CashFlowRE
Sign in Sign up
14375 Strathmore Ln #404
B+ Composite 76.09
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.3/10.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0

$119,900

14375 Strathmore Ln #404 · Delray Beach, FL 33446
1 bd · 2.0 ba · 1,020 sqft · Condo public records · 69 Days on market
Built 1981 $781/mo HOA · 29% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Experience refined resort-style living in this beautifully renovated, move-in ready top-floor condo with breathtaking lake views. Located in an elevator building, this light-filled home showcases sleek tile flooring, no popcorn ceilings, and a spacious, open layout designed for comfort and elegance. The modern kitchen is a true centerpiece, featuring quartz countertops, stainless-steel appliances, contemporary cabinetry, and ample storage — ideal for both everyday living and entertaining. The unit also includes two spacious bathrooms and three walk-in closets, providing exceptional convenience and organization. Enjoy year-round relaxation in the fully enclosed patio with impact glass,

Key facts

  • Quartz countertops
  • Lake views
  • Open layout

Tags

LAKE VIEWSELEVATOR BUILDINGTILE FLOORINGOPEN LAYOUTMODERN KITCHENQUARTZ COUNTERTOPS

Property features AI

Finance

  • Financial info: Pets not allowed
  • HOA & community: Has HOA (monthly fee); HOA includes cable TV, insurance, grounds maintenance, security, trash, common real estate tax, recreation facility; Community amenities: billiard room, clubhouse, fitness center, jogging path, pool, pickleball courts; Senior community

Exterior

  • Parking: 2 parking spaces; No carport
  • Utilities: Public water; Public sewer; Three-phase electric; Sewer available
  • Home design: Condominium; Single-story; Faces east; Resale condition
  • Construction: CBS construction; Concrete roof
  • Exterior features: Waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 1 bedroom on main level
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central electric heating; Central air conditioning
  • Interior features: Partially furnished; Accessible approach with ramp
  • Laundry & utility: In-unit laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/2.0-bath condo listed at $120k.

Deal economics

  • At list price, monthly cash flow is $488 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $120k).
  • Recommended offer: $113k (6.0% below list) — sets the bar for market timing.
  • Cap rate 11.2% vs local median 4.3% in Delray Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Hagen Road Elementary School (math 55% / reading 63%, grade B-, #722 of 2,144 statewide, top 34%, 773 students, 46% FRL); Spanish River Community High School (math 64% / reading 74%, grade B, #63 of 667 statewide, top 10%, 2,578 students, 25% FRL) — zoned schools average 35% FRL vs 52% district-wide (17 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 64% at this address vs 50% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Palm Beach average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents flat; 583 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($829 loan paydown + $823 appreciation (0.7% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (0.7% appreciation + 0.5% rent growth), your $34k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 27y ago; this cycle's ask has dropped $30k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 29% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $112,706 (6.0% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.22%
Cap rate
11.18%
Cash-on-cash
17.46%
DSCR
1.78
GRM
3.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

0.69% appreciation · 0.51% rent growth · sell at horizon

5-year hold
IRR
15.7%
Equity multiple
1.76×
Total profit
$25,544
Equity at exit
$38,990
10-year hold
IRR
16.9%
Equity multiple
2.77×
Total profit
$59,347
Equity at exit
$50,344

Cash invested: $33,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33446

Home prices YoY
0.3%
Rents YoY
0.5%
Active inventory
583
Price-to-rent
3.8×

Monthly cashflow live

Estimated rent
$2,657 high interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$151 /mo · $1,814/yr
Insurance
$50
HOA
$781
Vacancy / Maint / Mgmt
$558
Net cashflow
$488

Break-even live

Break-even rent $2,039
Max offer price $119,900
Occupancy floor 77%

Sensitivity live

Price -10% $556 -5% $522 +0% $488 +5% $454 +10% $420
Rent -10% $278 -5% $383 +0% $488 +5% $593 +10% $698
Rate -1.0pp $549 -0.5pp $519 base $488 +0.5pp $457 +1.0pp $426

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,975
Closing costs
$3,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6866 Huntington Ln #305 Delray Beach, FL 2.0 2.0 1230 $4,500 $3.66 25d 1 0.05mi
6795 Huntington Ln #406 Delray Beach, FL 2.0 2.0 990 $2,500 $2.53 22d 1 0.09mi
14475 Strathmore Ln Delray Beach, FL 2.0 2.0 1230 $2,422 $1.97 25d 2 0.18mi
7076 Huntington Ln #608 Delray Beach, FL 2.0 2.0 1230 $2,600 $2.11 25d 1 0.18mi
14307 Bedford Dr #302 Delray Beach, FL 2.0 2.0 990 $2,200 $2.22 25d 1 0.22mi
14556 Wiley Range Rd Delray Beach, FL 2.0 2.0 1319 $3,000 $2.27 25d 1 0.24mi
14671 Bonaire Blvd #505 Delray Beach, FL 1.0 2.0 925 $1,600 $1.73 25d 1 0.27mi
14534 Highland Center Way Delray Beach, FL 2.0 2.0 1319 $3,400 $2.58 9d 1 0.28mi
7192 Huntington Ln #307 Delray Beach, FL 2.0 2.0 1070 $3,500 $3.27 19d 1 0.28mi
31 Abbey Ln #207 Delray Beach, FL 2.0 2.0 925 $1,300 $1.41 25d 1 0.35mi
32 Abbey Ln #207 Delray Beach, FL 2.0 2.0 925 $2,500 $2.70 25d 1 0.35mi
23 Abbey Ln #208 Delray Beach, FL 2.0 2.0 925 $1,500 $1.62 4d 1 0.35mi
21 Abbey Ln #107 Delray Beach, FL 2.0 2.0 925 $1,800 $1.95 16d 1 0.38mi
7286 Huntington Ln #105 Delray Beach, FL 2.0 2.0 1070 $3,350 $3.13 25d 1 0.39mi
14828 Golden Jax Ln Unit 6-105 Radiance Delray Beach, FL 2.0 2.0 1321 $4,148 $3.14 18d 1 0.40mi
14828 Golden Jax Ln Unit 8103 Delray Beach, FL 2.0 2.0 1321 $3,948 $2.99 0d 1 0.40mi
14828 Golden Jax Ln Unit 8-105 Radiance Delray Beach, FL 2.0 2.0 1321 $3,948 $2.99 16d 1 0.40mi
14800 Cumberland Dr Delray Beach, FL 2.0–3.0 2.0 1324 $3,827 $2.89 0d 4 0.41mi
20 Abbey Ln #102 Delray Beach, FL 2.0 2.0 925 $2,600 $2.81 25d 1 0.41mi
19 Abbey Ln #206 Delray Beach, FL 2.0 2.0 925 $1,750 $1.89 25d 1 0.42mi
6372 Sleepy Willow Way Delray Beach, FL 2.0 2.0 1344 $3,975 $2.96 16d 1 0.45mi
6372 Sleepy Willow Way Delray Beach, FL 2.0 2.0 1344 $3,975 $2.96 25d 1 0.45mi
6396 Country Wood Way Delray Beach, FL 2.0 2.0 1364 $3,000 $2.20 25d 1 0.46mi
3 Abbey Ln #102 Delray Beach, FL 2.0 2.0 925 $2,500 $2.70 25d 1 0.48mi
14735 Wildflower Ln Delray Beach, FL 2.0 2.0 1073 $2,350 $2.19 3d 1 0.49mi
6234 Pointe Regal Cir Delray Beach, FL 2.0 2.0 1217 $3,899 $3.20 25d 1 0.49mi
14608 Country Side Ln Delray Beach, FL 2.0 2.0 1303 $2,950 $2.26 25d 1 0.49mi
14 Willowbrook Ln #101 Delray Beach, FL 2.0 2.0 1005 $1,700 $1.69 6d 1 0.51mi
14747 Cumberland Dr #301 Delray Beach, FL 2.0 2.0 1044 $1,900 $1.82 25d 1 0.52mi
14832 Wildflower Ln Delray Beach, FL 2.0 2.0 1073 $2,500 $2.33 18d 1 0.52mi
14747 Wildflower Ln Delray Beach, FL 2.0 2.0 1229 $2,475 $2.01 25d 1 0.54mi
7310 Ashford Pl Delray Beach, FL 2.0 2.0 1230 $3,200 $2.60 16d 1 0.55mi
7310 Ashford Pl Delray Beach, FL 2.0 2.0 1230 $3,200 $2.60 9d 1 0.55mi
7310 Ashford Pl Delray Beach, FL 2.0 2.0 1230 $2,700 $2.20 20d 2 0.55mi
10 Willowbrook Ln #105 Delray Beach, FL 2.0 2.0 1005 $2,100 $2.09 12d 1 0.55mi
6813 Moonlit Dr Delray Beach, FL 2.0 2.0 1148 $2,150 $1.87 25d 1 0.56mi
14723 Cumberland Dr Unit 404 B Delray Beach, FL 1.0 2.0 912 $1,850 $2.03 25d 1 0.57mi
14111 Royal Vista Dr #404 Delray Beach, FL 2.0 2.0 1392 $3,200 $2.30 25d 1 0.58mi
6096 Kings Gate Cir Delray Beach, FL 2.0 2.0 1311 $2,500 $1.91 25d 1 0.60mi
7260 Kinghurst Dr #205 Delray Beach, FL 2.0 2.0 1230 $2,800 $2.28 20d 1 0.62mi

HOA detail condo

Monthly dues
$781 · $9,372/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-21
    days on market $119,900 Active 69 DOM
  2. 2026-06-18
    days on market $119,900 Active 66 DOM
  3. 2026-06-17
    days on market $119,900 Active 65 DOM
  4. 2026-06-16
    days on market $119,900 Active 64 DOM
  5. 2026-06-15
    days on market $119,900 Active 63 DOM
  6. 2026-06-13
    days on market $119,900 Active 61 DOM
  7. 2026-06-09
    days on market $119,900 Active 57 DOM
  8. 2026-06-08
    days on market $119,900 Active 56 DOM
  9. 2026-06-07
    days on market $119,900 Active 55 DOM
  10. 2026-06-04
    days on market $119,900 Active 52 DOM
  11. 2026-06-03
    days on market $119,900 Active 51 DOM
  12. 2026-06-02
    days on market $119,900 Active 50 DOM
  13. 2026-06-01
    days on market $119,900 Active 49 DOM
  14. 2026-05-31
    days on market $119,900 Active 48 DOM
  15. 2026-05-06
    price $139,900
  16. 2026-04-11
    listed $149,900 Active
  17. 2026-04-06
    price $149,900
  18. 2026-03-13
    price $164,900
  19. 2026-02-03
    price $169,900
  20. 2026-01-05
    price $174,900
  21. 2025-12-03
    price $179,900
  22. 2024-04-09
    historical
  23. 2024-02-09
    listed $289,000 Active
  24. 2023-08-28
    soldstatus $166,000 Closed
  25. 2023-08-28
    soldstatus $166,000
  26. 2023-07-11
    historical Active Under Contract
  27. 2023-06-28
    price $175,000
  28. 2023-06-07
    historical
  29. 2023-06-07
    listed $185,000 Active
  30. 2023-05-20
    historical
  31. 2023-05-20
    listed $185,000 Active
  32. 2023-04-21
    historical
  33. 2023-04-20
    listed $199,000 Active
  34. 2023-04-12
    price $199,000
  35. 2023-04-05
    listed $215,000 Active
  36. 2023-04-04
    historical
  37. 2022-11-05
    historical
  38. 2022-10-19
    status Active
  39. 2022-10-09
    historical Active Under Contract
  40. 2022-10-04
    listed $185,000 Active
  41. 2020-01-28
    soldstatus $83,000
  42. 2020-01-17
    soldstatus $83,000 Closed
  43. 2019-12-16
    status Pending
  44. 2019-10-14
    price $99,900
  45. 2019-07-05
    price $104,900
  46. 2019-06-10
    price $109,900
  47. 2019-05-16
    price $114,900
  48. 2019-04-23
    listed $119,000 Active
  49. 2013-09-22
    historical
  50. 2011-06-10
    soldstatus $53,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,814 · $151/mo
Projected year-2 tax
$1,814 · $151/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,887
− Mortgage interest
−$6,716
− Property taxes
−$1,814
− Insurance
−$600
− Repairs & maintenance
−$2,551
− Management
−$2,551
− HOA
−$9,372
− Depreciation
−$3,488
Taxable income
$4,795
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,151
After-tax cash flow
$4,709/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
28,431
Household income
$80,187
Rent vs Own
11.4% rent · 88.6% own
Severe rent burden
494.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Hispanic / Latino 13% Two or more races 9% Black 4%
Hispanic origin (detail)
Puerto Rican 3% Dominican 1%
Common ancestry
Romanian 9% Scotch-Irish 9% Italian 2%
Foreign-born
20% · Canada, Jamaica, Guatemala
Languages at home
80% English-only · Spanish 12% Other Indo-European 2% French/Haitian/Cajun 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.69%
Current HPI
242.5138
Rent YoY
▲ 0.51%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+99.9% since first listed
50 events — show timeline
  • 2026-05-06 Price Changed $139,900 Beaches MLS
  • 2026-04-11 Listed $149,900 Beaches MLS
  • 2026-04-06 Price Changed $149,900 Beaches MLS
  • 2026-03-13 Price Changed $164,900 Beaches MLS
  • 2026-02-03 Price Changed $169,900 Beaches MLS
  • 2026-01-05 Price Changed $174,900 Beaches MLS
  • 2025-12-03 Price Changed $179,900 Beaches MLS
  • 2024-04-09 Listing Removed Beaches MLS
  • 2024-02-09 Listed $289,000 Beaches MLS
  • 2023-08-28 Sold (Public Records) $166,000 Public Records
  • 2023-08-28 Sold (MLS) $166,000 Beaches MLS
  • 2023-07-11 Contingent Beaches MLS
  • 2023-06-28 Price Changed $175,000 Beaches MLS
  • 2023-06-07 Listing Removed Beaches MLS
  • 2023-06-07 Listed $185,000 Beaches MLS
  • 2023-05-20 Listing Removed Beaches MLS
  • 2023-05-20 Listed $185,000 Beaches MLS
  • 2023-04-21 Listing Removed Beaches MLS
  • 2023-04-20 Listed $199,000 Beaches MLS
  • 2023-04-12 Price Changed $199,000 Beaches MLS
  • 2023-04-05 Listed $215,000 Beaches MLS
  • 2023-04-04 Coming Soon Beaches MLS
  • 2022-11-05 Listing Removed Beaches MLS
  • 2022-10-19 Relisted Beaches MLS
  • 2022-10-09 Contingent Beaches MLS
  • 2022-10-04 Listed $185,000 Beaches MLS
  • 2020-01-28 Sold (Public Records) $83,000 Public Records
  • 2020-01-17 Sold (MLS) $83,000 Beaches MLS
  • 2019-12-16 Pending Beaches MLS
  • 2019-10-14 Price Changed $99,900 Beaches MLS
  • 2019-07-05 Price Changed $104,900 Beaches MLS
  • 2019-06-10 Price Changed $109,900 Beaches MLS
  • 2019-05-16 Price Changed $114,900 Beaches MLS
  • 2019-04-23 Listed $119,000 Beaches MLS
  • 2013-09-22 Listing Removed Beaches MLS
  • 2011-06-10 Sold (Public Records) $53,900 Public Records
  • 2011-05-24 Sold (MLS) $54,900 Beaches MLS
  • 2011-04-27 Listing Removed Beaches MLS
  • 2010-08-10 Listed $62,500 Beaches MLS
  • 2008-10-17 Listing Removed Beaches MLS
  • 2008-02-08 Listed $89,900 Beaches MLS
  • 2003-07-30 Sold (Public Records) $81,900 Public Records
  • 2003-07-16 Sold (MLS) $81,900 Beaches MLS
  • 2003-05-27 Listing Removed Beaches MLS
  • 2003-03-04 Listed $85,000 Beaches MLS
  • 2001-05-30 Sold (Public Records) $50,000 Public Records
  • 2001-03-08 Listed $53,000 Beaches MLS
  • 2000-03-15 Listing Removed Beaches MLS
  • 1999-12-16 Listed $59,900 Beaches MLS
  • 1992-07-31 Sold (Public Records) $70,000 Public Records

Property tax history

+2.0%/yr

Latest (2025): $1,814 · -31.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…