CashFlowRE
Sign in Sign up
2511 13 La Salle St Duplex
B+ Composite 80.0
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +4.0/5.0
  • Livability +4.0/5.0
  • Schools +2.2/10.0
  • Condition / age +2.2/5.0

$125,000

2511 13 La Salle St · New Orleans, LA 70113
4 bd · 2.0 ba · 1,674 sqft · MultiFamily · 87 Days on market
Built 1940 Fair condition 3,367 sqft lot $75/sqft · 59% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

This is a great opportunity to revitalize this duplex back to its old charm. Home is located just minutes away from St. Charles and Downtown New Orleans.

Key facts

  • 3,367 sq ft lot
  • Built 1940
  • Listed 87 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $125k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $2k ($30k/yr) — positive. Per door: $1k/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $125k).
  • Recommended offer: $118k (6.0% below list) — sets the bar for market timing.
  • Cap rate 30.0% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+6.0%/yr); 176 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals leasing fast (median 7d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).

Forward outlook

  • In year one you build about $13k of equity ($864 loan paydown + $12k appreciation (10.0% local appreciation)).
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 6.0% rent growth), your $35k cash investment doubles in ~1 year — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 87 days — a 6% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 11y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $40k; list at $125k implies a 212% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $117,500 (6.0% below list)

Questions for the listing agent

  1. It's been on market 87 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
3.38%
Cap rate
30.01%
Cash-on-cash
84.71%
DSCR
4.77
GRM
2.5

CMA / ARV

ARV (median comp)
$302,320
List price
$125,000
Delta
-58.65%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2025 Conti St 0.49mi 4/2.0 1,680 (+0%) 11mo $285,000 $170 68
2216-18 Saint Louis St 0.63mi 4/2.0 1,689 (+1%) 4mo $335,000 $198 66
5023 25 S Liberty St 0.06mi 5/3.0 (+1) 1,900 (+14%) 0mo $295,000 $155 66
2013-15 Conti St 0.48mi 4/2.0 1,610 (-4%) 8mo $65,000 $40 64
5428 30 Dauphine St 0.34mi 4/2.0 1,775 (+6%) 13mo $185,000 $104 64
2424 26 S Derbigny St 0.26mi 4/2.0 1,558 (-7%) 18mo $236,160 $152 61
917 N Prieur St 0.72mi 4/2.0 1,700 (+2%) 7mo $315,000 $185 58
1135 Ursulines Ave 0.74mi 3/2.0 (-1) 1,757 (+5%) 1mo $440,000 $250 51
2700 02 S Galvez St 0.52mi 4/3.0 1,600 (-4%) 24mo $310,000 $194 45
2704 06 S Galvez St 0.52mi 4/3.0 1,548 (-8%) 19mo $315,000 $203 43
1432-1434 Ursulines Ave 0.70mi 4/1.0 1,888 (+13%) 9mo $228,000 $121 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 5.98% rent growth · sell at horizon

5-year hold
IRR
97.0%
Equity multiple
7.82×
Total profit
$238,538
Equity at exit
$112,610
10-year hold
IRR
92.9%
Equity multiple
18.39×
Total profit
$608,660
Equity at exit
$242,848

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
15 active · 8 under contract
Months of supply
12.9 mo (8%/mo absorbed)
Median asking
$344,000 ($195/sqft)
Median days on market
158 d
This list price
lowest-priced of the active set
ARV vs active asking
-7.4% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 70113

Rents YoY
6.0%
Active inventory
176
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$4,221 high interval (Pro) →
Mortgage (P&I)
$656
Tax est. 1.5%
$156 /mo · $1,875/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$886
Net cashflow
$2,471

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $4,221

Break-even live

Break-even rent $1,093
Max offer price $125,000
Occupancy floor 36%

Sensitivity live

Price -10% $2,557 -5% $2,514 +0% $2,471 +5% $2,428 +10% $2,384
Rent -10% $2,137 -5% $2,304 +0% $2,471 +5% $2,637 +10% $2,804
Rate -1.0pp $2,534 -0.5pp $2,503 base $2,471 +0.5pp $2,438 +1.0pp $2,405

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1201 Canal St New Orleans, LA 1.0 1.0 618 $1,542 $2.50 1d 2 0.11mi
1201 Canal St New Orleans, LA 1.0–2.0 1.0–2.0 750 $2,000 $2.67 78d 3 0.11mi
1535 Canal St New Orleans, LA 1.0–2.0 1.0–2.0 831 $2,646 $3.18 0d 13 0.14mi
1011 Canal St Unit 1513932P New Orleans, LA 1.0–4.0 1.0–4.0 1205 $11,199 $9.29 0d 4 0.22mi
1011 Canal St Unit 1513951P New Orleans, LA 2.0 2.0 871 $6,667 $7.65 107d 1 0.22mi
234 Loyola Ave New Orleans, LA 1.0–2.0 1.0–2.0 636 $2,590 $4.07 7d 2 0.23mi
401 Treme St New Orleans, LA 1.0 1.0 845 $1,288 $1.52 0d 8 0.26mi
314 N Rampart St Unit E New Orleans, LA 1.0 1.0 500 $1,200 $2.40 0d 1 0.26mi
314 N Rampart St Unit E New Orleans, LA 1.0 1.0 500 $1,250 $2.50 119d 1 0.26mi
925 Common St New Orleans, LA 2.0 1.0–2.5 840 $2,450 $2.92 7d 57 0.27mi
1025 Bienville St Unit 317 G New Orleans, LA 2.0 1.0 1181 $1,750 $1.48 119d 1 0.27mi
1025 Bienville St Unit 317 H New Orleans, LA 2.0 1.0 1172 $1,750 $1.49 110d 1 0.27mi
1026 Conti St Unit 1 New Orleans, LA 1.0 1.0 720 $1,400 $1.94 87d 1 0.28mi
939 Iberville St New Orleans, LA 1.0–3.0 1.0 1494 $3,250 $2.17 7d 9 0.30mi
401 Burgundy St Unit 5 New Orleans, LA 2.0 1.5 1408 $2,200 $1.56 7d 1 0.33mi
237 Dauphine St Unit 7 New Orleans, LA 2.0 2.0 1090 $2,150 $1.97 74d 1 0.33mi
237 Dauphine St Unit 7 New Orleans, LA 2.0 2.0 1090 $2,000 $1.83 7d 1 0.33mi
1001 Conti St Unit 2B New Orleans, LA 1.0 1.0 600 $1,300 $2.17 99d 1 0.33mi
229 Dauphine St Apt E New Orleans, LA 2.0 2.0 1380 $2,425 $1.76 7d 1 0.33mi
936 Conti St #11 New Orleans, LA 2.0 1.5 1070 $2,250 $2.10 119d 1 0.33mi
909 Gravier St New Orleans, LA 1.0–2.0 1.0–2.0 1095 $5,070 $4.63 0d 14 0.34mi
411 Burgundy St Unit 2 New Orleans, LA 1.0 1.0 351 $1,250 $3.56 86d 1 0.34mi
1801 Bienville St New Orleans, LA 2.0 2.5 1368 $2,500 $1.83 139d 1 0.35mi
837 Gravier St New Orleans, LA 1.0–3.0 1.0–3.0 1017 $2,675 $2.63 6d 1 0.35mi
210 Baronne St New Orleans, LA 1.0–2.0 1.0–2.5 1530 $5,000 $3.27 0d 14 0.35mi
920 Conti St Apt 3 New Orleans, LA 1.0 1.0 900 $1,600 $1.78 92d 1 0.35mi
414 Burgundy St Unit 2 New Orleans, LA 2.0 1.0 1000 $2,200 $2.20 119d 1 0.35mi
127 Carondelet St Unit 1272319P New Orleans, LA 1.0–3.0 1.0–3.0 1221 $8,890 $7.28 0d 3 0.36mi
810 Bienville St New Orleans, LA 1.0–3.0 1.0–2.0 1050 $2,128 $2.03 0d 10 0.36mi
430 Burgundy St New Orleans, LA 2.0 1.0 1000 $2,000 $2.00 119d 1 0.37mi
137 Carondelet St Unit 101 New Orleans, LA 2.0 1.0 713 $1,900 $2.66 111d 1 0.37mi
1022 Toulouse St Unit BC23 New Orleans, LA 2.0 2.0 915 $3,200 $3.50 92d 1 0.38mi
937 Saint Louis St Unit 3 New Orleans, LA 2.0 2.0 1172 $2,200 $1.88 119d 1 0.39mi
937 Saint Louis St Unit 3 New Orleans, LA 2.0 2.0 1172 $2,300 $1.96 7d 1 0.39mi
1937 Iberville St New Orleans, LA 3.0 2.0 $2,150 119d 1 0.40mi
324 N Roman St New Orleans, LA 3.0 3.0 2100 $2,500 $1.19 139d 1 0.40mi
523 Burgundy St Unit 1 New Orleans, LA 2.0 2.5 1150 $2,500 $2.17 139d 1 0.40mi
1925 Iberville St New Orleans, LA 2.0 1.0 916 $1,600 $1.75 3d 1 0.42mi
1929 Iberville St New Orleans, LA 3.0 2.0 1450 $2,200 $1.52 87d 1 0.42mi
820 Union St Unit 202 New Orleans, LA 2.0 2.0 1197 $2,950 $2.46 6d 1 0.42mi

Property features AI

Finance

Financial info
Two-unit propertyTenants pay electricity and gas; owner pays water

Exterior

Utilities
Public waterPublic sewer
Home design
Single-story building
Construction
Shingle roofSlab foundationBuilt approximately (year not provided)
Exterior features
City lotRectangular lotLot dimensions approximately 30 x 102

Interior

Bedrooms
Unit 2513: 2 bedroomsUnit 2511: 2 bedrooms
Bathrooms
Two full bathrooms total (one full bathroom in each unit)
Interior features
Average condition
Laundry & utility
Washer hookup

Listing history 44 events

  1. 2026-07-20
    days on market $125,000 Active 87 DOM
  2. 2026-07-18
    days on market $125,000 Active 85 DOM
  3. 2026-07-18
    days on market $125,000 Active 84 DOM
  4. 2026-07-16
    days on market $125,000 Active 83 DOM
  5. 2026-07-15
    days on market $125,000 Active 82 DOM
  6. 2026-07-14
    days on market $125,000 Active 81 DOM
  7. 2026-07-13
    days on market $125,000 Active 80 DOM
  8. 2026-07-13
    days on market $125,000 Active 79 DOM
  9. 2026-07-11
    days on market $125,000 Active 78 DOM
  10. 2026-07-10
    days on market $125,000 Active 77 DOM
  11. 2026-07-09
    days on market $125,000 Active 76 DOM
  12. 2026-07-07
    days on market $125,000 Active 74 DOM
  13. 2026-07-06
    days on market $125,000 Active 73 DOM
  14. 2026-07-06
    days on market $125,000 Active 72 DOM
  15. 2026-07-03
    days on market $125,000 Active 70 DOM
  16. 2026-07-02
    days on market $125,000 Active 69 DOM
  17. 2026-07-01
    days on market $125,000 Active 68 DOM
  18. 2026-06-30
    days on market $125,000 Active 67 DOM
  19. 2026-06-29
    days on market $125,000 Active 66 DOM
  20. 2026-06-28
    days on market $125,000 Active 65 DOM
  21. 2026-06-27
    days on market $125,000 Active 64 DOM
  22. 2026-06-27
    days on market $125,000 Active 63 DOM
  23. 2026-06-25
    pricedays on market $125,000 Active 61 DOM
  24. 2026-06-22
    days on market $135,000 Active 59 DOM
  25. 2026-06-21
    days on market $135,000 Active 58 DOM
  26. 2026-06-18
    days on market $135,000 Active 55 DOM
  27. 2026-06-17
    days on market $135,000 Active 54 DOM
  28. 2026-06-16
    days on market $135,000 Active 53 DOM
  29. 2026-06-15
    days on market $135,000 Active 52 DOM
  30. 2026-06-13
    days on market $135,000 Active 50 DOM
  31. 2026-06-10
    days on market $135,000 Active 47 DOM
  32. 2026-06-09
    days on market $135,000 Active 46 DOM
  33. 2026-06-08
    days on market $135,000 Active 45 DOM
  34. 2026-06-07
    days on market $135,000 Active 44 DOM
  35. 2026-06-05
    days on market $135,000 Active 41 DOM
  36. 2026-06-03
    days on market $135,000 Active 40 DOM
  37. 2026-06-02
    days on market $135,000 Active 39 DOM
  38. 2026-06-01
    days on market $135,000 Active 38 DOM
  39. 2026-05-31
    days on market $135,000 Active 37 DOM
  40. 2026-04-23
    listed $135,000 Active 481-char remark
  41. 2016-03-02
    soldstatus $40,000 Sold 153-char remark
    Show marketing remark (153 chars)

    This is a great opportunity to revitalize this duplex back to its old charm. Home is located just minutes away from St. Charles and Downtown New Orleans.

  42. 2016-02-19
    status Under Contract 153-char remark
    Show marketing remark (153 chars)

    This is a great opportunity to revitalize this duplex back to its old charm. Home is located just minutes away from St. Charles and Downtown New Orleans.

  43. 2015-12-30
    price $54,000 153-char remark
    Show marketing remark (153 chars)

    This is a great opportunity to revitalize this duplex back to its old charm. Home is located just minutes away from St. Charles and Downtown New Orleans.

  44. 2015-12-11
    listed $64,500 Active 153-char remark
    Show marketing remark (153 chars)

    This is a great opportunity to revitalize this duplex back to its old charm. Home is located just minutes away from St. Charles and Downtown New Orleans.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$50,652
− Mortgage interest
−$7,002
− Property taxes
−$1,875
− Insurance
−$625
− Repairs & maintenance
−$4,052
− Management
−$4,052
− Depreciation
−$3,636
Taxable income
$29,409
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$7,058
After-tax cash flow
$22,591/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Fair 45/100 Moderate rehab Est. rehab $41,850–$75,330 screening

This two-unit property requires moderate repairs and maintenance to improve its condition and increase its value. The exterior and interior paint need fresh coats, and the exterior siding and flooring should be replaced to enhance curb appeal and increase its value.

Repairs flagged

  • Major Exterior siding — Peeling paint and exposed siding indicate significant damage
  • Major Paint — Peeling paint on exterior and interior walls
  • Minor Flooring — Some wear on laminate flooring, but not severe
  • Minor Kitchen cabinets — Some wear on cabinets, but still functional
  • Minor Bathroom fixtures — Some wear on tiles, but still functional

Value-add opportunities

  • Both Paint exterior and interior — Fresh paint can significantly improve curb appeal and interior aesthetics
  • Both Replace exterior siding — New siding will improve the home's appearance and increase its value
  • Both Replace flooring — New flooring will improve the home's appearance and increase its value
  • Both Replace kitchen cabinets — New cabinets will improve the home's appearance and increase its value
  • Both Replace bathroom fixtures — New fixtures will improve the home's appearance and increase its value

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 22/100

Zoned Schools

Elementary Mary Bethune Elementary Literature/technology F LA #415/646 Nat'l #32,000/41,679

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA
A Composite livability gradescore 81/100

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 513,025 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
9,387
Household income
$39,333
Rent vs Own
75.4% rent · 24.6% own
Severe rent burden
13% of renters

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 61% White 20% Hispanic / Latino 13% Two or more races 11% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 2% Portuguese 1% Slovak 1%
Foreign-born
13% · Canada, Vietnam, China
Languages at home
86% English-only · Spanish 11% Other Indo-European 1% Vietnamese 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Price history

+109.3% since first listed
5 events — show timeline
  • 2026-04-23 Listed $135,000 GSREIN
  • 2016-03-02 Sold (MLS) $40,000 GSREIN
  • 2016-02-19 Pending GSREIN
  • 2015-12-30 Price Changed $54,000 GSREIN
  • 2015-12-11 Listed $64,500 GSREIN

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…