CashFlowRE
Sign in Sign up
150 Springhill Rd
D- Composite 39.48
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.9/30.0
  • Appreciation +6.5/10.0
  • ARV discount +4.4/15.0
  • DSCR +3.5/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.3/10.0
  • Schools +2.3/10.0

$155,000

150 Springhill Rd · Choudrant, LA 71227
3 bd · 2.0 ba · 1,250 sqft · Manufactured · 218 Days on market
Built 2017 4.19 ac lot $124/sqft · 7% above area Est $145k · 7% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Enjoy peaceful country living in Choudrant with this 3 bedroom, 2 bathroom home built in 2016 situated on approximately 4.19 acres. This well-maintained property features an open floor plan with a spacious living area that flows into the kitchen and dining space, creating a comfortable layout for everyday living. The kitchen offers ample cabinet and counter space along with modern appliances and convenient access to the utility area. The primary bedroom includes a walk-in closet and private bath, while the additional bedrooms provide flexibility for family, guests, or a home office. The property is partially cleared with wooded acreage remaining, offering privacy and a quiet setting while still being conveniently located near I-20. There is plenty of room for outdoor activities, gardening, or simply enjoying the peaceful surroundings. If you’re looking for a newer home with acreage in Choudrant, this property is worth a look. Schedule your showing today.

Key facts

  • 4.19 acres
  • Work shop
  • Quiet area

Tags

QUIET AREANEW SHEDWORK SHOP4.19 ACRES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $155k.

Deal economics

  • At list price, monthly cash flow is $-40 ($-485/yr) — negative.
  • To cash-flow at today's rent, offer at most $148k (4.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $114k (26.5% below list).
  • Recommended offer: $114k (26.5% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 2.1% in Choudrant — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#62 in LA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety D, amenities F, commute F.
  • Jackson Parish (rural): math 25% / reading 31% proficiency, ranked #50 of 98 in LA (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Jonesboro-Hodge Elementary School (math 2% / reading 8%, grade F, #633 of 646 statewide, top 99%, 340 students, 84% FRL); Jonesboro-Hodge Middle School (math 8% / reading 17%, grade F, #192 of 218 statewide, top 88%, 162 students, 77% FRL); Jonesboro-Hodge High School (math 5% / reading 15%, grade F, #239 of 265 statewide, top 91%, 228 students, 72% FRL) — zoned schools average 77% FRL vs 56% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 9% at this address vs 28% district-wide (-19 pts) — the specific schools serving this property underperform the Jackson Parish average; the district grade overstates school quality for this exact location.
  • Market conditions: 42 active listings in the ZIP.

Forward outlook

  • In year one you build about $6k of equity ($1k loan paydown + $5k appreciation (3.0% local appreciation)).
  • Jackson County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $43k cash investment doubles in ~7 years — after that, you're playing with house money.
  • By year 6, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 218 days — a 12% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $120k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 69% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $113,921 (26.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 218 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
5.98%
Cash-on-cash
-1.12%
DSCR
0.95
GRM
11.3

CMA / ARV

ARV (median comp)
$145,000
List price
$155,000
Delta
6.90%
Verdict
FAIR
Comps
1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
150 Springhill Rd 0.00mi 3/2.0 1,344 (+8%) 2mo $145,000 $108 86

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.04% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
6.6%
Equity multiple
1.38×
Total profit
$16,389
Equity at exit
$70,071
10-year hold
IRR
9.4%
Equity multiple
2.42×
Total profit
$61,450
Equity at exit
$108,281

Cash invested: $43,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71227

Home prices YoY
1.1%
Active inventory
42
Price-to-rent
11.3×

Monthly cashflow live

Estimated rent
$1,139 medium interval (Pro) →
Mortgage (P&I)
$813
Tax from tax record
$63 /mo · $756/yr
Insurance
$65
HOA
$0
Vacancy / Maint / Mgmt
$239
Net cashflow
$-40

Break-even live

Break-even rent $1,190
Max offer price $147,863
Occupancy floor 99%

Sensitivity live

Price -10% $47 -5% $3 +0% $-40 +5% $-84 +10% $-128
Rent -10% $-130 -5% $-85 +0% $-40 +5% $5 +10% $50
Rate -1.0pp $38 -0.5pp $-1 base $-40 +0.5pp $-81 +1.0pp $-121

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,750
Closing costs
$4,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 8 events

  1. 2026-06-03
    days on market $155,000 Active 218 DOM
  2. 2026-06-02
    days on market $155,000 Active 217 DOM
  3. 2026-06-01
    days on market $155,000 Active 216 DOM
  4. 2026-05-31
    days on market $155,000 Active 215 DOM
  5. 2026-05-30
    days on market $155,000 Active 214 DOM
  6. 2026-05-08
    soldstatus Closed 974-char remark
    Show marketing remark (974 chars)

    Enjoy peaceful country living in Choudrant with this 3 bedroom, 2 bathroom home built in 2016 situated on approximately 4.19 acres. This well-maintained property features an open floor plan with a spacious living area that flows into the kitchen and dining space, creating a comfortable layout for everyday living. The kitchen offers ample cabinet and counter space along with modern appliances and convenient access to the utility area. The primary bedroom includes a walk-in closet and private bath, while the additional bedrooms provide flexibility for family, guests, or a home office. The property is partially cleared with wooded acreage remaining, offering privacy and a quiet setting while still being conveniently located near I-20. There is plenty of room for outdoor activities, gardening, or simply enjoying the peaceful surroundings. If you’re looking for a newer home with acreage in Choudrant, this property is worth a look. Schedule your showing today.

  7. 2025-10-28
    listed $155,000 Active 335-char remark
    Show marketing remark (335 chars)

    A 3 bedroom 2 bath home including all appliances (refrigerator/freezer, microwave, range/oven, washer, and dryer) sitting on a quiet 4.19 acres of land. Its tucked away in a quiet safe area between the bustling towns of Ruston and Monroe where going into town for necessities is very easy. A new shed/work shop has been recently added.

  8. 2018-10-12
    soldstatus $119,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$756 · $63/mo
Projected year-2 tax
$852 · $71/mo
Expected delta
+$97/yr (+$8/mo · 12.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥111°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 69% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,671
− Mortgage interest
−$8,682
− Property taxes
−$756
− Insurance
−$775
− Repairs & maintenance
−$1,094
− Management
−$1,094
− Depreciation
−$4,509
Taxable loss
−$3,239
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$777
After-tax cash flow
$292/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jackson Parish
NCES district ID
2200780
Math proficiency
25% ▼ -26.00%
Reading proficiency
31% ▼ -30.00%
Median HH income
$37,823
Composite
23.36/100
National rank
#7909
State rank
#50 of 98 in LA

Livability — Choudrant

Score
70/100
State rank
#62
US rank
#7956

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C+ Housing A+ Health & safety D User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
4,099

Population outlook (Jackson County) Hauer SSP2

Today (2025)
15,022 people
By 2030
14,489 · -3.5%
By 2040
13,361 · -11.1%
By 2050
12,269 · -18.3%
By 2075
9,848 · -34.4%
By 2100
7,510 · -50.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Hispanic / Latino 6% Two or more races 5% Black 3% Asian 2%
Hispanic origin (detail)
Mexican 3% Salvadoran 2%
Common ancestry
Lithuanian 7% Slovak 2% Portuguese 1%
Foreign-born
2%
Languages at home
97% English-only · Other Indo-European 1% Spanish 1%

Political lean MEDSL · Jackson

2024 margin
Solid R (+47.6) · D 25.6% · R 73.2% · Other 1.1%
2008→2024 swing
-12.2pp toward R · 2008: -35.3pp · 2024: -47.6pp
All cycles
2024: R+47.6 2020: R+42.6 2016: R+40.6 2012: R+37.5 2008: R+35.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.04%
Current HPI
281.8805
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+29.7% since first listed
3 events — show timeline
  • 2026-05-08 Sold (MLS) NELABOR
  • 2025-10-28 Listed $155,000 ForSaleByOwner.com
  • 2018-10-12 Sold (Public Records) $119,500 Public Records

Property tax history

+1.3%/yr

Latest (2025): $756 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…