3534 N 24th Pl · Milwaukee, WI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +4.6/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$25,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
City of Milwaukee REO Tax Foreclosure Home Opportunity sold 'as-is'. Seller and its agents make no representations or warranties regarding the property. All building info (sq ft, age, room, sizes, etc) are from MLS, City Record or estimate. Buyer to verify everything! Pre-approval or proof of funds are REQUIRED with all offers. SCOPE OF WORK Scope of work Essential $47,150 Total $56,650 Must have funds for purchase and Scope of work combined. Please take a picture of the water meter or its location if missing. Single Family Home open to all.
Key facts
- 0.24 acre lot
- Built 1920
- Listed 10 days
Property features AI
Exterior
- Utilities: Municipal water; Municipal sewer
- Home design: Single-family, 1-story home; Zoning: RT3; Year built from assessor/public record
- Exterior features: Other exterior; Approximately 0.24 acre lot; Less than 1/2 acre
Interior
- Kitchen: Kitchen on the main level (10 x 10)
- Bedrooms: Master bedroom on the main level (10 x 10)
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Natural gas heating
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $25k.
Deal economics
- At list price, monthly cash flow is $791 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $25k).
- Cap rate 44.2% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.3%/yr); 150 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $1,220/mo this rent would consume 50% of the median local household income ($29k/yr) (locally 2061% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $3k of equity ($173 loan paydown + $2k appreciation (10.0% local appreciation)).
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 8.0% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.
- By year 10, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $1k; list at $25k implies a 2400% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.88% ✓
- Cap rate
- 44.25%
- Cash-on-cash
- 135.55%
- DSCR
- 7.03
- GRM
- 1.7
CMA / ARV
- ARV (on-the-fly)
- $83,135
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3812 N 27th St | 0.28mi | 3/1.0 | 1,372 (+7%) | 3mo | $79,900 | $58 | 72 |
| 3741 N 25th St | 0.18mi | 3/2.0 | 1,397 (+9%) | 2mo | $195,000 | $140 | 71 |
| 3908 N 25th St | 0.35mi | 3/1.0 | 1,179 (-8%) | 1mo | $73,200 | $62 | 70 |
| 3828 N 26th St | 0.27mi | 3/1.0 | 1,177 (-8%) | 7mo | $25,000 | $21 | 68 |
| 2234 W Melvina St | 0.36mi | 3/1.0 | 1,128 (-12%) | 4mo | $98,000 | $87 | 60 |
| 3850 N 19th Pl | 0.48mi | 3/1.0 | 1,387 (+8%) | 8mo | $90,000 | $65 | 57 |
| 2128 W Atkinson Ave | 0.64mi | 3/1.0 | 1,210 (-5%) | 6mo | $66,000 | $55 | 56 |
| 1508 W Concordia Ave | 0.73mi | 3/1.0 | 1,190 (-7%) | 3mo | $150,000 | $126 | 52 |
| 3840 N 18th St St | 0.58mi | 3/2.0 | 1,413 (+10%) | 2mo | $120,000 | $85 | 50 |
| 4164 N 21st St | 0.74mi | 3/2.0 | 1,205 (-6%) | 6mo | $150,000 | $124 | 47 |
| 3003 N 20th St | 0.74mi | 4/1.0 (+1) | 1,437 (+12%) | 2mo | $93,000 | $65 | 39 |
| 3024 N 20th St | 0.72mi | 4/1.0 (+1) | 1,461 (+14%) | 4mo | $68,000 | $47 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 11.06×
- Total profit
- $70,440
- Equity at exit
- $22,522
- IRR
- —
- Equity multiple
- 27.26×
- Total profit
- $183,836
- Equity at exit
- $48,570
Cash invested: $7,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53206
- Rents YoY
- 8.3%
- Active inventory
- 150
- Price-to-rent
- 1.7×
Monthly cashflow live
- Estimated rent
- $1,220 high interval (Pro) →
- Mortgage (P&I)
- −$131
- Tax est. 1.5%
- −$31 /mo · $375/yr
- Insurance
- −$10
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$256
- Net cashflow
- $791
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $6,250
- Closing costs
- $750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2106A W Keefe Ave Unit 2106 Lower Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,100 | $0.85 | 17d | 1 | 0.22mi |
| 3388 N 27th St Unit 3388 Front House Milwaukee, WI | 4.0 | 1.0 | 1212 | $1,550 | $1.28 | 4d | 1 | 0.24mi |
| 3347 N 29th St Unit 3347A Milwaukee, WI | 2.0 | 1.0 | 950 | $845 | $0.89 | 15d | 1 | 0.40mi |
| 2821 W Concordia Ave Milwaukee, WI | 3.0 | 1.5 | 1098 | $1,595 | $1.45 | 2d | 1 | 0.42mi |
| 3646 N 19th St Milwaukee, WI | 2.0 | 1.0 | 935 | $1,100 | $1.18 | 4d | 1 | 0.45mi |
| 3911 N 20th St Unit 3913 Milwaukee, WI | 2.0 | 1.0 | 950 | $995 | $1.05 | 24d | 1 | 0.46mi |
| 3416 N 17th St Unit 1 Milwaukee, WI | 3.0 | 1.0 | 1200 | $1,100 | $0.92 | 44d | 1 | 0.58mi |
| 3747 N 16th St Milwaukee, WI | 2.0 | 1.0 | 1200 | $875 | $0.73 | 44d | 1 | 0.63mi |
| 2116 W Atkinson Ave Unit A Milwaukee, WI | 4.0 | 1.0 | 1707 | $2,000 | $1.17 | 2d | 1 | 0.64mi |
| 3927-3929 N 17th St Milwaukee, WI | 2.0 | 1.0 | 900 | $1,195 | $1.33 | 44d | 1 | 0.65mi |
| 2945 N 23rd St Milwaukee, WI | 3.0 | 1.0 | 1014 | $1,195 | $1.18 | 44d | 1 | 0.73mi |
| 4227 N 26th St Milwaukee, WI | 2.0 | 1.0 | 950 | $1,000 | $1.05 | 17d | 1 | 0.73mi |
| 3124 N 33rd St Milwaukee, WI | 2.0 | 1.0 | 1200 | $1,200 | $1.00 | 44d | 1 | 0.78mi |
| 2931 W Chambers St Milwaukee, WI | 2.0 | 1.0 | 1400 | $1,050 | $0.75 | 24d | 1 | 0.78mi |
| 2955 N 17th St Unit B UPSTAIRS Milwaukee, WI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 17d | 1 | 0.83mi |
| 3630 W Nash St Milwaukee, WI | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 24d | 1 | 0.83mi |
| 3298 N 13th St Milwaukee, WI | 3.0 | 1.0 | 885 | $895 | $1.01 | 44d | 1 | 0.85mi |
| 3871-3873 N 36th St Unit 3871 Milwaukee, WI | 2.0 | 1.0 | 987 | $950 | $0.96 | 24d | 1 | 0.85mi |
| 2870 N 29th St #2872 Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,250 | $0.96 | 44d | 1 | 0.87mi |
| 1326 W Burleigh St Unit 1326 Lower Milwaukee, WI | 2.0 | 1.0 | 900 | $825 | $0.92 | 2d | 1 | 0.92mi |
| 2765 N 26th St Unit 1 Milwaukee, WI | 3.0 | 1.0 | 1125 | $1,200 | $1.07 | 4d | 1 | 0.96mi |
| 2765 N 26th St Unit 2 Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,100 | $1.00 | 4d | 1 | 0.96mi |
| 4355 N 28th St Milwaukee, WI | 2.0 | 1.0 | 1118 | $975 | $0.87 | 21d | 1 | 0.97mi |
| 2741 N 23rd St Unit 2 Milwaukee, WI | 3.0 | 1.0 | 1000 | $1,100 | $1.10 | 17d | 1 | 0.98mi |
| 2741 N 23rd St Milwaukee, WI | 3.0 | 1.0 | 900 | $1,050 | $1.17 | 15d | 1 | 0.98mi |
| 3148 N 39th St Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,100 | $1.00 | 44d | 1 | 1.05mi |
| 3148 N 39th St Unit 1 Milwaukee, WI | 2.0 | 1.0 | 1000 | $1,100 | $1.10 | 15d | 1 | 1.06mi |
| 3606 N 41st St Unit 3608 Milwaukee, WI | 2.0 | 1.0 | 1095 | $975 | $0.89 | 44d | 1 | 1.06mi |
| 3045 N 11th St #3047 Milwaukee, WI | 3.0 | 1.0 | 1065 | $1,175 | $1.10 | 4d | 1 | 1.08mi |
| 2630 N 24th St Milwaukee, WI | 2.0 | 1.0 | 934 | $1,450 | $1.55 | 20d | 1 | 1.12mi |
| 3214 N 41st St Milwaukee, WI | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 44d | 1 | 1.14mi |
| 3100 W Center St Milwaukee, WI | 3.0 | 2.0 | 1174 | $1,531 | $1.30 | 2d | 1 | 1.16mi |
| 2308 W Clarke St Milwaukee, WI | 4.0 | 2.0 | 1545 | $1,750 | $1.13 | 24d | 1 | 1.16mi |
| 3925 N 42nd St Milwaukee, WI | 2.0 | 1.0 | 985 | $1,400 | $1.42 | 24d | 1 | 1.21mi |
| 3925 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,675 | $1.29 | 44d | 1 | 1.21mi |
| 2809 W Clarke St Unit 12811 Milwaukee, WI | 3.0 | 1.0 | 1400 | $1,200 | $0.86 | 17d | 1 | 1.22mi |
| 3122 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1323 | $1,495 | $1.13 | 4d | 1 | 1.23mi |
| 3890 N Sherman Blvd Milwaukee, WI | 2.0 | 1.0 | 950 | $1,100 | $1.16 | 12d | 1 | 1.24mi |
| 3123 N 42nd St Milwaukee, WI | 4.0 | 1.0 | 1500 | $1,700 | $1.13 | 24d | 1 | 1.26mi |
| 3340 N 44th St Milwaukee, WI | 2.0 | 1.0 | 900 | $1,295 | $1.44 | 12d | 1 | 1.29mi |
Listing history 8 events
-
2026-06-18days on market $25,000 Active 10 DOM
-
2026-06-17days on market $25,000 Active 9 DOM
-
2026-06-16days on market $25,000 Active 8 DOM
-
2026-06-15days on market $25,000 Active 7 DOM
-
2026-06-13days on market $25,000 Active 5 DOM
-
2026-06-13days on market $25,000 Active 4 DOM
-
2026-06-08remarks 265-char remark
-
2026-06-08$25,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,635
- − Mortgage interest
- −$1,400
- − Property taxes
- −$375
- − Insurance
- −$125
- − Repairs & maintenance
- −$1,171
- − Management
- −$1,171
- − Depreciation
- −$727
- Taxable income
- $9,666
- Est. tax owed @ 24.0%
- −$2,320
- After-tax cash flow
- $7,169/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 19,887
- Household income
- $29,336
- Rent vs Own
- Severe rent burden
- 2061.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% Two or more races 3% White 3% Hispanic / Latino 3%
- Common ancestry
- Norwegian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 133.03%
- Current HPI
- 397.7151
- Rent YoY
- ▲ 8.28%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+278.8% since first listed17 events — show timeline
- 2026-06-08 Listed $25,000 METROMLS
- 2021-07-29 Sold (MLS) $1,000 METROMLS
- 2021-05-28 Contingent — METROMLS
- 2021-04-20 Price Changed $3,750 METROMLS
- 2020-12-15 Relisted — METROMLS
- 2020-12-15 Listing Removed — METROMLS
- 2020-07-10 Relisted — METROMLS
- 2020-07-07 Contingent — METROMLS
- 2020-06-25 Listed $5,000 METROMLS
- 2020-06-20 Listing Removed — METROMLS
- 2020-04-03 Listed $5,000 METROMLS
- 2016-09-20 Contingent — METROMLS
- 2016-08-23 Relisted — METROMLS
- 2016-06-21 Sold (MLS) $5,000 METROMLS
- 2016-05-20 Contingent — METROMLS
- 2015-05-13 Contingent — METROMLS
- 2015-04-17 Listed $6,600 METROMLS
Property tax history
-8.8%/yrLatest (2019): $2,995 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…