CashFlowRE
Sign in Sign up
2900 Pointer Dr
B- Composite 68.55
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.1/30.0
  • ARV discount +11.8/15.0
  • DSCR +9.4/10.0
  • 1% rule +6.9/10.0
  • Schools +4.2/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$139,900

2900 Pointer Dr · Shields, MI 48609
3 bd · 2.0 ba · 1,296 sqft · Manufactured public records · 8 Days on market
Built 1992 0.53 ac lot $108/sqft · 9% below area Est $155k · 9% under $83/mo HOA · 5% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Tucked away on a beautifully wooded setting, this spacious ranch-style home offers the kind of peaceful privacy that's getting harder and harder to find. From the moment you pull into the drive, you'll notice the serene surroundings, towering trees, and the inviting screened porch that practically begs for slow mornings with coffee and quiet evenings listening to nature instead of traffic. This is the kind of property where life just feels a little calmer. Inside, you'll find a functional layout filled with natural light, generously sized rooms, and abundant storage throughout. The large living spaces provide flexibility for everyday living, entertaining, hobbies, or simply spreading out and enjoying the extra elbow room. The screened porch creates an incredible bonus living area overlooking the property, while the oversized garage offers ample room for vehicles, recreational equipment, workshop space, or weekend projects. The home has been well cared for and offers a fantasticopportunity to move right in while still allowing room to make it your own over time. The wooded lot creates a private, up-north feel while still keeping you conveniently connected to nearby amenities, shopping, dining, and recreation. Outdoor enthusiasts will appreciate the nearby parks, trails, lakes, golf courses, and year-round Michigan recreation opportunities. Conveniently located within driving distance of Grand Rapids, Lansing, Mount Pleasant, and the Metro Detroit area, this property makes an excellent full-time residence, seasonal getaway, or peaceful retreat from the pace of city life. If you've been searching for space, privacy, and a setting that feels like home the second you arrive. .. this one deserves a spot at the top of your list.

Key facts

  • Private lot
  • Screened porch
  • Large living spaces

Tags

SCREENED PORCHLARGE LIVING SPACESABUNDANT STORAGEOVERSIZED GARAGEPRIVATE LOT

Property features AI

Finance

  • HOA & community: Association with $1,000 annual fee

Exterior

  • Parking: Attached garage; 2 garage spaces
  • Utilities: Public water; Natural gas connected; Electric water heater
  • Home design: Ranch style; Single family residence; Residential property; Built in 1992
  • Construction: Vinyl siding; Rubber and shingle roof
  • Exterior features: Wooded lot; Unimproved road surface

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3
  • Bathrooms: 2 full bathrooms; Primary bathroom
  • Heating & cooling: Forced air heating; Has heating; Has cooling
  • Interior features: Pantry; Insulated windows; Window treatments; Crawl space basement; 7 total rooms
  • Laundry & utility: Washer; Dryer; Laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $140k.

Deal economics

  • At list price, monthly cash flow is $398 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Cap rate 9.7% vs local median 4.5% in Shields — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#59 in MI, #1,310 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Swan Valley School District (suburban): math 42% / reading 56% proficiency, ranked #104 of 540 in MI (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 72 active listings in the ZIP; 154 units permitted in Saginaw County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Saginaw County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $139,900

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.19%
Cap rate
9.71%
Cash-on-cash
12.19%
DSCR
1.54
GRM
7.0

CMA / ARV

ARV (median comp)
$154,514
List price
$139,900
Delta
-9.46%
Verdict
FAIR
Comps
13 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
1.8%
Equity multiple
1.07×
Total profit
$2,674
Equity at exit
$20,860
10-year hold
IRR
11.4%
Equity multiple
1.89×
Total profit
$34,956
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48609

Home prices YoY
-34.2%
Active inventory
72
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,670 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$47 /mo · $558/yr
Insurance
$58
HOA
$83
Vacancy / Maint / Mgmt
$351
Net cashflow
$398

Break-even live

Break-even rent $1,166
Max offer price $139,900
Occupancy floor 71%

Sensitivity live

Price -10% $477 -5% $438 +0% $398 +5% $358 +10% $319
Rent -10% $266 -5% $332 +0% $398 +5% $464 +10% $530
Rate -1.0pp $468 -0.5pp $434 base $398 +0.5pp $362 +1.0pp $325

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$83 · $996/yr

Listing history 6 events

  1. 2026-05-15
    status Pending 1751-char remark
    Show marketing remark (992 chars)

    Tucked away on a beautifully wooded setting, this spacious ranch-style home offers the kind of peaceful privacy that's getting harder and harder to find. From the moment you pull into the drive, you'll notice the serene surroundings, towering trees, and the inviting screened porch that practically begs for slow mornings with coffee and quiet evenings listening to nature instead of traffic. This is the kind of property where life just feels a little calmer. Inside, you'll find a functional layout filled with natural light, generously sized rooms, and abundant storage throughout. The large living spaces provide flexibility for everyday living, entertaining, hobbies, or simply spreading out and enjoying the extra elbow room. The screened porch creates an incredible bonus living area overlooking the property, while the oversized garage offers ample room for vehicles, recreational equipment, workshop space, or weekend projects. The home has been well cared for and offers a fantastic

  2. 2026-05-15
    status Pending 992-char remark
    Show marketing remark (992 chars)

    Tucked away on a beautifully wooded setting, this spacious ranch-style home offers the kind of peaceful privacy that's getting harder and harder to find. From the moment you pull into the drive, you'll notice the serene surroundings, towering trees, and the inviting screened porch that practically begs for slow mornings with coffee and quiet evenings listening to nature instead of traffic. This is the kind of property where life just feels a little calmer. Inside, you'll find a functional layout filled with natural light, generously sized rooms, and abundant storage throughout. The large living spaces provide flexibility for everyday living, entertaining, hobbies, or simply spreading out and enjoying the extra elbow room. The screened porch creates an incredible bonus living area overlooking the property, while the oversized garage offers ample room for vehicles, recreational equipment, workshop space, or weekend projects. The home has been well cared for and offers a fantastic

  3. 2026-05-15
    status Pending
    Show marketing remark (992 chars)

    Tucked away on a beautifully wooded setting, this spacious ranch-style home offers the kind of peaceful privacy that's getting harder and harder to find. From the moment you pull into the drive, you'll notice the serene surroundings, towering trees, and the inviting screened porch that practically begs for slow mornings with coffee and quiet evenings listening to nature instead of traffic. This is the kind of property where life just feels a little calmer. Inside, you'll find a functional layout filled with natural light, generously sized rooms, and abundant storage throughout. The large living spaces provide flexibility for everyday living, entertaining, hobbies, or simply spreading out and enjoying the extra elbow room. The screened porch creates an incredible bonus living area overlooking the property, while the oversized garage offers ample room for vehicles, recreational equipment, workshop space, or weekend projects. The home has been well cared for and offers a fantastic

  4. 2026-05-04
    listed $139,900 Active 1751-char remark
    Show marketing remark (992 chars)

    Tucked away on a beautifully wooded setting, this spacious ranch-style home offers the kind of peaceful privacy that's getting harder and harder to find. From the moment you pull into the drive, you'll notice the serene surroundings, towering trees, and the inviting screened porch that practically begs for slow mornings with coffee and quiet evenings listening to nature instead of traffic. This is the kind of property where life just feels a little calmer. Inside, you'll find a functional layout filled with natural light, generously sized rooms, and abundant storage throughout. The large living spaces provide flexibility for everyday living, entertaining, hobbies, or simply spreading out and enjoying the extra elbow room. The screened porch creates an incredible bonus living area overlooking the property, while the oversized garage offers ample room for vehicles, recreational equipment, workshop space, or weekend projects. The home has been well cared for and offers a fantastic

  5. 2026-05-04
    listed $139,900 Active 992-char remark
    Show marketing remark (992 chars)

    Tucked away on a beautifully wooded setting, this spacious ranch-style home offers the kind of peaceful privacy that's getting harder and harder to find. From the moment you pull into the drive, you'll notice the serene surroundings, towering trees, and the inviting screened porch that practically begs for slow mornings with coffee and quiet evenings listening to nature instead of traffic. This is the kind of property where life just feels a little calmer. Inside, you'll find a functional layout filled with natural light, generously sized rooms, and abundant storage throughout. The large living spaces provide flexibility for everyday living, entertaining, hobbies, or simply spreading out and enjoying the extra elbow room. The screened porch creates an incredible bonus living area overlooking the property, while the oversized garage offers ample room for vehicles, recreational equipment, workshop space, or weekend projects. The home has been well cared for and offers a fantastic

  6. 2026-05-04
    listed $139,900 Active
    Show marketing remark (992 chars)

    Tucked away on a beautifully wooded setting, this spacious ranch-style home offers the kind of peaceful privacy that's getting harder and harder to find. From the moment you pull into the drive, you'll notice the serene surroundings, towering trees, and the inviting screened porch that practically begs for slow mornings with coffee and quiet evenings listening to nature instead of traffic. This is the kind of property where life just feels a little calmer. Inside, you'll find a functional layout filled with natural light, generously sized rooms, and abundant storage throughout. The large living spaces provide flexibility for everyday living, entertaining, hobbies, or simply spreading out and enjoying the extra elbow room. The screened porch creates an incredible bonus living area overlooking the property, while the oversized garage offers ample room for vehicles, recreational equipment, workshop space, or weekend projects. The home has been well cared for and offers a fantastic

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$558 · $47/mo
Projected year-2 tax
$1,356 · $113/mo
Expected delta
+$798/yr (+$66/mo · 142.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,042
− Mortgage interest
−$7,837
− Property taxes
−$558
− Insurance
−$700
− Repairs & maintenance
−$1,603
− Management
−$1,603
− HOA
−$996
− Depreciation
−$4,070
Taxable income
$2,675
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$642
After-tax cash flow
$4,134/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Swan Valley School District
NCES district ID
2633410
Math proficiency
42% ▼ -10.00%
Reading proficiency
56% ▼ -6.00%
Median HH income
$54,994
Composite
42.38/100
National rank
#3241
State rank
#104 of 540 in MI

Livability — Shields

Score
81/100
State rank
#59
US rank
#1310

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment A Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
12,206

Population outlook (Saginaw County) Hauer SSP2

Today (2025)
180,568 people
By 2030
172,302 · -4.6%
By 2040
153,919 · -14.8%
By 2050
135,519 · -24.9%
By 2075
97,199 · -46.2%
By 2100
65,037 · -64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Hispanic / Latino 5% Two or more races 4%
Common ancestry
Romanian 11% Lithuanian 5% Slovak 3%
Foreign-born
5% · Canada
Languages at home
93% English-only · Other Indo-European 6% Spanish 1%

Political lean MEDSL · Saginaw

2024 margin
Toss-up / Even · D 47.7% · R 51.0% · Other 1.4%
2008→2024 swing
-20.6pp toward R · 2008: 17.3pp · 2024: -3.3pp
All cycles
2024: R+3.3 2020: D+0.3 2016: R+1.1 2012: D+11.9 2008: D+17.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -93.03%
Current HPI
179.2881
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
6 events — show timeline
  • 2026-05-15 Pending REALCOMP
  • 2026-05-15 Pending MiRealSource-MiMLS
  • 2026-05-15 Pending SW Michigan MLS
  • 2026-05-04 Listed $139,900 SW Michigan MLS
  • 2026-05-04 Listed $139,900 MiRealSource-MiMLS
  • 2026-05-04 Listed $139,900 REALCOMP

Property tax history

-6.6%/yr

Latest (2025): $558 · -71.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…