44309 Marie Dr · Albany, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.9/5.0
- Rent growth +2.6/5.0
- Condition / age +2.2/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$99,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
LOOKING TO BUY AN INVESTMENT PROPERTY? LOOK NO MORE, THIS IS IT! 2 MOBILE HOMES SITTING ON 1.5 ACRE LOT! 1996- 16 X 80 3 BEDROOM 2 BATH (PREVIOUSLY RENTED FOR $87S) 1986-14 X 70 2 BEDROOM 2 BATH (PREVIOUSLY RENTED FOR $750-NEED A LITTLE TLC BUT HAS LOTS OF POTENTIAL. CALL LISTING AGENT FOR MORE DETAILS AND TO SET UP APPOINTMENT TO VIEW--CASH OR CONVENTIONAL FOR INVESTMENT FINANCING ONLY! WILL NOT QUALIFY FOR RD/FHA FINANCING!! MUST HAVE LICENSED AGENT TO WALK AND/OR ENTER PROPERTY.
Key facts
- 1.5 acre lot
- Parking
- Listed 228 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/4.0-bath manufactured listed at $99k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $861 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $99k).
- Recommended offer: $87k (12.0% below list) — sets the bar for market timing.
- Cap rate 16.7% vs local median 4.5% in Albany — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#12 in LA, #3,099 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, cost of living A+, housing A+; Watch: amenities F, commute F.
- Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 329 active listings in the ZIP; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
- This rent runs 43% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.3% rent growth), your $28k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 228 days — a 12% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 228 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.86% ✓
- Cap rate
- 16.73%
- Cash-on-cash
- 37.28%
- DSCR
- 2.66
- GRM
- 4.5
CMA / ARV
- ARV (median comp)
- $186,073
- List price
- $99,000
- Delta
- -46.79%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.33% rent growth · sell at horizon
- IRR
- 30.3%
- Equity multiple
- 2.23×
- Total profit
- $33,967
- Equity at exit
- $14,761
- IRR
- 36.1%
- Equity multiple
- 3.94×
- Total profit
- $81,365
- Equity at exit
- $8,560
Cash invested: $27,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70403
- Home prices YoY
- -34.1%
- Rents YoY
- 0.3%
- Active inventory
- 329
- Price-to-rent
- 4.5×
Monthly cashflow live
- Estimated rent
- $1,840 medium interval (Pro) →
- Mortgage (P&I)
- −$519
- Tax from tax record
- −$32 /mo · $381/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$386
- Net cashflow
- $861
Break-even live
Sensitivity live
| Price | -10% $917 | -5% $889 | +0% $861 | +5% $833 | +10% $805 |
|---|---|---|---|---|---|
| Rent | -10% $716 | -5% $789 | +0% $861 | +5% $934 | +10% $1,007 |
| Rate | -1.0pp $911 | -0.5pp $886 | base $861 | +0.5pp $836 | +1.0pp $809 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,750
- Closing costs
- $2,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-21days on market $99,000 Active 228 DOM
-
2026-06-19days on market $99,000 Active 226 DOM
-
2026-06-18days on market $99,000 Active 225 DOM
-
2026-06-17days on market $99,000 Active 224 DOM
-
2026-06-16days on market $99,000 Active 223 DOM
-
2026-06-15days on market $99,000 Active 222 DOM
-
2026-06-14days on market $99,000 Active 220 DOM
-
2026-06-13days on market $99,000 Active 219 DOM
-
2026-06-10days on market $99,000 Active 217 DOM
-
2026-06-09days on market $99,000 Active 216 DOM
-
2026-06-08days on market $99,000 Active 215 DOM
-
2026-06-07days on market $99,000 Active 214 DOM
-
2026-06-05days on market $99,000 Active 211 DOM
-
2026-06-03days on market $99,000 Active 210 DOM
-
2026-06-02days on market $99,000 Active 209 DOM
-
2026-06-01days on market $99,000 Active 208 DOM
-
2026-05-31days on market $99,000 Active 207 DOM
-
2026-05-30days on market $99,000 Active 206 DOM
-
2025-10-30$99,000 Active 486-char remark
Show marketing remark (487 chars)
LOOKING TO BUY AN INVESTMENT PROPERTY? LOOK NO MORE, THIS IS IT! 2 MOBILE HOMES SITTING ON 1.5 ACRE LOT! 1996- 16 X 80 3 BEDROOM 2 BATH (PREVIOUSLY RENTED FOR $87S) 1986-14 X 70 2 BEDROOM 2 BATH (PREVIOUSLY RENTED FOR $750-NEED A LITTLE TLC BUT HAS LOTS OF POTENTIAL. CALL LISTING AGENT FOR MORE DETAILS AND TO SET UP APPOINTMENT TO VIEW--CASH OR CONVENTIONAL FOR INVESTMENT FINANCING ONLY! WILL NOT QUALIFY FOR RD/FHA FINANCING!! MUST HAVE LICENSED AGENT TO WALK AND/OR ENTER PROPERTY.
-
2025-10-30$99,000 Active 487-char remark
Show marketing remark (487 chars)
LOOKING TO BUY AN INVESTMENT PROPERTY? LOOK NO MORE, THIS IS IT! 2 MOBILE HOMES SITTING ON 1.5 ACRE LOT! 1996- 16 X 80 3 BEDROOM 2 BATH (PREVIOUSLY RENTED FOR $87S) 1986-14 X 70 2 BEDROOM 2 BATH (PREVIOUSLY RENTED FOR $750-NEED A LITTLE TLC BUT HAS LOTS OF POTENTIAL. CALL LISTING AGENT FOR MORE DETAILS AND TO SET UP APPOINTMENT TO VIEW--CASH OR CONVENTIONAL FOR INVESTMENT FINANCING ONLY! WILL NOT QUALIFY FOR RD/FHA FINANCING!! MUST HAVE LICENSED AGENT TO WALK AND/OR ENTER PROPERTY.
-
2021-11-17$129,000
-
2020-10-01$127,500
-
2019-09-03$90,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $381 · $32/mo
- Projected year-2 tax
- $544 · $45/mo
- Expected delta
- +$164/yr (+$14/mo · 43.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,077
- − Mortgage interest
- −$5,546
- − Property taxes
- −$381
- − Insurance
- −$495
- − Repairs & maintenance
- −$1,766
- − Management
- −$1,766
- − Depreciation
- −$2,880
- Taxable income
- $9,243
- Est. tax owed @ 24.0%
- −$2,218
- After-tax cash flow
- $8,116/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 8 photos
This mobile home requires significant repairs and maintenance to improve its condition and increase its value. Consider a moderate renovation to enhance its curb appeal and interior aesthetics.
Repairs flagged
- Major siding — Significant wear and tear
- Major roof — Rusty metal roof
- Major flooring — Worn carpet
- Major HVAC/mechanicals — No visible signs of recent maintenance
Value-add opportunities
- Both Paint interior walls — Enhances curb appeal and interior aesthetics
- Both Replace carpet — Improves comfort and reduces maintenance
- Both Replace siding and roof — Significant structural improvements
- Both Replace HVAC/mechanicals — Ensures comfort and energy efficiency
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| siding · Significant wear and tear | Major | $15,000–50,000 |
| roof · Rusty metal roof | Major | $15,000–50,000 |
| flooring · Worn carpet | Major | $15,000–50,000 |
| HVAC/mechanicals · No visible signs of recent maintenance | Major | $15,000–50,000 |
| Total estimated repair cost · 4 items | $60,000–200,000 |
Value-add ROI direction
- Both Paint interior walls — Enhances curb appeal and interior aesthetics ↑
- Both Replace carpet — Improves comfort and reduces maintenance ↑
- Both Replace siding and roof — Significant structural improvements ↑
- Both Replace HVAC/mechanicals — Ensures comfort and energy efficiency ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Tangipahoa Parish
- NCES district ID
- 2201680
- Math proficiency
- 18% ▼ -32.00%
- Reading proficiency
- 29% ▼ -31.00%
- Median HH income
- $41,283
- Composite
- 19.94/100
- National rank
- #8676
- State rank
- #63 of 98 in LA
Livability — Albany
- Score
- 77/100
- State rank
- #12
- US rank
- #3099
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Tangipahoa Parish · 85,958 people
- Metro
- Hammond, LA
- Population (ZIP)
- 30,173
- Household income
- $50,976
- Rent vs Own
- Severe rent burden
- 1201.0
Population outlook (Tangipahoa County) Hauer SSP2
- Today (2025)
- 144,204 people
- By 2030
- 151,413 · +5.0%
- By 2040
- 164,374 · +14.0%
- By 2050
- 175,427 · +21.7%
- By 2075
- 195,165 · +35.3%
- By 2100
- 201,641 · +39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 55% Black 37% Hispanic / Latino 6% Two or more races 6%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 9% Serbian 1% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4% Arabic 1%
Political lean MEDSL · Tangipahoa
- 2024 margin
- Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
- 2008→2024 swing
- -6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -66.04%
- Current HPI
- 127.4535
- Rent YoY
- ▲ 0.33%
- Metro
- Hammond, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+10.0% since first listed5 events — show timeline
- 2025-10-30 Listed $99,000 GSREIN
- 2025-10-30 Listed $99,000 AcadianaMLS
- 2021-11-17 Listed $129,000 AcadianaMLS
- 2020-10-01 Listed $127,500 AcadianaMLS
- 2019-09-03 Listed $90,000 AcadianaMLS
Property tax history
+17.1%/yrLatest (2025): $381 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…