CashFlowRE
Sign in Sign up
46 W Chicago St 5-Plex
B- Composite 68.68
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.2/5.0
  • Schools +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$265,000

46 W Chicago St · Quincy, MI 49082
30 bd · 25.0 ba · 3,000 sqft · MultiFamily · 83 Days on market
Built 1910 6,970 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 5 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Located at 46 W Chicago St in Quincy, MI, this charming 5-unit property offers an exceptional investment opportunity in a growing community. Featuring a mix of well-maintained apartments, this multi-family home provides consistent rental income potential with the convenience of being centrally situated in downtown Quincy. With easy access to local amenities, schools, and parks, this property attracts a variety of tenants looking for convenience and comfort. Building is well laid out and has the utilities separated to each apartment. Whether you're a seasoned investor or new to the market, this property presents an excellent chance to build equity and increase cash flow. Call today for more information or a personal showing!

Key facts

  • Centrally situated
  • Utilities separated
  • 6,970 sq ft lot

Tags

INVESTMENT OPPORTUNITYWELL MAINTAINED APARTMENTSCONSISTENT RENTAL INCOMECENTRALLY SITUATEDEASY ACCESS TO LOCAL AMENITIESUTILITIES SEPARATED

Property features AI

Finance

  • Other: Property listed as multi-family residential income
  • Financial info: Listed unit rents shown for sample units (examples: $716.66 and $781.80)

Exterior

  • Parking: Total of 8 parking spaces; Concrete and paved parking surfaces
  • Utilities: Public water; Public sewer; Electricity connected; Natural gas connected; Phone available
  • Home design: Residential income property (multi-family)
  • Construction: Vinyl siding and wood siding
  • Exterior features: Composition roof; Flag lot; Paved road access

Interior

  • Kitchen: Unit kitchens (appliance specifics not provided)
  • Bedrooms: Multiple 1-bedroom units; At least one 2-bedroom unit
  • Bathrooms: Each unit includes a full bathroom (1 bath per listed unit type)
  • Heating & cooling: Forced air heating with natural gas; Window air conditioning units
  • Interior features: Has basement with crawl space, full height, and walk-out access
  • Laundry & utility: Separate heating systems for units (multiple 'Sep. Heat System' mentions)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5 × 6-bed/5.0-bath units multifamily listed at $265k.

Deal economics

  • At list price, monthly cash flow is $2k ($23k/yr) — positive. Per door: $384/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $265k).
  • Recommended offer: $249k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 64/100 on livability (#489 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: schools C-, amenities F, commute F.
  • Quincy Community Schools (town): math 27% / reading 43% proficiency, ranked #288 of 540 in MI (top 53%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 21 active listings in the ZIP; 43 units permitted in Branch County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Branch County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $74k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 83 days — a 6% lower offer ($249k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $249,100 (6.0% below list)

Questions for the listing agent

  1. It's been on market 83 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.79%
Cap rate
14.99%
Cash-on-cash
31.07%
DSCR
2.38
GRM
4.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
25.9%
Equity multiple
2.07×
Total profit
$79,489
Equity at exit
$39,512
10-year hold
IRR
33.6%
Equity multiple
4.06×
Total profit
$227,065
Equity at exit
$22,912

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49082

Active inventory
21
Price-to-rent
23.2×

Monthly cashflow live

Estimated rent
$4,750 medium interval (Pro) →
Mortgage (P&I)
$1,390
Tax est. 1.5%
$331 /mo · $3,975/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$998
Net cashflow
$1,921

Break-even live

Break-even rent $2,318
Max offer price $265,000
Occupancy floor 55%

Sensitivity live

Price -10% $2,104 -5% $2,013 +0% $1,921 +5% $1,830 +10% $1,738
Rent -10% $1,546 -5% $1,734 +0% $1,921 +5% $2,109 +10% $2,296
Rate -1.0pp $2,055 -0.5pp $1,989 base $1,921 +0.5pp $1,852 +1.0pp $1,783

5-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (5 units) $4,750

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 23 events

  1. 2026-05-18
    status Pending
    Show marketing remark (733 chars)

    Located at 46 W Chicago St in Quincy, MI, this charming 5-unit property offers an exceptional investment opportunity in a growing community. Featuring a mix of well-maintained apartments, this multi-family home provides consistent rental income potential with the convenience of being centrally situated in downtown Quincy. With easy access to local amenities, schools, and parks, this property attracts a variety of tenants looking for convenience and comfort. Building is well laid out and has the utilities separated to each apartment. Whether you're a seasoned investor or new to the market, this property presents an excellent chance to build equity and increase cash flow. Call today for more information or a personal showing!

  2. 2026-05-18
    status Pending 733-char remark
    Show marketing remark (733 chars)

    Located at 46 W Chicago St in Quincy, MI, this charming 5-unit property offers an exceptional investment opportunity in a growing community. Featuring a mix of well-maintained apartments, this multi-family home provides consistent rental income potential with the convenience of being centrally situated in downtown Quincy. With easy access to local amenities, schools, and parks, this property attracts a variety of tenants looking for convenience and comfort. Building is well laid out and has the utilities separated to each apartment. Whether you're a seasoned investor or new to the market, this property presents an excellent chance to build equity and increase cash flow. Call today for more information or a personal showing!

  3. 2026-02-23
    listed $265,000 Active
    Show marketing remark (733 chars)

    Located at 46 W Chicago St in Quincy, MI, this charming 5-unit property offers an exceptional investment opportunity in a growing community. Featuring a mix of well-maintained apartments, this multi-family home provides consistent rental income potential with the convenience of being centrally situated in downtown Quincy. With easy access to local amenities, schools, and parks, this property attracts a variety of tenants looking for convenience and comfort. Building is well laid out and has the utilities separated to each apartment. Whether you're a seasoned investor or new to the market, this property presents an excellent chance to build equity and increase cash flow. Call today for more information or a personal showing!

  4. 2026-02-23
    listed $265,000 Active 733-char remark
    Show marketing remark (733 chars)

    Located at 46 W Chicago St in Quincy, MI, this charming 5-unit property offers an exceptional investment opportunity in a growing community. Featuring a mix of well-maintained apartments, this multi-family home provides consistent rental income potential with the convenience of being centrally situated in downtown Quincy. With easy access to local amenities, schools, and parks, this property attracts a variety of tenants looking for convenience and comfort. Building is well laid out and has the utilities separated to each apartment. Whether you're a seasoned investor or new to the market, this property presents an excellent chance to build equity and increase cash flow. Call today for more information or a personal showing!

  5. 2026-01-01
    historical
  6. 2025-12-31
    historical
  7. 2025-07-21
    price $265,000
  8. 2025-07-21
    price $265,000
  9. 2025-05-21
    status Active
  10. 2025-05-21
    historical
  11. 2025-04-22
    status Active
  12. 2025-04-22
    historical
  13. 2025-04-02
    status Active
  14. 2025-04-02
    status Active
  15. 2025-04-01
    historical
  16. 2025-03-31
    historical
  17. 2025-01-14
    listed $300,000 Active
  18. 2025-01-12
    listed $300,000 Active
  19. 2016-03-11
    historical
  20. 2016-01-19
    price $88,000
  21. 2015-12-07
    listed $90,000 Active
  22. 2014-10-17
    historical
  23. 1997-07-10
    listed $125,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$57,000
− Mortgage interest
−$14,844
− Property taxes
−$3,975
− Insurance
−$1,325
− Repairs & maintenance
−$4,560
− Management
−$4,560
− Depreciation
−$7,709
Taxable income
$20,027
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,806
After-tax cash flow
$18,247/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Quincy Community Schools
NCES district ID
2629250
Math proficiency
27% ▼ -4.00%
Reading proficiency
43% ▼ -3.00%
Median HH income
$45,316
Composite
29.84/100
National rank
#6416
State rank
#288 of 540 in MI

Livability — Quincy

Score
64/100
State rank
#489
US rank
#14203

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing A+ Health & safety F User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Quincy, MI
City population
6,374
Population (ZIP)
6,374

Population outlook (Branch County) Hauer SSP2

Today (2025)
41,079 people
By 2030
39,622 · -3.5%
By 2040
36,584 · -10.9%
By 2050
33,462 · -18.5%
By 2075
26,612 · -35.2%
By 2100
18,580 · -54.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (97%)
Race & ethnicity
White 97% Two or more races 1%
Common ancestry
Romanian 5% Lithuanian 3% Iranian 2%
Foreign-born
1%
Languages at home
89% English-only · German/W. Germanic 10% Spanish 1%

Political lean MEDSL · Branch

2024 margin
Solid R (+42.4) · D 28.0% · R 70.4% · Other 1.6%
2008→2024 swing
-36.2pp toward R · 2008: -6.1pp · 2024: -42.4pp
All cycles
2024: R+42.4 2020: R+38.5 2016: R+38.1 2012: R+18.7 2008: R+6.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -116.09%
Current HPI
176.5386
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+112.0% since first listed
23 events — show timeline
  • 2026-05-18 Pending REALCOMP
  • 2026-05-18 Pending MiRealSource-MiMLS
  • 2026-02-23 Listed $265,000 MiRealSource-MiMLS
  • 2026-02-23 Listed $265,000 REALCOMP
  • 2026-01-01 Listing Removed MiRealSource-MiMLS
  • 2025-12-31 Listing Removed REALCOMP
  • 2025-07-21 Price Changed $265,000 MiRealSource-MiMLS
  • 2025-07-21 Price Changed $265,000 REALCOMP
  • 2025-05-21 Relisted REALCOMP
  • 2025-05-21 Listing Removed REALCOMP
  • 2025-04-22 Relisted REALCOMP
  • 2025-04-22 Listing Removed REALCOMP
  • 2025-04-02 Relisted REALCOMP
  • 2025-04-02 Relisted MiRealSource-MiMLS
  • 2025-04-01 Listing Removed MiRealSource-MiMLS
  • 2025-03-31 Listing Removed REALCOMP
  • 2025-01-14 Listed $300,000 REALCOMP
  • 2025-01-12 Listed $300,000 MiRealSource-MiMLS
  • 2016-03-11 Listing Removed HARMLS
  • 2016-01-19 Price Changed $88,000 HARMLS
  • 2015-12-07 Listed $90,000 HARMLS
  • 2014-10-17 Listing Removed SW Michigan MLS
  • 1997-07-10 Listed $125,000 SW Michigan MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…