CashFlowRE
Sign in Sign up
271 Williams Rd 🏗️ New Construction
F Composite 34.15
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +7.7/30.0
  • ARV discount +7.5/15.0
  • Condition / age +4.8/5.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • 1% rule +2.3/10.0
  • DSCR +1.8/10.0
  • Appreciation +0.0/10.0

$280,999

271 Williams Rd · Guyton, GA 31312
4 bd · 3.0 ba · — sqft · SingleFamily · 16 Days on market
Built 2026 Excellent condition 1.00 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

Key facts

  • 1 acre lot
  • Built 2026
  • Listed 16 days

Property features AI

Finance

  • Other: Property located at 271 Williams Rd, Guyton, GA 31312
  • HOA & community: No HOA; No association fees

Exterior

  • Parking: No designated parking
  • Utilities: Public water; Septic tank; Other utilities
  • Home design: New construction residential single family home; One level
  • Construction: Vinyl siding; Built in 2026
  • Exterior features: Other roof type; Other lot features

Interior

  • Kitchen: Dishwasher; Ice maker; Microwave; Refrigerator; Stainless steel appliances
  • Bedrooms: 4 bedrooms on the main level
  • Flooring: Carpet; Laminate
  • Bathrooms: 3 full bathrooms on the main level
  • Heating & cooling: Central heating; Central air
  • Interior features: Double vanity; Other interior features
  • Laundry & utility: Mud room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $280,999 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $360,490.

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $281k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-422 ($-5k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $262k (6.8% below list).
  • Recommended offer: $262k (6.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 69/100 on livability (#128 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Effingham County (rural): math 49% / reading 48% proficiency, ranked #16 of 174 in GA (top 9%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Guyton Elementary School (math 45% / reading 35%, grade F, #427 of 1,228 statewide, top 35%, 739 students, 54% FRL); Effingham County Middle School (math 38% / reading 40%, grade F, #155 of 470 statewide, top 33%, 1,064 students, 52% FRL); Effingham County High School (math 28% / reading 27%, grade F, #158 of 424 statewide, top 37%, 2,108 students, 37% FRL).
  • Zoned-school proficiency averages 36% at this address vs 48% district-wide (-13 pts) — the specific schools serving this property underperform the Effingham County average; the district grade overstates school quality for this exact location.
  • Market conditions: 400 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 836 units permitted in Effingham County in 2024 (46 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($102k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Effingham County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($277k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $261,875 (6.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
4.89%
Cash-on-cash
-5.02%
DSCR
0.78
GRM
11.5

CMA / ARV

ARV (median comp)
$360,490
List price
$280,999
Delta
-22.34%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
540 Brogdon Rd 0.08mi 3/2.0 (-1) 1,316 2mo $314,000 $239 73
538 4th St Ext Ext 0.43mi 4/2.0 1,820 2mo $275,000 $151 62
108 Serenoa Dr 0.70mi 4/2.0 1,482 1mo $334,990 $226 50
114 Serenoa Dr 0.70mi 4/2.0 1,497 1mo $340,990 $228 50
106 Juniper Dr 0.69mi 4/2.5 2,340 4mo $399,900 $171 50
109 Juniper Dr 0.74mi 4/2.5 2,340 2mo $399,665 $171 49
116 Serenoa Dr 0.70mi 4/2.0 1,774 2mo $362,990 $205 49
106 Serenoa Dr 0.69mi 4/2.0 1,497 3mo $329,990 $220 48
105 Serenoa Dr 0.74mi 4/2.0 1,482 2mo $324,990 $219 47
103 Juniper Dr 0.74mi 5/3.0 (+1) 2,016 4mo $399,000 $198 44
110 Serenoa Dr 0.72mi 3/2.0 (-1) 1,774 2mo $318,990 $180 43
113 Juniper Dr 0.74mi 3/2.0 (-1) 1,618 3mo $364,990 $226 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-24.8%
Equity multiple
0.16×
Total profit
$-85,282
Equity at exit
$53,750
10-year hold
IRR
-20.6%
Equity multiple
-0.08×
Total profit
$-108,747
Equity at exit
$31,169

Cash invested: $100,937 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31312

Home prices YoY
-26.6%
Active inventory
400
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$2,619 medium interval (Pro) →
Mortgage (P&I)
$1,890
Tax est. 1.5%
$451 /mo · $5,407/yr
Insurance
$150
HOA
$0
Vacancy / Maint / Mgmt
$550
Net cashflow
$-422

Break-even live

Break-even rent $3,154
Max offer price $299,360
Occupancy floor

Sensitivity live

Price -10% $-173 -5% $-298 +0% $-422 +5% $-547 +10% $-672
Rent -10% $-629 -5% $-526 +0% $-422 +5% $-319 +10% $-216
Rate -1.0pp $-241 -0.5pp $-331 base $-422 +0.5pp $-516 +1.0pp $-611

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$90,122
Closing costs
$10,815
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6 Hidden Path Guyton, GA 3.0 2.0 1461 $1,800 $1.23 15d 1 1.38mi
131 Freesia Dr Springfield, GA 4.0 2.5 1930 $2,275 $1.18 45d 1 1.44mi

Listing history 50 events

  1. 2026-06-21
    days on market $280,999 Active 16 DOM
  2. 2026-06-18
    days on market $280,999 Active 13 DOM
  3. 2026-06-17
    days on market $280,999 Active 12 DOM
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  4. 2026-06-16
    days on market $280,999 Active 11 DOM
  5. 2026-06-15
    days on market $280,999 Active 10 DOM
  6. 2026-06-14
    days on market $280,999 Active 8 DOM
  7. 2026-06-13
    statusdays on market $280,999 Active 7 DOM
  8. 2026-06-10
    pricestatusdays on market $280,999 Price Change 5 DOM
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  9. 2026-06-09
    days on market $280,000 New 4 DOM
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  10. 2026-06-08
    days on market $280,000 New 3 DOM
  11. 2026-06-07
    pricestatusdays on marketlisting id $280,000 New 2 DOM
  12. 2026-06-05
    pricedays on market $279,951 Active 77 DOM
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  13. 2026-06-03
    days on market $279,952 Active 76 DOM
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  14. 2026-06-03
    price $279,952 Active 75 DOM
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  15. 2026-06-02
    days on market $279,953 Active 75 DOM
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  16. 2026-06-01
    days on market $279,953 Active 74 DOM
  17. 2026-05-31
    days on market $279,953 Active 73 DOM
  18. 2026-05-30
    days on market $279,953 Active 72 DOM
  19. 2026-05-16
    price $279,955 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  20. 2026-05-14
    price $279,956 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  21. 2026-05-13
    price $279,958 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  22. 2026-05-05
    price $279,960 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  23. 2026-05-04
    price $279,961 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  24. 2026-05-01
    price $279,962 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  25. 2026-05-01
    price $279,963 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  26. 2026-04-29
    price $279,965 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  27. 2026-04-28
    price $279,967 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  28. 2026-04-28
    price $279,968 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  29. 2026-04-24
    price $279,969 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  30. 2026-04-23
    price $279,970 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  31. 2026-04-23
    price $279,971 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  32. 2026-04-21
    price $279,972 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  33. 2026-04-17
    price $279,974 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  34. 2026-04-16
    price $279,975 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  35. 2026-04-14
    price $279,976 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  36. 2026-04-10
    price $279,978 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  37. 2026-04-08
    price $279,979 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  38. 2026-04-07
    price $279,980 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  39. 2026-04-07
    price $279,981 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  40. 2026-04-03
    price $279,982 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  41. 2026-04-02
    price $279,983 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  42. 2026-04-01
    price $279,984 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  43. 2026-03-31
    price $279,985 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  44. 2026-03-30
    price $279,986 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  45. 2026-03-26
    price $279,988 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  46. 2026-03-25
    price $279,989 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  47. 2026-03-24
    price $279,990 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  48. 2026-03-24
    price $279,991 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  49. 2026-03-21
    price $279,992 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

  50. 2026-03-20
    price $279,994 661-char remark
    Show marketing remark (661 chars)

    LOT 2 ON 1 ACRE!!! WILL GO VA AND FHA ! Don't miss out on this Charming NEW ENERGY EFFICIENT 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Exterior photos enhanced for lawn purposes. Homes qualify for FHA and VA loans with a permanent foundation. Pictures of Model Home and represent similar fixtures and color options

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,425
− Mortgage interest
−$20,193
− Property taxes
−$5,407
− Insurance
−$1,802
− Repairs & maintenance
−$2,514
− Management
−$2,514
− Depreciation
−$10,487
Taxable loss
−$11,493
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,758
After-tax cash flow
$-2,311/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 5 photos

Excellent 95/100 None rehab

This charming, energy-efficient home is move-in ready with a modern kitchen, spacious layout, and a well-maintained exterior. It's ideal for both resale and rental markets.

Value-add opportunities

  • Both Landscaping improvements — Enhanced curb appeal and increased property value.
  • Both Add a smart home system — Improves energy efficiency and adds modern amenities.

Renovation cost estimate screening

Value-add ROI direction

  • Both Landscaping improvements — Enhanced curb appeal and increased property value.
  • Both Add a smart home system — Improves energy efficiency and adds modern amenities.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Effingham County
NCES district ID
1301980
Math proficiency
49% ▼ -6.00%
Reading proficiency
48% ▼ -5.00%
Median HH income
$60,503
Composite
42.56/100
National rank
#3195
State rank
#16 of 174 in GA

Livability — Guyton

Score
69/100
State rank
#128
US rank
#9058

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Effingham County · 68,439 people
City population
25,991
Metro
Savannah, GA
Population (ZIP)
25,991
Household income
$101,750
Rent vs Own
12.2% rent · 87.8% own
Severe rent burden
97.0

Population outlook (Effingham County) Hauer SSP2

Today (2025)
67,399 people
By 2030
72,297 · +7.3%
By 2040
81,602 · +21.1%
By 2050
89,494 · +32.8%
By 2075
105,976 · +57.2%
By 2100
111,943 · +66.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Black 11% Two or more races 9% Hispanic / Latino 7%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2% Cuban 1%
Common ancestry
Slovak 2% Italian 2% Lithuanian 1%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Effingham

2024 margin
Solid R (+49.1) · D 25.2% · R 74.3%
2008→2024 swing
+1.6pp toward D · 2008: -50.7pp · 2024: -49.1pp
All cycles
2024: R+49.1 2020: R+49.5 2016: R+55.6 2012: R+51.2 2008: R+50.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.77%
Current HPI
205.9899
Rent YoY
Metro
Savannah, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
49 events — show timeline
  • 2026-06-17 Price Changed $279,999 HABR
  • 2026-06-12 Price Changed $279,946 HABR
  • 2026-06-11 Price Changed $279,947 HABR
  • 2026-06-10 Price Changed $279,948 HABR
  • 2026-06-09 Price Changed $280,999 GAMLS
  • 2026-06-09 Price Changed $279,949 HABR
  • 2026-06-05 Price Changed $279,950 HABR
  • 2026-06-05 Listed $280,000 GAMLS
  • 2026-06-03 Price Changed $279,951 HABR
  • 2026-06-02 Price Changed $279,952 HABR
  • 2026-05-27 Price Changed $279,953 HABR
  • 2026-05-26 Relisted HABR
  • 2026-05-26 Price Changed $279,954 HABR
  • 2026-05-21 Delisted HABR
  • 2026-05-16 Price Changed $279,955 HABR
  • 2026-05-14 Price Changed $279,956 HABR
  • 2026-05-13 Price Changed $279,958 HABR
  • 2026-05-05 Price Changed $279,960 HABR
  • 2026-05-04 Price Changed $279,961 HABR
  • 2026-05-01 Price Changed $279,962 HABR
  • 2026-05-01 Price Changed $279,963 HABR
  • 2026-04-29 Price Changed $279,965 HABR
  • 2026-04-28 Price Changed $279,967 HABR
  • 2026-04-28 Price Changed $279,968 HABR
  • 2026-04-24 Price Changed $279,969 HABR
  • 2026-04-23 Price Changed $279,970 HABR
  • 2026-04-23 Price Changed $279,971 HABR
  • 2026-04-21 Price Changed $279,972 HABR
  • 2026-04-17 Price Changed $279,974 HABR
  • 2026-04-16 Price Changed $279,975 HABR
  • 2026-04-14 Price Changed $279,976 HABR
  • 2026-04-10 Price Changed $279,978 HABR
  • 2026-04-08 Price Changed $279,979 HABR
  • 2026-04-07 Price Changed $279,980 HABR
  • 2026-04-07 Price Changed $279,981 HABR
  • 2026-04-03 Price Changed $279,982 HABR
  • 2026-04-02 Price Changed $279,983 HABR
  • 2026-04-01 Price Changed $279,984 HABR
  • 2026-03-31 Price Changed $279,985 HABR
  • 2026-03-30 Price Changed $279,986 HABR
  • 2026-03-26 Price Changed $279,988 HABR
  • 2026-03-25 Price Changed $279,989 HABR
  • 2026-03-24 Price Changed $279,990 HABR
  • 2026-03-24 Price Changed $279,991 HABR
  • 2026-03-21 Price Changed $279,992 HABR
  • 2026-03-20 Price Changed $279,994 HABR
  • 2026-03-17 Price Changed $279,995 HABR
  • 2026-03-17 Price Changed $279,996 HABR
  • 2026-03-10 Listed $279,997 HABR

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…