CashFlowRE
Sign in Sign up
908 E Ct
B+ Composite 76.12
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.2/5.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$45,900

908 E Ct · Paragould, AR 72450
3 bd · 1.0 ba · 760 sqft · SingleFamily public records · 682 Days on market
0.30 ac lot $60/sqft · 31% below area Est $66k · 31% under ↓ 8% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3br 1 bath home, window a/c, space heater-gas, has mobil home on lot also, 2br 1 bath, also has another lot that goes with property. all for one price.

Key facts

  • Space heater-gas
  • Window a/c
  • Detached

Tags

DETACHEDWINDOW A/CSPACE HEATER-GAS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $46k.

Deal economics

  • At list price, monthly cash flow is $46 ($552/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($951 rent vs $46k).
  • Recommended offer: $40k (12.0% below list) — sets the bar for market timing.
  • Cap rate 18.6% vs local median 4.5% in Paragould — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#159 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, crime F, amenities F.
  • Paragould School District (town): math 35% / reading 34% proficiency, ranked #124 of 238 in AR (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 187 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 265 units permitted in Greene County in 2024 (135 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $317 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Greene County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 682 days — a 12% lower offer ($40k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 4y ago; this cycle's ask has dropped $4k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $40,392 (12.0% below list)

Questions for the listing agent

  1. It's been on market 682 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.07%
Cap rate
18.65%
Cash-on-cash
44.12%
DSCR
2.96
GRM
4.0

CMA / ARV

ARV (median comp)
$66,357
List price
$45,900
Delta
-30.83%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
108 N 4th Ave 0.45mi 3/1.0 784 (+3%) 7mo $120,000 $153 68
205 N 4th Ave 0.43mi 2/1.0 (-1) 832 (+10%) 5mo $76,500 $92 54
412 E Poplar St 0.41mi 2/1.0 (-1) 860 (+13%) 1mo $46,500 $54 53
435 E Main St 0.36mi 2/1.0 (-1) 869 (+14%) 23mo $134,000 $154 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-9.0%
Equity multiple
0.67×
Total profit
$-4,255
Equity at exit
$6,844
10-year hold
IRR
1.2%
Equity multiple
1.09×
Total profit
$1,096
Equity at exit
$3,969

Cash invested: $12,852 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72450

Home prices YoY
-8.9%
Active inventory
187
Price-to-rent
4.0×

Monthly cashflow live

Estimated rent
$951 high interval (Pro) →
Mortgage (P&I)
$241
Tax from tax record
$19 /mo · $230/yr
Insurance
$19
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$200
Net cashflow
$46

Break-even live

Break-even rent $893
Max offer price $45,900
Occupancy floor 90%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$11,475
Closing costs
$1,377
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
528 E Lake St Paragould, AR 3.0 1.0 1088 $695 $0.64 43d 1 0.27mi
800 S 3rd Ave Paragould, AR 2.0 1.0 875 $900 $1.03 43d 1 0.71mi
700 S 4th St Unit 1 Paragould, AR 2.0 1.0 942 $725 $0.77 43d 1 0.93mi
405 N 7th St Unit 415 Paragould, AR 2.0 1.0 800 $940 $1.18 43d 1 1.09mi
603 Wirt St Apt 1 Paragould, AR 2.0 1.0 840 $725 $0.86 43d 1 1.42mi
605 Wirt St Apt 8 Paragould, AR 2.0 1.0 840 $725 $0.86 43d 1 1.43mi
1204 S 8th St Unit 2 Paragould, AR 2.0 1.0 979 $950 $0.97 43d 1 1.44mi
804 Ada St Unit 3 Paragould, AR 2.0 1.0 1059 $950 $0.90 43d 1 1.47mi
812 Ada St Unit 3 Paragould, AR 2.0 1.0 975 $950 $0.97 43d 1 1.49mi

Listing history 20 events

  1. 2026-06-19
    days on market $45,900 Active 682 DOM
  2. 2026-06-18
    days on market $45,900 Active 681 DOM
  3. 2026-06-17
    days on market $45,900 Active 680 DOM
  4. 2026-06-16
    days on market $45,900 Active 679 DOM
  5. 2026-06-15
    days on market $45,900 Active 678 DOM
  6. 2026-06-14
    days on market $45,900 Active 676 DOM
  7. 2026-06-12
    days on market $45,900 Active 675 DOM
  8. 2026-06-09
    days on market $45,900 Active 672 DOM
  9. 2026-06-08
    days on market $45,900 Active 671 DOM
  10. 2026-06-07
    days on market $45,900 Active 670 DOM
  11. 2026-06-05
    days on market $45,900 Active 667 DOM
  12. 2026-06-03
    days on market $45,900 Active 666 DOM
  13. 2026-06-02
    days on market $45,900 Active 665 DOM
  14. 2026-06-01
    days on market $45,900 Active 664 DOM
  15. 2026-05-31
    days on market $45,900 Active 663 DOM
  16. 2026-05-30
    days on market $45,900 Active 662 DOM
  17. 2026-02-03
    price $45,900 151-char remark
    Show marketing remark (151 chars)

    3br 1 bath home, window a/c, space heater-gas, has mobil home on lot also, 2br 1 bath, also has another lot that goes with property. all for one price.

  18. 2024-08-05
    listed $49,900 New Listing 151-char remark
    Show marketing remark (151 chars)

    3br 1 bath home, window a/c, space heater-gas, has mobil home on lot also, 2br 1 bath, also has another lot that goes with property. all for one price.

  19. 2022-10-27
    historical
  20. 2022-04-26
    listed $49,900 New Listing

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$230 · $19/mo
Projected year-2 tax
$294 · $24/mo
Expected delta
+$64/yr (+$5/mo · 27.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,415
− Mortgage interest
−$2,571
− Property taxes
−$230
− Insurance
−$5,348
− Repairs & maintenance
−$913
− Management
−$913
− Depreciation
−$1,335
Taxable income
$105
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$25
After-tax cash flow
$527/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Paragould School District
NCES district ID
0500017
Math proficiency
35% ▼ -15.00%
Reading proficiency
34% ▼ -12.00%
Median HH income
$36,644
Composite
28.67/100
National rank
#6696
State rank
#124 of 238 in AR

Livability — Paragould

Score
65/100
State rank
#159
US rank
#13582

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Paragould, AR
County
Greene County · 40,807 people
City population
40,807
Metro
Paragould, AR
Population (ZIP)
40,807
Household income
$57,725
Rent vs Own
35.9% rent · 64.1% own
Severe rent burden
1297.0

Population outlook (Greene County) Hauer SSP2

Today (2025)
48,533 people
By 2030
50,640 · +4.3%
By 2040
54,795 · +12.9%
By 2050
58,486 · +20.5%
By 2075
66,056 · +36.1%
By 2100
67,684 · +39.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 6% Hispanic / Latino 4% Black 3%
Common ancestry
Italian 2% Slovak 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Greene

2024 margin
Solid R (+61.2) · D 18.6% · R 79.8% · Other 1.7%
2008→2024 swing
-31.5pp toward R · 2008: -29.7pp · 2024: -61.2pp
All cycles
2024: R+61.2 2020: R+59.7 2016: R+53.0 2012: R+36.9 2008: R+29.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -23.15%
Current HPI
236.1404
Rent YoY
Metro
Paragould, AR
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

-8.0% since first listed
4 events — show timeline
  • 2026-02-03 Price Changed $45,900 CARMLS
  • 2024-08-05 Listed $49,900 CARMLS
  • 2022-10-27 Listing Removed CARMLS
  • 2022-04-26 Listed $49,900 CARMLS

Property tax history

+0.7%/yr

Latest (2025): $230 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…