insurance
$90
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$624
Net cashflow
$870

Break-even live

Break-even rent $1,870
Max offer price $215,000
Occupancy floor 66%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,972

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$53,750
Closing costs
$6,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1019 Center St Arabi, LA 5.0 3.0 1973 $5,888 $2.98 1d 1 0.97mi

Listing history 20 events

  1. 2026-06-18
    days on market $215,000 Active 16 DOM
  2. 2026-06-17
    days on market $215,000 Active 15 DOM
  3. 2026-06-16
    days on market $215,000 Active 14 DOM
  4. 2026-06-15
    days on market $215,000 Active 13 DOM
  5. 2026-06-13
    statusdays on market $215,000 Active 11 DOM
  6. 2026-04-19
    status Pending 479-char remark
    Show marketing remark (479 chars)

    Come One Come All To The Duplex Ball! Buy One or (Bundle up with 1629 St Maurice) Special Deal! This beautiful renovated double is a must have and is already cash flowing. Absolutely great for creating income, comfortable living or both. Features new appliances, laundry room, 3 bedrooms and one bath on one side. You have 2.5 bedrooms and one bath on the other. Pull up off street parking, central ac/heat, screened front porches, backyards, laundry rooms and separate plumbing.

  7. 2026-04-19
    status Pending
    Show marketing remark (479 chars)

    Come One Come All To The Duplex Ball! Buy One or (Bundle up with 1629 St Maurice) Special Deal! This beautiful renovated double is a must have and is already cash flowing. Absolutely great for creating income, comfortable living or both. Features new appliances, laundry room, 3 bedrooms and one bath on one side. You have 2.5 bedrooms and one bath on the other. Pull up off street parking, central ac/heat, screened front porches, backyards, laundry rooms and separate plumbing.

  8. 2026-04-09
    listed $215,000 Active 479-char remark
    Show marketing remark (479 chars)

    Come One Come All To The Duplex Ball! Buy One or (Bundle up with 1629 St Maurice) Special Deal! This beautiful renovated double is a must have and is already cash flowing. Absolutely great for creating income, comfortable living or both. Features new appliances, laundry room, 3 bedrooms and one bath on one side. You have 2.5 bedrooms and one bath on the other. Pull up off street parking, central ac/heat, screened front porches, backyards, laundry rooms and separate plumbing.

  9. 2026-04-09
    listed $215,000 Active
    Show marketing remark (479 chars)

    Come One Come All To The Duplex Ball! Buy One or (Bundle up with 1629 St Maurice) Special Deal! This beautiful renovated double is a must have and is already cash flowing. Absolutely great for creating income, comfortable living or both. Features new appliances, laundry room, 3 bedrooms and one bath on one side. You have 2.5 bedrooms and one bath on the other. Pull up off street parking, central ac/heat, screened front porches, backyards, laundry rooms and separate plumbing.

  10. 2026-04-01
    status Active
  11. 2026-03-24
    status Active
  12. 2025-12-07
    price $215,000
  13. 2025-12-07
    price $215,000
  14. 2025-04-03
    listed $235,000 Active
  15. 2023-09-12
    listed $245,000
  16. 2023-03-31
    price $245,000
  17. 2023-02-07
    price $260,000
  18. 2022-11-18
    price $270,000
  19. 2022-07-08
    listed $245,000
  20. 1977-07-15
    soldstatus $21,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,328 · $194/mo
Projected year-2 tax
$2,328 · $194/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,664
− Mortgage interest
−$12,043
− Property taxes
−$2,328
− Insurance
−$1,872
− Repairs & maintenance
−$2,853
− Management
−$2,853
− Depreciation
−$6,255
Taxable income
$7,460
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,790
After-tax cash flow
$8,654/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
25,652
Household income
$45,764
Rent vs Own
47.8% rent · 52.2% own
Severe rent burden
1988.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
Common ancestry
Lithuanian 5% Italian 1% Romanian 1%
Foreign-born
5% · Canada, South Korea
Languages at home
93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -177.22%
Current HPI
184.6061
Rent YoY
▲ 2.49%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+923.8% since first listed
15 events — show timeline
  • 2026-04-19 Pending AcadianaMLS
  • 2026-04-19 Pending GSREIN
  • 2026-04-09 Listed $215,000 GSREIN
  • 2026-04-09 Listed $215,000 AcadianaMLS
  • 2026-04-01 Relisted AcadianaMLS
  • 2026-03-24 Relisted AcadianaMLS
  • 2025-12-07 Price Changed $215,000 AcadianaMLS
  • 2025-12-07 Price Changed $215,000 GSREIN
  • 2025-04-03 Listed $235,000 AcadianaMLS
  • 2023-09-12 Listed $245,000 AcadianaMLS
  • 2023-03-31 Price Changed $245,000 GSREIN
  • 2023-02-07 Price Changed $260,000 GSREIN
  • 2022-11-18 Price Changed $270,000 GSREIN
  • 2022-07-08 Listed $245,000 AcadianaMLS
  • 1977-07-15 Sold (Public Records) $21,000 Public Records

Property tax history

+12.0%/yr

Latest (2026): $2,328 · +132.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…