3101 Primwood Dr · Woodmere, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.6/30.0
- ARV discount +15.0/15.0
- DSCR +5.8/10.0
- 1% rule +3.9/10.0
- Livability +3.1/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Rent growth +1.5/5.0
- Appreciation +0.0/10.0
$195,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Situated on a Beautifully Landscaped Large Corner Lot, this well maintained 3-bedroom, 2-bathroom residence features a double car garage and showcases a formal living/dining room combination, a spacious primary suite with lots of closet space, and is conveniently located in an X flood zone for added peace of mind. The home features beautiful hardwood floors in the foyer and den, as well as unique tile floors in the kitchen; the exterior has a covered patio and fenced in yard. This home also features a newer Roof and AC unit. This property is truly a must-see.
Key facts
- Tile floors
- Fenced yard
- Covered patio
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $196k.
Deal economics
- At list price, monthly cash flow is $121 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $175k (10.6% below list).
- Recommended offer: $172k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 62/100 on livability (#216 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, crime F, amenities F.
- Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents falling (-3.9%/yr); 187 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
- This rent runs 34% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 215 days — a 12% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 31y ago; this cycle's ask has dropped $16k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $66k; list at $196k implies a 198% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 215 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 7.45%
- Cash-on-cash
- 4.12%
- DSCR
- 1.18
- GRM
- 9.3
CMA / ARV
- ARV (median comp)
- $249,964
- List price
- $195,500
- Delta
- -21.79%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3112 Primwood Dr | 0.05mi | 4/2.0 (+1) | 1,770 (+7%) | 8mo | $235,000 | $133 | 75 |
| 3836 Agateway Dr | 0.27mi | 4/2.0 (+1) | 1,728 (+4%) | 9mo | $247,000 | $143 | 68 |
| 3137 Touchwood Dr | 0.13mi | 4/2.0 (+1) | 1,805 (+9%) | 11mo | $240,000 | $133 | 65 |
| 3832 Sue Ker Dr | 0.22mi | 3/2.0 | 1,500 (-10%) | 11mo | $210,000 | $140 | 65 |
| 3861 Nathan Kornman Dr | 0.74mi | 3/2.0 | 1,633 (-2%) | 1mo | $219,900 | $135 | 62 |
| 3712 Melissa Dr | 0.66mi | 3/2.0 | 1,721 (+4%) | 2mo | $237,000 | $138 | 61 |
| 3821 Liro Ln | 0.44mi | 3/2.0 | 1,778 (+7%) | 14mo | $239,900 | $135 | 56 |
| 3720 Agateway Dr | 0.33mi | 4/2.0 (+1) | 1,840 (+11%) | 11mo | $236,000 | $128 | 52 |
| 3833 Morriswood Dr | 0.33mi | 3/2.0 | 1,900 (+15%) | 12mo | $250,000 | $132 | 50 |
| 3828 Chadwood | 0.70mi | 4/2.0 (+1) | 1,800 (+9%) | 6mo | $110,000 | $61 | 44 |
| 3828 Glenoak Dr | 0.51mi | 3/2.0 | 1,500 (-10%) | 21mo | $240,000 | $160 | 43 |
| 3749 Glenoak Dr | 0.50mi | 3/2.0 | 1,432 (-14%) | 17mo | $193,000 | $135 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -15.3%
- Equity multiple
- 0.47×
- Total profit
- $-29,093
- Equity at exit
- $29,150
- IRR
- -12.5%
- Equity multiple
- 0.36×
- Total profit
- $-35,284
- Equity at exit
- $16,903
Cash invested: $54,740 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70058
- Rents YoY
- -3.9%
- Active inventory
- 187
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,747 high interval (Pro) →
- Mortgage (P&I)
- −$1,025
- Tax from tax record
- −$86 /mo · $1,029/yr
- Insurance
- −$81
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$367
- Net cashflow
- $121
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,875
- Closing costs
- $5,865
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3014 Destrehan Ave Harvey, LA | 2.0 | 2.0 | 1150 | $1,600 | $1.39 | 44d | 1 | 1.21mi |
| 2323 N Harper Dr Harvey, LA | 3.0 | 2.0 | 1678 | $3,000 | $1.79 | 44d | 1 | 1.36mi |
| 4112 Lac Bienville Dr Unit A Harvey, LA | 2.0 | 1.5 | 1100 | $1,400 | $1.27 | 14d | 1 | 1.40mi |
| 4120 Lac Bienville Dr Unit A Harvey, LA | 2.0 | 1.5 | 1100 | $1,100 | $1.00 | 44d | 1 | 1.41mi |
| 4120 Lac Bienville Dr Harvey, LA | 2.0 | 1.0 | 1100 | $1,100 | $1.00 | 44d | 1 | 1.41mi |
| 2713 W Friendship Dr Harvey, LA | 3.0 | 2.0 | 1750 | $1,850 | $1.06 | 24d | 1 | 1.45mi |
Listing history 25 events
-
2026-06-18days on market $195,500 Active 215 DOM
-
2026-06-17days on market $195,500 Active 214 DOM
-
2026-06-16days on market $195,500 Active 213 DOM
-
2026-06-15days on market $195,500 Active 212 DOM
-
2026-06-13days on market $195,500 Active 210 DOM
-
2026-06-10days on market $195,500 Active 207 DOM
-
2026-06-09days on market $195,500 Active 206 DOM
-
2026-06-08days on market $195,500 Active 205 DOM
-
2026-06-07days on market $195,500 Active 204 DOM
-
2026-06-03days on market $195,500 Active 200 DOM
-
2026-06-02days on market $195,500 Active 199 DOM
-
2026-06-01days on market $195,500 Active 198 DOM
-
2026-05-31days on market $195,500 Active 197 DOM
-
2026-03-31price $195,500 565-char remark
Show marketing remark (565 chars)
Situated on a Beautifully Landscaped Large Corner Lot, this well maintained 3-bedroom, 2-bathroom residence features a double car garage and showcases a formal living/dining room combination, a spacious primary suite with lots of closet space, and is conveniently located in an X flood zone for added peace of mind. The home features beautiful hardwood floors in the foyer and den, as well as unique tile floors in the kitchen; the exterior has a covered patio and fenced in yard. This home also features a newer Roof and AC unit. This property is truly a must-see.
-
2026-03-31price $195,500 565-char remark
Show marketing remark (565 chars)
Situated on a Beautifully Landscaped Large Corner Lot, this well maintained 3-bedroom, 2-bathroom residence features a double car garage and showcases a formal living/dining room combination, a spacious primary suite with lots of closet space, and is conveniently located in an X flood zone for added peace of mind. The home features beautiful hardwood floors in the foyer and den, as well as unique tile floors in the kitchen; the exterior has a covered patio and fenced in yard. This home also features a newer Roof and AC unit. This property is truly a must-see.
-
2026-03-31price $192,500 565-char remark
Show marketing remark (565 chars)
Situated on a Beautifully Landscaped Large Corner Lot, this well maintained 3-bedroom, 2-bathroom residence features a double car garage and showcases a formal living/dining room combination, a spacious primary suite with lots of closet space, and is conveniently located in an X flood zone for added peace of mind. The home features beautiful hardwood floors in the foyer and den, as well as unique tile floors in the kitchen; the exterior has a covered patio and fenced in yard. This home also features a newer Roof and AC unit. This property is truly a must-see.
-
2026-03-31price $192,500 565-char remark
Show marketing remark (565 chars)
Situated on a Beautifully Landscaped Large Corner Lot, this well maintained 3-bedroom, 2-bathroom residence features a double car garage and showcases a formal living/dining room combination, a spacious primary suite with lots of closet space, and is conveniently located in an X flood zone for added peace of mind. The home features beautiful hardwood floors in the foyer and den, as well as unique tile floors in the kitchen; the exterior has a covered patio and fenced in yard. This home also features a newer Roof and AC unit. This property is truly a must-see.
-
2025-11-29status Active 565-char remark
Show marketing remark (565 chars)
Situated on a Beautifully Landscaped Large Corner Lot, this well maintained 3-bedroom, 2-bathroom residence features a double car garage and showcases a formal living/dining room combination, a spacious primary suite with lots of closet space, and is conveniently located in an X flood zone for added peace of mind. The home features beautiful hardwood floors in the foyer and den, as well as unique tile floors in the kitchen; the exterior has a covered patio and fenced in yard. This home also features a newer Roof and AC unit. This property is truly a must-see.
-
2025-11-15status Pending 565-char remark
Show marketing remark (565 chars)
Situated on a Beautifully Landscaped Large Corner Lot, this well maintained 3-bedroom, 2-bathroom residence features a double car garage and showcases a formal living/dining room combination, a spacious primary suite with lots of closet space, and is conveniently located in an X flood zone for added peace of mind. The home features beautiful hardwood floors in the foyer and den, as well as unique tile floors in the kitchen; the exterior has a covered patio and fenced in yard. This home also features a newer Roof and AC unit. This property is truly a must-see.
-
2025-11-01$212,000 Active 565-char remark
Show marketing remark (565 chars)
Situated on a Beautifully Landscaped Large Corner Lot, this well maintained 3-bedroom, 2-bathroom residence features a double car garage and showcases a formal living/dining room combination, a spacious primary suite with lots of closet space, and is conveniently located in an X flood zone for added peace of mind. The home features beautiful hardwood floors in the foyer and den, as well as unique tile floors in the kitchen; the exterior has a covered patio and fenced in yard. This home also features a newer Roof and AC unit. This property is truly a must-see.
-
2025-11-01$212,000 Active 565-char remark
Show marketing remark (565 chars)
Situated on a Beautifully Landscaped Large Corner Lot, this well maintained 3-bedroom, 2-bathroom residence features a double car garage and showcases a formal living/dining room combination, a spacious primary suite with lots of closet space, and is conveniently located in an X flood zone for added peace of mind. The home features beautiful hardwood floors in the foyer and den, as well as unique tile floors in the kitchen; the exterior has a covered patio and fenced in yard. This home also features a newer Roof and AC unit. This property is truly a must-see.
-
1996-04-01soldstatus $65,500
-
1996-03-30soldstatus $65,500
-
1995-12-05$66,900
-
1995-12-05$66,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,029 · $86/mo
- Projected year-2 tax
- $1,075 · $90/mo
- Expected delta
- +$46/yr (+$4/mo · 4.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,968
- − Mortgage interest
- −$10,951
- − Property taxes
- −$1,029
- − Insurance
- −$1,775
- − Repairs & maintenance
- −$1,677
- − Management
- −$1,677
- − Depreciation
- −$5,687
- Taxable loss
- −$1,829
- Est. tax savings @ 24.0%
- +$439
- After-tax cash flow
- $1,897/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson Parish
- NCES district ID
- 2200840
- Math proficiency
- 24% ▼ -36.00%
- Reading proficiency
- 34% ▼ -30.00%
- Median HH income
- $48,421
- Composite
- 25.19/100
- National rank
- #7511
- State rank
- #44 of 98 in LA
Livability — Woodmere
- Score
- 62/100
- State rank
- #216
- US rank
- #16658
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Woodmere, LA
- County
- Jefferson Parish · 426,999 people
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 39,578
- Household income
- $62,416
- Rent vs Own
- Severe rent burden
- 1992.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 451,696 people
- By 2030
- 455,451 · +0.8%
- By 2040
- 458,308 · +1.5%
- By 2050
- 461,031 · +2.1%
- By 2075
- 476,351 · +5.5%
- By 2100
- 499,377 · +10.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Black 58% White 20% Hispanic / Latino 13% Asian 7% Two or more races 4%
- Hispanic origin (detail)
- Mexican 1% Dominican 1%
- Common ancestry
- Lithuanian 4% Hispanic 1%
- Foreign-born
- 13% · Canada, Vietnam
- Languages at home
- 81% English-only · Spanish 10% Vietnamese 5% French/Haitian/Cajun 2%
Political lean MEDSL · Jefferson
- 2024 margin
- R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
- 2008→2024 swing
- +13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
- All cycles
- 2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -96.82%
- Current HPI
- 156.1052
- Rent YoY
- ▼ -3.88%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+192.2% since first listed12 events — show timeline
- 2026-03-31 Price Changed $195,500 AcadianaMLS
- 2026-03-31 Price Changed $195,500 GSREIN
- 2026-03-31 Price Changed $192,500 AcadianaMLS
- 2026-03-31 Price Changed $192,500 GSREIN
- 2025-11-29 Relisted — GSREIN
- 2025-11-15 Pending — GSREIN
- 2025-11-01 Listed $212,000 GSREIN
- 2025-11-01 Listed $212,000 AcadianaMLS
- 1996-04-01 Sold (Public Records) $65,500 Public Records
- 1996-03-30 Sold (MLS) $65,500 GSREIN
- 1995-12-05 Listed $66,900 GSREIN
- 1995-12-05 Listed $66,900 AcadianaMLS
Property tax history
+1.1%/yrLatest (2025): $1,029 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…