CashFlowRE
Sign in Sign up
3728 W Malory Ct
C+ Composite 63.05
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.2/30.0
  • DSCR +8.9/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.8/10.0
  • Schools +4.7/10.0
  • Rent growth +3.9/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$199,900

3728 W Malory Ct · Cocoa, FL 32926
3 bd · 2.0 ba · 1,127 sqft · Townhouse public records · 218 Days on market
Built 1985 3,485 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

Key facts

  • Water views
  • Newer roof
  • Storm shutters

Tags

NEWER ROOFSTORM SHUTTERSWATER VIEWSGENEROUS BACKYARDNO HOACONVENIENTLY LOCATED

Property features AI

Finance

  • Other: Unfurnished; Property type: Residential townhouse; Zoning: RU215
  • Financial info: No lease restrictions indicated
  • HOA & community: No association fees (association fee includes: none); No association approval required; Community features: none; Pets allowed

Exterior

  • Parking: Assigned parking
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Electricity connected; Water and sewer connected
  • Home design: Townhouse; Single-story (one level); Faces southeast
  • Construction: Frame construction; Shingle roof; Slab foundation; Built on or before public record living area (one-story)
  • Exterior features: Covered rear porch; Sliding doors; Hurricane shutters; Sidewalk; Chain link fence; Storage structure on property; Trees and landscaped yard; Paved lot with public-maintained road access

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Electric water heater
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Ceiling fans; Open floorplan; Split bedroom layout; Thermostat; Vaulted ceilings; Walk-in closets; Window treatments
  • Laundry & utility: Washer and dryer included; Laundry closet; Outdoor laundry access

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath townhouse listed at $200k.

Deal economics

  • At list price, monthly cash flow is $508 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $200k).
  • Recommended offer: $176k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 72/100 on livability (#344 in FL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, amenities F, employment D-.
  • Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+5.6%/yr); 291 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.6% rent growth), your $56k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 218 days — a 12% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 21y ago; this cycle's ask has dropped $35k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $160k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $175,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 218 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.08%
Cap rate
9.35%
Cash-on-cash
10.90%
DSCR
1.49
GRM
7.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.6% rent growth · sell at horizon

5-year hold
IRR
2.6%
Equity multiple
1.10×
Total profit
$5,732
Equity at exit
$29,806
10-year hold
IRR
14.3%
Equity multiple
2.28×
Total profit
$71,554
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32926

Home prices YoY
-16.9%
Rents YoY
5.6%
Active inventory
291
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$2,167 medium interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$72 /mo · $862/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$455
Net cashflow
$508

Break-even live

Break-even rent $1,523
Max offer price $199,900
Occupancy floor 72%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4300 Florida 524 Cocoa, FL 1.0–2.0 1.0–2.0 950 $1,880 $1.98 14d 197 0.84mi
3028 Winchester Dr Cocoa, FL 3.0 2.0 1125 $1,915 $1.70 21d 1 0.89mi
3070 Cirrus Dr Cocoa, FL 3.0 1.0–2.0 1002 $2,661 $2.66 14d 29 0.90mi
1660 Rosetine St Unit 1 Cocoa, FL 2.0 2.0 1200 $1,645 $1.37 19d 1 1.48mi

Listing history 31 events

  1. 2026-06-14
    statusdays on market $199,900 Pending 218 DOM
  2. 2026-06-10
    days on market $199,900 Active 216 DOM
  3. 2026-06-08
    days on market $199,900 Active 214 DOM
  4. 2026-06-07
    days on market $199,900 Active 213 DOM
  5. 2026-06-05
    days on market $199,900 Active 210 DOM
  6. 2026-06-03
    days on market $199,900 Active 209 DOM
  7. 2026-06-02
    days on market $199,900 Active 208 DOM
  8. 2026-06-01
    days on market $199,900 Active 207 DOM
  9. 2026-05-31
    days on market $199,900 Active 206 DOM
  10. 2026-05-31
    days on market $199,900 Active 205 DOM
  11. 2026-04-29
    price $199,900 741-char remark
    Show marketing remark (741 chars)

    This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

  12. 2026-04-29
    price $199,900
    Show marketing remark (741 chars)

    This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

  13. 2026-03-19
    price $214,500 741-char remark
    Show marketing remark (741 chars)

    This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

  14. 2026-03-19
    price $214,500
    Show marketing remark (741 chars)

    This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

  15. 2026-02-23
    price $215,000
    Show marketing remark (741 chars)

    This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

  16. 2026-02-23
    price $215,000 741-char remark
    Show marketing remark (741 chars)

    This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

  17. 2026-02-14
    price $224,000 741-char remark
    Show marketing remark (741 chars)

    This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

  18. 2026-02-14
    price $224,000
    Show marketing remark (741 chars)

    This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

  19. 2026-02-06
    price $224,500
    Show marketing remark (741 chars)

    This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

  20. 2026-02-06
    price $224,500 741-char remark
    Show marketing remark (741 chars)

    This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

  21. 2026-01-04
    price $225,000
    Show marketing remark (741 chars)

    This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

  22. 2026-01-04
    price $225,000 741-char remark
    Show marketing remark (741 chars)

    This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

  23. 2025-11-06
    listed $235,000 Active 741-char remark
    Show marketing remark (741 chars)

    This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

  24. 2025-11-06
    listed $235,000 Active
    Show marketing remark (741 chars)

    This townhouse offers affordable living with 3 bedrooms, 2 full baths, and has great bones with endless potential! A NEWER ROOF (2023) and storm shutters provides peace of mind, while vaulted ceilings and a split floor plan offer natural light and functionality. The primary suite includes an en suite with private bath and tiled walk-in shower. The spacious living area and dining area boast relaxing WATER VIEWS. Step outside to enjoy a generous backyard - plenty of room to unwind or create your own outdoor retreat. Washer and dryer included. No HOA! Conveniently located near shopping, dining, I-95, only 20 min to Kennedy Space Center, NASA, Blue Origin, and SpaceX, 20 min to the beach, 35 min to Orlando airport and area attractions!

  25. 2006-02-03
    soldstatus $159,900 319-char remark
    Show marketing remark (319 chars)

    Very cute and functional! 3 bed 2 bath on quite side of the street. Nice water view, no riparian rights. Vaulted ceilings gives spacious feel. Fresh paint. New roof and A/C. Eat in area off of kitchen. Kitchen has pantry. Laundry and storage off of covered patio. Fenced yard shed. Great investment opportunity. No HOA.

  26. 2006-02-03
    soldstatus $154,900
    Show marketing remark (319 chars)

    Very cute and functional! 3 bed 2 bath on quite side of the street. Nice water view, no riparian rights. Vaulted ceilings gives spacious feel. Fresh paint. New roof and A/C. Eat in area off of kitchen. Kitchen has pantry. Laundry and storage off of covered patio. Fenced yard shed. Great investment opportunity. No HOA.

  27. 2005-11-01
    listed $159,900 319-char remark
    Show marketing remark (319 chars)

    Very cute and functional! 3 bed 2 bath on quite side of the street. Nice water view, no riparian rights. Vaulted ceilings gives spacious feel. Fresh paint. New roof and A/C. Eat in area off of kitchen. Kitchen has pantry. Laundry and storage off of covered patio. Fenced yard shed. Great investment opportunity. No HOA.

  28. 2002-07-03
    soldstatus $75,000
  29. 1994-11-07
    soldstatus $46,900
  30. 1992-10-01
    soldstatus $348,000
  31. 1984-06-01
    soldstatus $693,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$862 · $72/mo
Projected year-2 tax
$1,659 · $138/mo
Expected delta
+$797/yr (+$66/mo · 92.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,004
− Mortgage interest
−$11,198
− Property taxes
−$862
− Insurance
−$1,000
− Repairs & maintenance
−$2,080
− Management
−$2,080
− Depreciation
−$5,815
Taxable income
$2,969
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$712
After-tax cash flow
$5,389/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Brevard
NCES district ID
1200150
Math proficiency
53% ▼ -9.00%
Reading proficiency
57% ▼ -4.00%
Median HH income
$49,426
Composite
46.86/100
National rank
#2370
State rank
#19 of 73 in FL

Livability — Cocoa

Score
72/100
State rank
#344
US rank
#5979

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Cocoa, FL
County
Brevard County · 602,871 people
City population
67,424
Metro
Palm Bay-Melbourne-Titusville, FL
Population (ZIP)
23,505
Household income
$70,735
Rent vs Own
20.3% rent · 79.7% own
Severe rent burden
782.0

Population outlook (Brevard County) Hauer SSP2

Today (2025)
623,254 people
By 2030
648,420 · +4.0%
By 2040
690,009 · +10.7%
By 2050
715,669 · +14.8%
By 2075
775,744 · +24.5%
By 2100
776,687 · +24.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Black 11% Hispanic / Latino 10% Two or more races 9% Asian 2%
Hispanic origin (detail)
Mexican 5% Puerto Rican 2%
Common ancestry
Romanian 2% Lithuanian 2% Italian 2%
Foreign-born
5% · Canada, Vietnam, Jamaica
Languages at home
91% English-only · Spanish 6% Vietnamese 1% German/W. Germanic 1%

Political lean MEDSL · Brevard

2024 margin
Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
2008→2024 swing
-10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
All cycles
2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.32%
Current HPI
335.1251
Rent YoY
▲ 5.60%
Metro
Palm Bay-Melbourne-Titusville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-71.2% since first listed
21 events — show timeline
  • 2026-04-29 Price Changed $199,900 SCMLS
  • 2026-04-29 Price Changed $199,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-19 Price Changed $214,500 SCMLS
  • 2026-03-19 Price Changed $214,500 Stellar MLS as Distributed by MLS Grid
  • 2026-02-23 Price Changed $215,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-23 Price Changed $215,000 SCMLS
  • 2026-02-14 Price Changed $224,000 SCMLS
  • 2026-02-14 Price Changed $224,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-06 Price Changed $224,500 Stellar MLS as Distributed by MLS Grid
  • 2026-02-06 Price Changed $224,500 SCMLS
  • 2026-01-04 Price Changed $225,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-04 Price Changed $225,000 SCMLS
  • 2025-11-06 Listed $235,000 Stellar MLS as Distributed by MLS Grid
  • 2025-11-06 Listed $235,000 SCMLS
  • 2006-02-03 Sold (Public Records) $154,900 Public Records
  • 2006-02-03 Sold (MLS) $159,900 SCMLS
  • 2005-11-01 Listed $159,900 SCMLS
  • 2002-07-03 Sold (Public Records) $75,000 Public Records
  • 1994-11-07 Sold (Public Records) $46,900 Public Records
  • 1992-10-01 Sold (Public Records) $348,000 Public Records
  • 1984-06-01 Sold (Public Records) $693,000 Public Records

Property tax history

+4.9%/yr

Latest (2025): $862 · +2.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…