3900 Coronation Ct #404 · Orlando, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.0/30.0
- 1% rule +9.7/10.0
- ARV discount +7.5/15.0
- DSCR +6.0/10.0
- Livability +4.3/5.0
- Schools +4.1/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$100,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Offered As-is, investor opportunity, cash only offers. Unique end-unit reveals a Florida post-card pond view in Lyme Bay Colony. View perfect sunsets, freshwater birds, and a natural island at the center of serene the pond from the dining room, patio, master or upper balcony! This two-story condominium, a surprisingly spacious 2 bedroom - 1.5 bath, is freshly remodeled with new laminate wood flooring, resurfaced cabinets & countertops, and fresh bright gray paint throughout. The Galley kitchen features attractive tile, a breakfast bar to dining room, a large walk-in pantry, and a window to the pond. Bonus storage is accessed thru pantry beneath stairs. Family room includes a desk cove, new two-inch blinds, and new designer ceiling fan. The Dining room features a breathtaking view and sliding glass door to the patio. Ample laundry closet with washer/dryer hook-ups at second floor landing is convenient to the bedrooms and there is a handy linen closet in the upper hallway. The master is a generous 13' x 14' with an additional sunset-facing sliding glass door which opens to the railed balcony overlooking the water. The Master is bright and welcoming with a new ceiling fan, laminate flooring, and a significant (6' x 8') walk-in closet. The Jack-and-Jill full bath between the master and second bedroom includes a freshly resurfaced, countertop & tub/shower enclosure, new light fixture, and laminate flooring. The (10 x 15) second bedroom has a window with a natural view, and walk-in closet as well. This unit is rent-ready minus the appliances. Nicely remodeled condos in Lyme Bay Colony are currently renting $1400/month and above with high demand and central location. Amenities include swimming pool and tennis courts. Super-convenient to I-4 Corridor, the Florida Turnpike, Orlando International Premium Outlets, The Mall at Millenia, Orlando International Airport, and Downtown Orlando!
Key facts
- Rear pond view
- Private balcony
- New water heater
Tags
Property features AI
Finance
- Financial info: Total monthly fees $350; Total annual fees $4,200; Lease restrictions apply
- HOA & community: Monthly condo fee of $350 (includes maintenance of structure, pool, sewer, trash, water); Association approval required; Community pool; Tennis courts; Pets allowed with size and number limits (max 30 lbs)
Exterior
- Parking: Reserved parking
- Utilities: Public water; Public sewer; Cable available; Electricity available; Water connected
- Home design: Residential condominium; Two-story building; Unit on floor 1; East-facing
- Construction: Stucco construction; Shingle roof; Slab foundation; Built as part of building number 3900
- Exterior features: Paved road access
Interior
- Kitchen: Dishwasher; Range; Refrigerator
- Bedrooms: 2 bedrooms
- Flooring: Laminate
- Bathrooms: 1 full bath; 1 half bath
- Heating & cooling: Electric heating; Central air conditioning
- Interior features: Sliding doors; Water view of a pond
- Laundry & utility: Laundry closet
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $100k.
Deal economics
- At list price, monthly cash flow is $105 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $91k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 3.0% in Orlando — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 86/100 on livability (#12 in FL, #360 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Orange (suburban): math 46% / reading 51% proficiency, ranked #43 of 73 in FL (top 59%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Catalina Elementary (math 35% / reading 26%, grade F, #1,862 of 2,144 statewide, top 88%, 612 students, 82% FRL); Oak Ridge High (math 17% / reading 27%, grade F, #544 of 667 statewide, top 82%, 2,477 students, 66% FRL) — zoned schools average 74% FRL vs 56% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 26% at this address vs 48% district-wide (-22 pts) — the specific schools serving this property underperform the Orange average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-0.5%/yr); 224 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 8,053 units permitted in Orange County in 2024 (3,133 in 5+ unit buildings).
- This rent runs 37% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Orange County population projected at +52% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 104 days — a 9% lower offer ($91k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 4y ago; this cycle's ask has dropped $20k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 24% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 104 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.47% ✓
- Cap rate
- 7.55%
- Cash-on-cash
- 4.50%
- DSCR
- 1.20
- GRM
- 5.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -14.1%
- Equity multiple
- 0.51×
- Total profit
- $-13,592
- Equity at exit
- $14,910
- IRR
- -14.8%
- Equity multiple
- 0.32×
- Total profit
- $-18,905
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32839
- Home prices YoY
- -20.1%
- Rents YoY
- -0.5%
- Active inventory
- 224
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $1,473 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$143 /mo · $1,710/yr
- Insurance
- −$42
- HOA
- −$350
- Vacancy / Maint / Mgmt
- −$309
- Net cashflow
- $105
Break-even live
Sensitivity live
| Price | -10% $161 | -5% $133 | +0% $105 | +5% $77 | +10% $48 |
|---|---|---|---|---|---|
| Rent | -10% $-11 | -5% $47 | +0% $105 | +5% $163 | +10% $221 |
| Rate | -1.0pp $155 | -0.5pp $130 | base $105 | +0.5pp $79 | +1.0pp $53 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4025 Billingsgate Rd #2004 Orlando, FL | 2.0 | 1.5 | 1164 | $1,700 | $1.46 | 24d | 1 | 0.09mi |
| 2245 Lyme Bay Dr #1103 Orlando, FL | 2.0 | 1.5 | 1174 | $1,600 | $1.36 | 8d | 1 | 0.10mi |
| 3914 Crayrich Cir Unit GE Orlando, FL | 1.0 | 1.5 | 762 | $1,200 | $1.57 | 24d | 1 | 0.10mi |
| 4023 Henley Rd #1702 Orlando, FL | 2.0 | 1.5 | 1164 | $1,400 | $1.20 | 24d | 1 | 0.10mi |
| 4029 Henley Rd #1705 Orlando, FL | 2.0 | 1.5 | 1164 | $1,625 | $1.40 | 24d | 1 | 0.11mi |
| 4033 Henley Rd #1707 Orlando, FL | 2.0 | 1.5 | 1164 | $1,500 | $1.29 | 22d | 1 | 0.11mi |
| 3977 Crayrich Cir Orlando, FL | 1.0 | 1.0 | 762 | $1,210 | $1.59 | 8d | 1 | 0.12mi |
| 3977 Crayrich Cir Unit C-1 Orlando, FL | 1.0 | 1.5 | 762 | $1,210 | $1.59 | 11d | 1 | 0.12mi |
| 3960 Crayrich Cir Orlando, FL | 1.0 | 2.0 | 762 | $1,150 | $1.51 | 24d | 1 | 0.15mi |
| 4010 Dolomite St Unit A6 Orlando, FL | 1.0 | 1.5 | 762 | $1,200 | $1.57 | 15d | 1 | 0.15mi |
| 4016 Woodfern Dr Unit B8 Orlando, FL | 2.0 | 2.5 | 1211 | $1,750 | $1.45 | 18d | 1 | 0.17mi |
| 1831 Warringwood Dr Unit C4 Orlando, FL | 2.0 | 2.5 | 1211 | $1,200 | $0.99 | 24d | 1 | 0.22mi |
| 1835 Warringwood Dr Orlando, FL | 2.0 | 1.5 | 762 | $1,395 | $1.83 | 22d | 1 | 0.22mi |
| 4255 Barwood Dr Orlando, FL | 1.0–3.0 | 1.0–2.5 | 1071 | $1,455 | $1.36 | 5d | 1 | 0.23mi |
| 1711 37th St Orlando, FL | 1.0 | 1.0 | 1485 | $1,250 | $0.84 | 8d | 1 | 0.25mi |
| 2418 Skan Ct Unit C Orlando, FL | 3.0 | 2.0 | 1308 | $1,825 | $1.40 | 24d | 1 | 0.27mi |
| 4405 S Texas Ave Orlando, FL | 2.0 | 2.0 | 1100 | $1,550 | $1.41 | 24d | 1 | 0.34mi |
| 2482 Lakeway Branch Dr #904 Orlando, FL | 2.0 | 2.0 | 1227 | $1,625 | $1.32 | 24d | 1 | 0.35mi |
| 2482 Lakeway Branch Dr Orlando, FL | 2.0 | 2.0 | 1227 | $1,499 | $1.22 | 24d | 1 | 0.35mi |
| 4424 S Texas Ave Unit 204 Orlando, FL | 2.0 | 2.0 | 900 | $1,900 | $2.11 | 11d | 1 | 0.37mi |
| 4424 S Texas Ave Unit 1-2051-205 Orlando, FL | 2.0 | 2.0 | 900 | $1,750 | $1.94 | 3d | 1 | 0.37mi |
| 2622 Lemon Tree Ln Unit 6-K Orlando, FL | 2.0 | 2.0 | 976 | $1,200 | $1.23 | 22d | 1 | 0.53mi |
| 2225 Holden Ave #104 Orlando, FL | 2.0 | 2.0 | 1248 | $1,800 | $1.44 | 24d | 1 | 0.58mi |
| 3024 Rio Grande Ave Orlando, FL | 1.0–3.0 | 1.0–2.0 | 1058 | $1,290 | $1.22 | 24d | 1 | 0.60mi |
| 1717 Holden Ave Orlando, FL | 1.0–3.0 | 1.0–2.5 | 980 | $1,424 | $1.45 | 3d | 26 | 0.60mi |
| 2783 L B McLeod Rd Unit D Orlando, FL | 2.0 | 1.5 | 992 | $1,195 | $1.20 | 24d | 1 | 0.61mi |
| 2751 L B McLeod Rd Unit 2751-A Orlando, FL | 3.0 | 2.0 | 1338 | $1,600 | $1.20 | 18d | 1 | 0.63mi |
| 2789 L B McLeod Rd Unit 2789B Orlando, FL | 1.0 | 1.0 | 780 | $1,100 | $1.41 | 22d | 1 | 0.63mi |
| 2787 L B McLeod Rd Unit D Orlando, FL | 2.0 | 1.0 | 780 | $1,300 | $1.67 | 15d | 1 | 0.65mi |
| 1440 Holden Ave Unit B12 Orlando, FL | 2.0 | 2.0 | 970 | $1,500 | $1.55 | 24d | 1 | 0.66mi |
| 4749 S Texas Ave Unit 4749C Orlando, FL | 2.0 | 2.0 | 976 | $1,450 | $1.49 | 24d | 1 | 0.68mi |
| 2777 L B McLeod Rd Unit 2777A Orlando, FL | 2.0 | 1.5 | 992 | $1,350 | $1.36 | 4d | 1 | 0.69mi |
| 2777 L B McLeod Rd Unit C Orlando, FL | 2.0 | 1.5 | 922 | $1,150 | $1.25 | 15d | 1 | 0.69mi |
| 4733 S Texas Ave Unit 4733B Orlando, FL | 2.0 | 2.0 | 976 | $1,450 | $1.49 | 22d | 1 | 0.69mi |
| 4725 S Texas Ave Apt C Orlando, FL | 2.0 | 2.0 | 976 | $1,249 | $1.28 | 24d | 1 | 0.70mi |
| 4746 Rio Grande Ave Orlando, FL | 1.0–3.0 | 1.0–2.0 | 920 | $1,574 | $1.71 | 3d | 40 | 0.70mi |
| 2775 L B McLeod Rd Unit B Orlando, FL | 2.0 | 1.5 | 992 | $1,300 | $1.31 | 22d | 1 | 0.71mi |
| 1432 Holden Ave Unit C6 Orlando, FL | 2.0 | 2.0 | 970 | $1,500 | $1.55 | 24d | 1 | 0.71mi |
| 2201 Metropolitan Way Orlando, FL | 2.0 | 2.0 | 874 | $1,475 | $1.69 | 4d | 1 | 0.72mi |
| 4759 S Texas Ave Unit 4759C Orlando, FL | 2.0 | 2.0 | 976 | $1,450 | $1.49 | 17d | 1 | 0.72mi |
HOA detail condo
- Monthly dues
- $350 · $4,200/yr
- Likely covers
- waterpool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 17 events
-
2026-05-20price $100,000
-
2026-05-06price $105,000
-
2026-04-27status Active
-
2026-01-08status Pending
-
2026-01-05price $109,900
-
2025-12-04price $112,000
-
2025-11-16status Active
-
2025-11-11status Pending
-
2025-10-30status Active
-
2025-09-12status Pending
-
2025-08-29$120,000 Active
-
2022-02-01soldstatus $125,000 Closed 1924-char remark
Show marketing remark (1924 chars)
Offered As-is, investor opportunity, cash only offers. Unique end-unit reveals a Florida post-card pond view in Lyme Bay Colony. View perfect sunsets, freshwater birds, and a natural island at the center of serene the pond from the dining room, patio, master or upper balcony! This two-story condominium, a surprisingly spacious 2 bedroom - 1.5 bath, is freshly remodeled with new laminate wood flooring, resurfaced cabinets & countertops, and fresh bright gray paint throughout. The Galley kitchen features attractive tile, a breakfast bar to dining room, a large walk-in pantry, and a window to the pond. Bonus storage is accessed thru pantry beneath stairs. Family room includes a desk cove, new two-inch blinds, and new designer ceiling fan. The Dining room features a breathtaking view and sliding glass door to the patio. Ample laundry closet with washer/dryer hook-ups at second floor landing is convenient to the bedrooms and there is a handy linen closet in the upper hallway. The master is a generous 13' x 14' with an additional sunset-facing sliding glass door which opens to the railed balcony overlooking the water. The Master is bright and welcoming with a new ceiling fan, laminate flooring, and a significant (6' x 8') walk-in closet. The Jack-and-Jill full bath between the master and second bedroom includes a freshly resurfaced, countertop & tub/shower enclosure, new light fixture, and laminate flooring. The (10 x 15) second bedroom has a window with a natural view, and walk-in closet as well. This unit is rent-ready minus the appliances. Nicely remodeled condos in Lyme Bay Colony are currently renting $1400/month and above with high demand and central location. Amenities include swimming pool and tennis courts. Super-convenient to I-4 Corridor, the Florida Turnpike, Orlando International Premium Outlets, The Mall at Millenia, Orlando International Airport, and Downtown Orlando!
-
2022-01-20status Pending 1924-char remark
Show marketing remark (1924 chars)
Offered As-is, investor opportunity, cash only offers. Unique end-unit reveals a Florida post-card pond view in Lyme Bay Colony. View perfect sunsets, freshwater birds, and a natural island at the center of serene the pond from the dining room, patio, master or upper balcony! This two-story condominium, a surprisingly spacious 2 bedroom - 1.5 bath, is freshly remodeled with new laminate wood flooring, resurfaced cabinets & countertops, and fresh bright gray paint throughout. The Galley kitchen features attractive tile, a breakfast bar to dining room, a large walk-in pantry, and a window to the pond. Bonus storage is accessed thru pantry beneath stairs. Family room includes a desk cove, new two-inch blinds, and new designer ceiling fan. The Dining room features a breathtaking view and sliding glass door to the patio. Ample laundry closet with washer/dryer hook-ups at second floor landing is convenient to the bedrooms and there is a handy linen closet in the upper hallway. The master is a generous 13' x 14' with an additional sunset-facing sliding glass door which opens to the railed balcony overlooking the water. The Master is bright and welcoming with a new ceiling fan, laminate flooring, and a significant (6' x 8') walk-in closet. The Jack-and-Jill full bath between the master and second bedroom includes a freshly resurfaced, countertop & tub/shower enclosure, new light fixture, and laminate flooring. The (10 x 15) second bedroom has a window with a natural view, and walk-in closet as well. This unit is rent-ready minus the appliances. Nicely remodeled condos in Lyme Bay Colony are currently renting $1400/month and above with high demand and central location. Amenities include swimming pool and tennis courts. Super-convenient to I-4 Corridor, the Florida Turnpike, Orlando International Premium Outlets, The Mall at Millenia, Orlando International Airport, and Downtown Orlando!
-
2022-01-17$119,000 Active 1924-char remark
Show marketing remark (1924 chars)
Offered As-is, investor opportunity, cash only offers. Unique end-unit reveals a Florida post-card pond view in Lyme Bay Colony. View perfect sunsets, freshwater birds, and a natural island at the center of serene the pond from the dining room, patio, master or upper balcony! This two-story condominium, a surprisingly spacious 2 bedroom - 1.5 bath, is freshly remodeled with new laminate wood flooring, resurfaced cabinets & countertops, and fresh bright gray paint throughout. The Galley kitchen features attractive tile, a breakfast bar to dining room, a large walk-in pantry, and a window to the pond. Bonus storage is accessed thru pantry beneath stairs. Family room includes a desk cove, new two-inch blinds, and new designer ceiling fan. The Dining room features a breathtaking view and sliding glass door to the patio. Ample laundry closet with washer/dryer hook-ups at second floor landing is convenient to the bedrooms and there is a handy linen closet in the upper hallway. The master is a generous 13' x 14' with an additional sunset-facing sliding glass door which opens to the railed balcony overlooking the water. The Master is bright and welcoming with a new ceiling fan, laminate flooring, and a significant (6' x 8') walk-in closet. The Jack-and-Jill full bath between the master and second bedroom includes a freshly resurfaced, countertop & tub/shower enclosure, new light fixture, and laminate flooring. The (10 x 15) second bedroom has a window with a natural view, and walk-in closet as well. This unit is rent-ready minus the appliances. Nicely remodeled condos in Lyme Bay Colony are currently renting $1400/month and above with high demand and central location. Amenities include swimming pool and tennis courts. Super-convenient to I-4 Corridor, the Florida Turnpike, Orlando International Premium Outlets, The Mall at Millenia, Orlando International Airport, and Downtown Orlando!
-
2001-07-11soldstatus $36,000
-
1988-06-01soldstatus $10,000
-
1976-06-01soldstatus $26,400
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,710 · $143/mo
- Projected year-2 tax
- $1,710 · $143/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,673
- − Mortgage interest
- −$5,602
- − Property taxes
- −$1,710
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,414
- − Management
- −$1,414
- − HOA
- −$4,200
- − Depreciation
- −$2,909
- Taxable loss
- −$75
- Est. tax savings @ 24.0%
- +$18
- After-tax cash flow
- $1,277/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orange
- NCES district ID
- 1201440
- Math proficiency
- 46% ▼ -9.00%
- Reading proficiency
- 51% ▼ -2.00%
- Median HH income
- $49,350
- Composite
- 41.47/100
- National rank
- #3461
- State rank
- #43 of 73 in FL
Livability — Orlando
- Score
- 86/100
- State rank
- #12
- US rank
- #360
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Orange County · 1,471,359 people
- City population
- 964,969
- Metro
- Orlando-Kissimmee-Sanford, FL
- Population (ZIP)
- 53,242
- Household income
- $47,313
- Rent vs Own
- Severe rent burden
- 5337.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 1,618,226 people
- By 2030
- 1,787,404 · +10.5%
- By 2040
- 2,125,621 · +31.4%
- By 2050
- 2,454,016 · +51.6%
- By 2075
- 3,173,711 · +96.1%
- By 2100
- 3,607,781 · +122.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Hispanic / Latino 39% Black 35% Two or more races 17% White 16% Asian 4%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 14% Cuban 2% Dominican 3%
- Common ancestry
- Hispanic 8% Estonian 1% Lithuanian 1%
- Foreign-born
- 30% · Canada, Jamaica, Vietnam
- Languages at home
- 51% English-only · Spanish 33% French/Haitian/Cajun 9% Other Indo-European 2%
Political lean MEDSL · Orange
- 2024 margin
- D (+13.6) · D 56.1% · R 42.5% · Other 1.3%
- 2008→2024 swing
- -5.0pp toward R · 2008: 18.6pp · 2024: 13.6pp
- All cycles
- 2024: D+13.6 2020: D+23.1 2016: D+24.6 2012: D+18.2 2008: D+18.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -89.65%
- Current HPI
- 357.4828
- Rent YoY
- ▼ -0.50%
- Metro
- Orlando-Kissimmee-Sanford, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+278.8% since first listed17 events — show timeline
- 2026-05-20 Price Changed $100,000 Stellar MLS as Distributed by MLS Grid
- 2026-05-06 Price Changed $105,000 Stellar MLS as Distributed by MLS Grid
- 2026-04-27 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-01-08 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-01-05 Price Changed $109,900 Stellar MLS as Distributed by MLS Grid
- 2025-12-04 Price Changed $112,000 Stellar MLS as Distributed by MLS Grid
- 2025-11-16 Relisted — Stellar MLS as Distributed by MLS Grid
- 2025-11-11 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-10-30 Relisted — Stellar MLS as Distributed by MLS Grid
- 2025-09-12 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-08-29 Listed $120,000 Stellar MLS as Distributed by MLS Grid
- 2022-02-01 Sold (MLS) $125,000 Stellar MLS as Distributed by MLS Grid
- 2022-01-20 Pending — Stellar MLS as Distributed by MLS Grid
- 2022-01-17 Listed $119,000 Stellar MLS as Distributed by MLS Grid
- 2001-07-11 Sold (Public Records) $36,000 Public Records
- 1988-06-01 Sold (Public Records) $10,000 Public Records
- 1976-06-01 Sold (Public Records) $26,400 Public Records
Property tax history
+15.5%/yrLatest (2025): $1,710 · +9.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…