CashFlowRE
Sign in Sign up
1243 12th St 20-Plex
A- Composite 80.5
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.0/10.0
  • Appreciation +5.7/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.2/5.0

$5,250,000

1243 12th St · Santa Monica, CA 90401
18 bd · 18.0 ba · 9,416 sqft · MultiFamily public records · 229 Days on market
Built 1959 Fair condition 0.34 ac lot $558/sqft · 57% above area Est $6.68M · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 20 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

1243 & 1247 12th St consist of two adjacent ten-unit apartment buildings located between Wilshire Blvd and Arizona Ave in prime Santa Monica, approximately 12 blocks from the beach. Built in 1959, the properties total 18,832 square feet of improvements on a 15,007-square-foot double lot with two separate APNs, offering long-term ownership, financing, and disposition flexibility. Each building is approximately 9,416 square feet, and together the portfolio features an attractive and highly functional 20-unit mix comprised of (4) 1-bed/1-bath, (6) 2-bed/1.5-bath, (6) 2-bed/2-bath, (2) 3-bed/1.5-bath, and (2) 3-bed/2-bath units. This balanced mix appeals to a wide renter base and positions the asset for long-term revenue growth as turnover occurs. The property provides 22 parking spaces, including six tandem spaces at the front and ten standard spaces at the rear, along with a controlled-access, gated entry and on-site laundry facilities. The soft-story seismic retrofit has been completed (buyer to verify). Priced at an attractive basis compared to recent sale comparables at $327k/unit and $428/square-foot, with strong underlying land value and scale in one of the Westside's most supply-constrained submarkets. 1243 & 1247 12th St offer investors a rare opportunity to acquire two contiguous buildings in an irreplaceable coastal location with meaningful operational and appreciation upside.

Key facts

  • 20-unit mix
  • 15
  • Two separate apns

Tags

12 BLOCKS FROM THE BEACH15007 SQUARE FOOT DOUBLE LOTTWO SEPARATE APNS20-UNIT MIXCONTROLLED-ACCESS GATED ENTRY

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4×1bd/1ba + 6×2bd/1.5ba + 6×2bd/2ba units multifamily listed at $5.25M. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $26k ($310k/yr) — positive. Per door: $1k/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($73k rent vs $5.25M).
  • Recommended offer: $4.62M (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 72/100 on livability (#178 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: health & safety C-, crime F, cost of living F.
  • Santa Monica-Malibu Unified (urban): math 61% / reading 74% proficiency, ranked #123 of 1,400 in CA (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Mckinley Elementary (403 students, 34% FRL); Lincoln Middle (math 24% / reading 24%, grade F, #277 of 498 statewide, top 73%, 854 students, 22% FRL); Santa Monica High (2,678 students, 30% FRL).
  • Zoned-school proficiency averages 24% at this address vs 68% district-wide (-43 pts) — the specific schools serving this property underperform the Santa Monica-Malibu Unified average; the district grade overstates school quality for this exact location.
  • Market conditions: 31 active listings in the ZIP; high-income renter base; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).

Forward outlook

  • In year one you build about $113k of equity ($36k loan paydown + $77k appreciation (1.5% local appreciation)).
  • Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (1.5% appreciation + 3.0% rent growth), your $1.47M cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$398k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 229 days — a 12% lower offer ($4.62M) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $750k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $1.51M; list at $5.25M implies a 249% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $4,620,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 229 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.40%
Cap rate
12.19%
Cash-on-cash
21.06%
DSCR
1.94
GRM
6.0

CMA / ARV

ARV (median comp)
$6,680,358
List price
$5,250,000
Delta
-21.41%
Verdict
UNDERPRICED
Comps
5 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1041 9th St 0.34mi 19/17.0 (+1) 9,962 (+6%) 1mo $3,900,000 $391 64
1518 10th St 0.39mi 17/18.0 (-1) 10,080 (+7%) 12mo $3,637,000 $361 55
1111 Lincoln Blvd 0.37mi 18/18.0 10,356 (+10%) 24mo $3,874,000 $374 47
854 9th St 0.57mi 18/18.0 10,356 (+10%) 17mo $3,815,000 $368 43
1427 15th St 0.32mi 18/13.0 8,623 (-8%) 16mo $2,110,000 $245 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.46% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
24.1%
Equity multiple
2.26×
Total profit
$1,858,969
Equity at exit
$1,919,266
10-year hold
IRR
26.5%
Equity multiple
4.31×
Total profit
$4,864,104
Equity at exit
$2,651,797

Cash invested: $1,470,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.
Seller's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
0 active · 1 under contract
Months of supply
0.0 mo

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 90401

Home prices YoY
0.5%
Active inventory
31
Price-to-rent
162.3×

Monthly cashflow live

Estimated rent
$73,338 high interval (Pro) →
Mortgage (P&I)
$27,532
Tax from tax record
$2,424 /mo · $29,085/yr
Insurance
$2,188
HOA
$0
Vacancy / Maint / Mgmt
$15,401
Net cashflow
$25,794

20-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (20 units) $73,338

Break-even live

Break-even rent $40,687
Max offer price $5,250,000
Occupancy floor 60%

Sensitivity live

Price -10% $28,766 -5% $27,280 +0% $25,794 +5% $24,308 +10% $22,822
Rent -10% $20,000 -5% $22,897 +0% $25,794 +5% $28,691 +10% $31,588
Rate -1.0pp $28,438 -0.5pp $27,129 base $25,794 +0.5pp $24,434 +1.0pp $23,050

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$1,312,500
Closing costs
$157,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1244 Euclid St Apt 7 Santa Monica, CA 1.0 1.0 799 $2,695 $3.37 57d 1 0.01mi
1232 Euclid St Unit 07 Santa Monica, CA 1.0 1.0 $2,294 4d 1 0.02mi
1257 12th St Unit 03 Santa Monica, CA 2.0 1.5 $3,195 70d 1 0.05mi
1257 12th St Unit 07 Santa Monica, CA 2.0 1.5 $2,850 73d 1 0.05mi
1302 Euclid St Santa Monica, CA 2.0 2.0 1200 $3,295 $2.75 15d 1 0.07mi
1302 Euclid St Unit 109 Santa Monica, CA 2.0 2.0 1200 $3,295 $2.75 73d 1 0.07mi
1325 Arizona Ave #201 Santa Monica, CA 2.0 2.0 1517 $5,700 $3.76 93d 1 0.07mi
1306 Arizona Ave Apt E Santa Monica, CA 1.0 1.0 $2,295 93d 1 0.07mi
1306 Arizona Ave Apt C Santa Monica, CA 1.0 1.0 $2,195 38d 1 0.07mi
1306 Arizona Ave Apt F Santa Monica, CA 1.0 1.0 $2,295 39d 1 0.07mi
1314 Euclid St Apt 11 Santa Monica, CA 2.0 1.0 1000 $2,895 $2.90 93d 1 0.08mi
1314 Euclid St Unit 05 Santa Monica, CA 2.0 2.0 1100 $3,095 $2.81 17d 1 0.08mi
1234 12th St #5 Santa Monica, CA 1.0 1.0 1265 $1,800 $1.42 93d 1 0.08mi
1317 Euclid St Unit 6 Santa Monica, CA 1.0 1.0 800 $2,450 $3.06 64d 1 0.10mi
1334 Euclid St Santa Monica, CA 1.0 1.0 $2,295 28d 1 0.12mi
1334 Euclid St Unit 04 Santa Monica, CA 1.0 1.0 $2,295 93d 1 0.12mi
1251 14th St Santa Monica, CA 2.0 2.0 1024 $3,695 $3.61 13d 2 0.12mi
1251 14th St Santa Monica, CA 2.0 2.0 1024 $3,622 $3.54 55d 2 0.12mi
1251 14th St Santa Monica, CA 2.0 2.0 1024 $3,598 $3.51 51d 3 0.12mi
1138 Euclid St Santa Monica, CA 2.0 2.0 939 $3,295 $3.51 25d 1 0.14mi
1338 14th St Unit 104 Santa Monica, CA 2.0 2.0 1000 $3,180 $3.18 93d 1 0.15mi
1323 14th St Unit J Santa Monica, CA 2.0 2.0 1200 $3,495 $2.91 63d 1 0.15mi
1323 14th St Unit H Santa Monica, CA 1.0 1.0 795 $2,895 $3.64 21d 1 0.15mi
1323 11th St Apt 9 Santa Monica, CA 1.0 1.0 $2,795 1d 1 0.15mi
1323 11th St Apt 5 Santa Monica, CA 2.0 1.0 $3,295 71d 1 0.15mi
1232 15th St Santa Monica, CA 1.0 1.0 $2,295 13d 2 0.15mi
1128 Euclid St Unit C Santa Monica, CA 1.0 1.0 650 $2,595 $3.99 23d 1 0.16mi
1138 12th St #5 Santa Monica, CA 2.0 2.0 1045 $5,000 $4.78 57d 1 0.16mi
1127 12th St #301 Santa Monica, CA 2.0 2.0 1216 $5,475 $4.50 93d 1 0.16mi
1137 11th St Santa Monica, CA 2.0 2.0 860 $3,695 $4.30 93d 1 0.18mi
1111 Euclid St #104 Santa Monica, CA 1.0 1.0 $3,200 39d 1 0.19mi
1131 14th St Unit 8 Santa Monica, CA 3.0 2.0 1329 $4,495 $3.38 93d 1 0.19mi
1111 12th St Santa Monica, CA 1.0 1.0 550 $2,595 $4.72 70d 1 0.19mi
1111 12th St Santa Monica, CA 1.0 1.0 550 $2,595 $4.72 71d 1 0.19mi
1235 10th St Unit 9 Santa Monica, CA 1.0 1.0 700 $2,500 $3.57 43d 1 0.19mi
1144 15th St Unit 7 Santa Monica, CA 1.0 1.0 650 $3,700 $5.69 93d 1 0.19mi
1114 12th St Unit 103 Santa Monica, CA 3.0 2.0 1250 $4,975 $3.98 55d 1 0.20mi
1114 12th St Unit 104 Santa Monica, CA 2.0 2.0 1050 $4,150 $3.95 22d 1 0.20mi
1114 12th St Unit 205 Santa Monica, CA 2.0 2.0 $3,950 93d 1 0.20mi
1114 12th St Unit 206 Santa Monica, CA 3.0 2.0 1200 $5,200 $4.33 57d 1 0.20mi

Listing history 50 events

  1. 2026-08-08
    days on market $5,250,000 Active 229 DOM
  2. 2026-08-06
    days on market $5,250,000 Active 227 DOM
  3. 2026-08-05
    days on market $5,250,000 Active 226 DOM
  4. 2026-08-04
    days on market $5,250,000 Active 225 DOM
  5. 2026-08-03
    days on market $5,250,000 Active 224 DOM
  6. 2026-07-31
    days on market $5,250,000 Active 221 DOM
  7. 2026-07-30
    days on market $5,250,000 Active 220 DOM
  8. 2026-07-30
    days on market $5,250,000 Active 219 DOM
  9. 2026-07-28
    days on market $5,250,000 Active 218 DOM
  10. 2026-07-26
    days on market $5,250,000 Active 216 DOM
  11. 2026-07-24
    days on market $5,250,000 Active 214 DOM
  12. 2026-07-23
    days on market $5,250,000 Active 213 DOM
  13. 2026-07-22
    days on market $5,250,000 Active 212 DOM
  14. 2026-07-21
    days on market $5,250,000 Active 211 DOM
  15. 2026-07-20
    days on market $5,250,000 Active 210 DOM
  16. 2026-07-18
    days on market $5,250,000 Active 208 DOM
  17. 2026-07-18
    days on market $5,250,000 Active 207 DOM
  18. 2026-07-16
    days on market $5,250,000 Active 206 DOM
  19. 2026-07-15
    days on market $5,250,000 Active 205 DOM
  20. 2026-07-14
    days on market $5,250,000 Active 204 DOM
  21. 2026-07-13
    days on market $5,250,000 Active 203 DOM
  22. 2026-07-13
    days on market $5,250,000 Active 202 DOM
  23. 2026-07-11
    days on market $5,250,000 Active 201 DOM
  24. 2026-07-10
    days on market $5,250,000 Active 200 DOM
  25. 2026-07-09
    days on market $5,250,000 Active 199 DOM
  26. 2026-07-07
    days on market $5,250,000 Active 197 DOM
  27. 2026-07-06
    days on market $5,250,000 Active 196 DOM
  28. 2026-07-06
    days on market $5,250,000 Active 195 DOM
  29. 2026-07-05
    days on market $5,250,000 Active 194 DOM
  30. 2026-07-03
    days on market $5,250,000 Active 193 DOM
  31. 2026-07-02
    days on market $5,250,000 Active 192 DOM
  32. 2026-07-01
    days on market $5,250,000 Active 191 DOM
  33. 2026-06-30
    days on market $5,250,000 Active 190 DOM
  34. 2026-06-29
    days on market $5,250,000 Active 189 DOM
  35. 2026-06-28
    days on market $5,250,000 Active 188 DOM
  36. 2026-06-27
    days on market $5,250,000 Active 187 DOM
  37. 2026-06-26
    days on market $5,250,000 Active 186 DOM
  38. 2026-06-24
    days on market $5,250,000 Active 184 DOM
  39. 2026-06-22
    days on market $5,250,000 Active 182 DOM
  40. 2026-06-21
    days on market $5,250,000 Active 181 DOM
  41. 2026-06-18
    days on market $5,250,000 Active 178 DOM
  42. 2026-06-17
    days on market $5,250,000 Active 177 DOM
  43. 2026-06-16
    days on market $5,250,000 Active 176 DOM
  44. 2026-06-15
    days on market $5,250,000 Active 175 DOM
  45. 2026-06-13
    days on market $5,250,000 Active 173 DOM
  46. 2026-06-13
    days on market $5,250,000 Active 172 DOM
  47. 2026-06-09
    days on market $5,250,000 Active 169 DOM
  48. 2026-06-08
    days on market $5,250,000 Active 168 DOM
  49. 2026-06-07
    days on market $5,250,000 Active 167 DOM
  50. 2026-06-04
    days on market $5,250,000 Active 164 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$29,085 · $2,424/mo
Projected year-2 tax
$39,900 · $3,325/mo
Expected delta
+$10,815/yr (+$901/mo · 37.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥80°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$880,056
− Mortgage interest
−$294,082
− Property taxes
−$29,085
− Insurance
−$26,250
− Repairs & maintenance
−$70,404
− Management
−$70,404
− Depreciation
−$152,727
Taxable income
$237,103
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$56,905
After-tax cash flow
$252,626/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Fair 45/100 Moderate rehab Est. rehab $235,400–$423,720 screening

This multi-family property requires moderate exterior repairs and maintenance to improve its condition and value. Painting the exterior and trimming the landscaping would significantly enhance its curb appeal and rental potential.

Repairs flagged

  • Moderate siding — Weathered and discolored
  • Minor landscaping — Some plants appear overgrown

Value-add opportunities

  • Both paint exterior — Enhances curb appeal and value
  • Both landscaping — Improves curb appeal and rental appeal

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 24/100

Zoned Schools

Elementary Mckinley Elementary Middle Lincoln Middle F CA #277/498 Nat'l #10,474/14,009 High Santa Monica High

Schools (NCES district)

District
Santa Monica-Malibu Unified
NCES district ID
0635700
Math proficiency
61% ▬ 0.00%
Reading proficiency
74% ▬ 0.00%
Median HH income
$81,489
Composite
61.58/100
National rank
#1535
State rank
#123 of 1400 in CA
B Composite livability gradescore 72/100

Livability — Santa Monica

Score
72/100
State rank
#178
US rank
#5878

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing B- Health & safety C- User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Santa Monica, CA
County
Los Angeles County · 10,940,515 people
City population
93,581
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
8,101
Household income
$110,385
Rent vs Own
94.8% rent · 5.2% own
Severe rent burden
11% of renters

Population outlook (Los Angeles County) Hauer SSP2

Today (2025)
10,940,515 people
By 2030
11,256,481 · +2.9%
By 2040
11,729,929 · +7.2%
By 2050
11,948,407 · +9.2%
By 2075
11,818,114 · +8.0%
By 2100
10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Two or more races 14% Hispanic / Latino 10% Asian 6% Black 4%
Hispanic origin (detail)
Mexican 5% Salvadoran 1%
Common ancestry
Scotch-Irish 6% Romanian 4% Italian 4%
Foreign-born
28% · Canada, China, Dominican Republic
Languages at home
75% English-only · Spanish 7% Other Indo-European 6% Russian/Polish/Slavic 2%

Political lean MEDSL · Los Angeles

2024 margin
Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
2008→2024 swing
-7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
All cycles
2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

Civics

Price history

+483.3% since first listed
8 events — show timeline
  • 2026-05-15 Relisted TheMLS
  • 2026-05-15 Price Changed $5,250,000 TheMLS
  • 2026-02-17 Contingent TheMLS
  • 2025-12-22 Listed $6,000,000 TheMLS
  • 2022-03-13 Price Changed $2,250 RENT.
  • 2006-06-07 Sold (Public Records) $1,506,000 Public Records
  • 1985-06-19 Sold (Public Records) $20,000 Public Records
  • 1985-06-19 Sold (Public Records) $900,000 Public Records

Property tax history

+2.2%/yr

Latest (2025): $29,085 · +6.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…