93 Mount Lookout Trl · Exeter, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.8/5.0
- Schools +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$47,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Get ready for easy living!! Spacious double wide with 3 beds and 2 baths. Situated at the back of the park on a cul de sac, offering wonderful privacy, peace, and quiet. Low taxes, low lot rent ($390), low everything, you will love it! Buyers must be approved by Mt. Lookout Park prior to purchasing. Manufactured home financing available .
Key facts
- Peace and quiet
- Cul de sac
- Wonderful privacy
Tags
Property features AI
Exterior
- Parking: Shared driveway
- Utilities: Shared well water; Public sewer
- Home design: Mobile home (residential); One level
- Construction: Vinyl siding; Rubber roof; 920 above-grade finished area
- Exterior features: Deck; Residential zoning
Interior
- Kitchen: Eat-in kitchen; Electric water heater
- Bathrooms: 1 full bathroom; 1 three-quarter bathroom
- Heating & cooling: Propane heating; Forced air
- Interior features: Eat-in kitchen; Six total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a ?-bed/2.0-bath manufactured listed at $47k.
Deal economics
- At list price, monthly cash flow is $875 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $47k).
- Recommended offer: $46k (1.5% below list) — sets the bar for market timing.
- Cap rate 28.6% vs local median 4.1% in Exeter — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#392 in PA, #3,546 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: schools C-, amenities F, commute F.
- Wyoming Area SD (suburban): math 24% / reading 51% proficiency, ranked #381 of 539 in PA (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 59 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 349 units permitted in Luzerne County in 2024 (16 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $325 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Luzerne County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($46k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.11% ✓
- Cap rate
- 28.63%
- Cash-on-cash
- 79.79%
- DSCR
- 4.55
- GRM
- 2.7
CMA / ARV
No comps found within radius.
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 17 Mount Lookout Park | 0.05mi | 3/2.0 (+3) | 780 | 4mo | $40,000 | $51 | 67 |
| 619 Avenue C | 0.51mi | 3/2.0 (+3) | 1,144 | 3mo | $233,000 | $204 | 47 |
| 147 Birchwood Ct | 0.60mi | 3/1.0 (+3) | 778 | 5mo | $49,400 | $63 | 36 |
| 199 Birchwood Vlg | 0.73mi | 2/2.0 (+2) | 1,056 | 9mo | $65,000 | $62 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 79.9%
- Equity multiple
- 4.66×
- Total profit
- $48,108
- Equity at exit
- $7,008
- IRR
- 83.4%
- Equity multiple
- 9.63×
- Total profit
- $113,629
- Equity at exit
- $4,064
Cash invested: $13,160 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18643
- Home prices YoY
- -22.8%
- Active inventory
- 59
- Price-to-rent
- 2.7×
Monthly cashflow live
- Estimated rent
- $1,461 high interval (Pro) →
- Mortgage (P&I)
- −$246
- Tax from tax record
- −$13 /mo · $157/yr
- Insurance
- −$20
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$307
- Net cashflow
- $875
Break-even live
Sensitivity live
| Price | -10% $902 | -5% $888 | +0% $875 | +5% $862 | +10% $848 |
|---|---|---|---|---|---|
| Rent | -10% $760 | -5% $817 | +0% $875 | +5% $933 | +10% $990 |
| Rate | -1.0pp $899 | -0.5pp $887 | base $875 | +0.5pp $863 | +1.0pp $850 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $11,750
- Closing costs
- $1,410
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 306 Roosevelt St Exeter, PA | 2.0 | 1.0 | 1004 | $1,175 | $1.17 | 14d | 1 | 0.37mi |
| 394 Tripp St West Wyoming, PA | 3.0 | 1.0 | 1340 | $1,700 | $1.27 | 14d | 1 | 0.76mi |
| 187 Wyoming Ave Wyoming, PA | 2.0 | 1.0 | 700 | $1,300 | $1.86 | 21d | 1 | 0.84mi |
| 208 Wyoming Ave Wyoming, PA | 1.0 | 1.0 | 600 | $1,400 | $2.33 | 14d | 1 | 0.89mi |
| 296 Wyoming Ave Wyoming, PA | 2.0 | 1.0 | 1500 | $1,599 | $1.07 | 14d | 1 | 0.98mi |
| 1104 Chicory Ct Exeter, PA | 3.0 | 1.5 | 1280 | $1,700 | $1.33 | 14d | 1 | 0.99mi |
| 111 W Pettebone St Wyoming, PA | 3.0 | 1.0 | 1246 | $1,900 | $1.52 | 14d | 1 | 1.31mi |
Listing history 18 events
-
2026-06-19status $47,000 Pending 29 DOM
-
2026-06-18days on market $47,000 Active 29 DOM
-
2026-06-17days on market $47,000 Active 28 DOM
-
2026-06-16days on market $47,000 Active 27 DOM
-
2026-06-15days on market $47,000 Active 26 DOM
-
2026-06-14days on market $47,000 Active 24 DOM
-
2026-06-13days on market $47,000 Active 23 DOM
-
2026-06-10days on market $47,000 Active 21 DOM
-
2026-06-09days on market $47,000 Active 20 DOM
-
2026-06-08days on market $47,000 Active 19 DOM
-
2026-06-07days on market $47,000 Active 18 DOM
-
2026-06-05days on market $47,000 Active 15 DOM
-
2026-06-03days on market $47,000 Active 14 DOM
-
2026-06-02days on market $47,000 Active 13 DOM
-
2026-06-01days on market $47,000 Active 12 DOM
-
2026-05-31days on market $47,000 Active 11 DOM
-
2026-05-30days on market $47,000 Active 10 DOM
-
2026-05-20$47,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $157 · $13/mo
- Projected year-2 tax
- $450 · $37/mo
- Expected delta
- +$293/yr (+$24/mo · 186.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
- Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,532
- − Mortgage interest
- −$2,633
- − Property taxes
- −$157
- − Insurance
- −$235
- − Repairs & maintenance
- −$1,403
- − Management
- −$1,403
- − Depreciation
- −$1,367
- Taxable income
- $10,334
- Est. tax owed @ 24.0%
- −$2,480
- After-tax cash flow
- $8,020/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wyoming Area SD
- NCES district ID
- 4226730
- Math proficiency
- 24% ▼ -23.00%
- Reading proficiency
- 51% ▼ -13.00%
- Median HH income
- $48,856
- Composite
- 32.21/100
- National rank
- #5776
- State rank
- #381 of 539 in PA
Livability — Exeter
- Score
- 76/100
- State rank
- #392
- US rank
- #3546
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Exeter, PA
- Population (ZIP)
- 12,683
Population outlook (Luzerne County) Hauer SSP2
- Today (2025)
- 319,505 people
- By 2030
- 319,943 · +0.1%
- By 2040
- 322,643 · +1.0%
- By 2050
- 330,817 · +3.5%
- By 2075
- 379,145 · +18.7%
- By 2100
- 431,908 · +35.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Hispanic / Latino 3% Black 3% Two or more races 2%
- Common ancestry
- Romanian 20% Scotch-Irish 5% Iranian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 93% English-only · Spanish 2% German/W. Germanic 1% Other Indo-European 1%
Political lean MEDSL · Luzerne
- 2024 margin
- R (+19.2) · D 40.0% · R 59.2%
- 2008→2024 swing
- -27.6pp toward R · 2008: 8.4pp · 2024: -19.2pp
- All cycles
- 2024: R+19.2 2020: R+14.4 2016: R+19.6 2012: D+4.8 2008: D+8.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.48%
- Current HPI
- 259.5339
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
1 event — show timeline
- 2026-05-20 Listed $47,000 LCAR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…