CashFlowRE
Sign in Sign up
1907 NW Euclid Ave
C Composite 58.21
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.0/30.0
  • ARV discount +9.0/15.0
  • DSCR +8.2/10.0
  • 1% rule +5.9/10.0
  • Livability +3.2/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$110,000

1907 NW Euclid Ave · Lawton, OK 73507
3 bd · 1.0 ba · 1,224 sqft · SingleFamily public records · 1 Days on market
Built 1952 7,500 sqft lot Est $114k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming Single-Family Home in Lawton Discover this delightful single-family residence at 1907 NW Euclid Ave., Lawton, OK 73507. Built in 1950, this home offers 3 bedrooms, 1 bath, and 1224 sqft. The lot size is to be verified by the buyer. Please note that hail has damaged the siding, and a previously repaired leak suggests the likelihood of needing a roof replacement. This property presents an excellent opportunity for cosmetic TLC and potential roofing improvements, providing a chance to personalize and enhance its appeal. Currently vacant and awaiting your vision!

Key facts

  • 7,500 sq ft lot
  • Built 1952

Property features AI

Exterior

  • Parking: No garage
  • Home design: Single-family residence; One level
  • Construction: Metal siding
  • Exterior features: Lot approximately 50 x 150 feet (about 7,500 sq ft)

Interior

  • Bathrooms: One full bathroom
  • Interior features: No fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $240 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Cap rate 8.9% vs local median 6.1% in Lawton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#206 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, commute F.
  • Lawton (urban): math 20% / reading 26% proficiency, ranked #137 of 270 in OK (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Whittier Es (math 22% / reading 17%, grade F, #479 of 845 statewide, top 63%, 351 students, 0% FRL); Central Ms (math 17% / reading 24%, grade F, #153 of 345 statewide, top 45%, 994 students, 0% FRL); Lawton Hs (math 16% / reading 21%, grade F, #302 of 447 statewide, top 68%, 1,417 students, 0% FRL) — zoned schools average 0% FRL vs 54% district-wide (54 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents flat; 208 active listings in the ZIP; 133 units permitted in Comanche County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Comanche County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 10 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $30k; list at $110k implies a 267% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $110,000

Questions for the listing agent

  1. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
8.91%
Cash-on-cash
9.34%
DSCR
1.42
GRM
7.7

CMA / ARV

ARV (on-the-fly)
$113,832
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1742 NW Ash Ave 0.12mi 3/1.0 1,200 (-2%) 6mo $100,000 $83 86
1703 NW Euclid Ave 0.20mi 3/2.0 1,300 (+6%) 2mo $42,000 $32 74
732 NW 16th St 0.36mi 2/1.0 (-1) 1,200 (-2%) 3mo $99,000 $83 73
1722 NW Liberty Ave 0.32mi 3/3.0 1,200 (-2%) 3mo $135,000 $113 71
1416 NW Bell Ave 0.45mi 3/2.0 1,200 (-2%) 3mo $119,900 $100 70
1410 NW Columbia Ave 0.44mi 3/2.0 1,200 (-2%) 5mo $108,000 $90 68
1605 NW Columbia Ave 0.29mi 2/1.0 (-1) 1,100 (-10%) 1mo $73,800 $67 64
1703 NW Lake Ave 0.35mi 3/2.0 1,100 (-10%) 6mo $135,000 $123 58
1710 NW Kinyon Ave 0.44mi 3/2.0 1,400 (+14%) 0mo $130,000 $93 51
1315 NW Ash Ave 0.47mi 3/2.0 1,400 (+14%) 1mo $150,000 $107 49
1505 NW Lake Ave 0.45mi 3/2.0 1,400 (+14%) 4mo $61,001 $44 48
1202 NW Oak Ave 0.63mi 2/1.0 (-1) 1,056 (-14%) 7mo $117,700 $111 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.25% rent growth · sell at horizon

5-year hold
IRR
-5.2%
Equity multiple
0.81×
Total profit
$-5,785
Equity at exit
$16,401
10-year hold
IRR
1.1%
Equity multiple
1.07×
Total profit
$2,075
Equity at exit
$9,511

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73507

Home prices YoY
-23.2%
Rents YoY
0.2%
Active inventory
208
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,194 medium interval (Pro) →
Mortgage (P&I)
$577
Tax from tax record
$80 /mo · $965/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$251
Net cashflow
$240

Break-even live

Break-even rent $890
Max offer price $110,000
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,500
Closing costs
$3,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2026-06-18
    remarks 206-char remark
  2. 2026-06-18
    listed $110,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$965 · $80/mo
Projected year-2 tax
$990 · $82/mo
Expected delta
+$25/yr (+$2/mo · 2.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,322
− Mortgage interest
−$6,162
− Property taxes
−$965
− Insurance
−$550
− Repairs & maintenance
−$1,146
− Management
−$1,146
− Depreciation
−$3,200
Taxable income
$1,154
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$277
After-tax cash flow
$2,600/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lawton
NCES district ID
4017250
Math proficiency
20% ▼ -12.00%
Reading proficiency
26% ▼ -9.00%
Median HH income
$42,618
Composite
19.68/100
National rank
#8732
State rank
#137 of 270 in OK

Livability — Lawton

Score
63/100
State rank
#206
US rank
#15131

Category grades

Amenities B- Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lawton, OK
County
Comanche County · 96,361 people
City population
89,233
Metro
Lawton, OK
Population (ZIP)
21,046
Household income
$62,132
Rent vs Own
42.1% rent · 57.9% own
Severe rent burden
979.0

Population outlook (Comanche County) Hauer SSP2

Today (2025)
124,518 people
By 2030
124,231 · -0.2%
By 2040
122,193 · -1.9%
By 2050
120,368 · -3.3%
By 2075
120,492 · -3.2%
By 2100
123,113 · -1.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 56% Hispanic / Latino 14% Two or more races 13% Black 13% Native American 7% Asian 2%
Hispanic origin (detail)
Mexican 7% Puerto Rican 4%
Common ancestry
Lithuanian 2% Slovak 2% Italian 1%
Foreign-born
5% · Canada, South Korea
Languages at home
89% English-only · Spanish 6% German/W. Germanic 1% Other Asian/Pacific 1%

Political lean MEDSL · Comanche

2024 margin
Strong R (+23.3) · D 37.4% · R 60.7% · Other 1.9%
2008→2024 swing
-5.8pp toward R · 2008: -17.5pp · 2024: -23.3pp
All cycles
2024: R+23.3 2020: R+20.1 2016: R+23.7 2012: R+17.0 2008: R+17.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -38.48%
Current HPI
127.057
Rent YoY
▲ 0.25%
Metro
Lawton, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+107.5% since first listed
24 events — show timeline
  • 2026-06-16 Listed $110,000 LBRMLS
  • 2026-05-28 Price Changed $1,100 RENTEC
  • 2026-04-03 Listed for Rent $1,200 RENTEC
  • 2024-09-28 Rental Removed $1,100 RENTALBEAST
  • 2024-09-16 Listed for Rent $1,100 RENTALBEAST
  • 2024-09-16 Rental Removed $1,100 RENTEC
  • 2024-09-14 Listed for Rent $1,100 RENTEC
  • 2024-06-05 Rental Removed $1,100 RENTALBEAST
  • 2024-05-10 Price Changed $1,100 RENTALBEAST
  • 2024-04-07 Listed for Rent $1,175 RENTALBEAST
  • 2024-04-07 Rental Removed $1,175 RENTEC
  • 2024-04-02 Listed for Rent $1,175 RENTEC
  • 2024-02-29 Sold (MLS) $30,000 MLSOK
  • 2024-01-25 Pending MLSOK
  • 2024-01-04 Price Changed $40,999 MLSOK
  • 2023-12-16 Listed $49,000 MLSOK
  • 2013-09-30 Sold (MLS) $19,000 LBRMLS
  • 2013-07-18 Listed $19,000 LBRMLS
  • 2010-10-28 Listing Removed MLSOK
  • 2008-11-07 Listing Removed MLSOK
  • 2008-11-07 Listed $39,000 MLSOK
  • 2008-11-07 Listed $35,100 MLSOK
  • 2004-06-04 Sold (Public Records) $57,000 Public Records
  • 1995-05-18 Sold (Public Records) $53,000 Public Records

Property tax history

+2.8%/yr

Latest (2025): $965 · +31.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…