🏷️ Likely Rental
10255 Railroad Dr · Maringouin, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +5.0/10.0
- Condition / age +3.8/5.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Schools +2.4/10.0
$72,400
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
*Newly Renovated & $0 Property Tax Potential!* Discover a great investment opportunity in the heart of Maringouin! This well-maintained 3-bedroom, 2-bath Fleetwood home offers comfort, space, and peace of mind in Flood Zone X. Step inside to find an inviting, carpet-free interior with a spacious living area centered around a cozy fireplace. The kitchen shines with a large island, breakfast bar, and generous cabinetry for all your storage needs. The primary suite provides a private retreat with double vanities, a soaking tub, and a separate shower. Two additional bedrooms and a full bath offer plenty of room for family or guests. With tenants already in place on a month-to-month lease, this property is move-in or income-ready--ideal for investors seeking steady returns and easy ownership in beautiful country surroundings.
Key facts
- Spacious living area
- Cozy fireplace
- 4,791 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $72k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $376 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $72k).
- Recommended offer: $64k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 64/100 on livability (#163 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B; Watch: employment D, crime F, amenities F.
- Iberville Parish (rural): math 23% / reading 34% proficiency, ranked #45 of 98 in LA (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 8 active listings in the ZIP; 117 units permitted in Iberville Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($501 loan paydown + $2k appreciation (3.0% local appreciation)).
- Iberville County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 572 days — a 12% lower offer ($64k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 2y ago; this cycle's ask has dropped $8k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 572 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.65% ✓
- Cap rate
- 13.63%
- Cash-on-cash
- 26.21%
- DSCR
- 2.17
- GRM
- 5.1
CMA / ARV
- ARV (median comp)
- $119,762
- List price
- $72,400
- Delta
- -39.55%
- Verdict
- UNDERPRICED
- Comps
- 2 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 77845 Belmont Ln | 0.52mi | 3/2.0 | 1,352 (-6%) | 0mo | $135,000 | $100 | 65 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.5%
- Equity multiple
- 2.62×
- Total profit
- $32,751
- Equity at exit
- $32,554
- IRR
- 29.1%
- Equity multiple
- 5.10×
- Total profit
- $83,090
- Equity at exit
- $50,170
Cash invested: $20,272 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70757
- Active inventory
- 8
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $1,194 medium interval (Pro) →
- Mortgage (P&I)
- −$380
- Tax est. 1.5%
- −$90 /mo · $1,086/yr
- Insurance
- −$30
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$251
- Net cashflow
- $376
Break-even live
Sensitivity live
| Price | -10% $426 | -5% $401 | +0% $376 | +5% $351 | +10% $326 |
|---|---|---|---|---|---|
| Rent | -10% $282 | -5% $329 | +0% $376 | +5% $424 | +10% $471 |
| Rate | -1.0pp $413 | -0.5pp $395 | base $376 | +0.5pp $358 | +1.0pp $339 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,100
- Closing costs
- $2,172
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-07statusdays on market $72,400 Pending 572 DOM
-
2026-06-03days on market $72,400 Active 570 DOM
-
2026-06-02days on market $72,400 Active 569 DOM
-
2026-06-01days on market $72,400 Active 568 DOM
-
2026-05-31days on market $72,400 Active 567 DOM
-
2026-05-31days on market $72,400 Active 566 DOM
-
2025-10-30price $72,400 836-char remark
Show marketing remark (846 chars)
* Newly Renovated & $0 Property Tax Potential! * Discover a great investment opportunity in the heart of Maringouin! This well-maintained 3-bedroom, 2-bath Fleetwood home offers comfort, space, and peace of mind in Flood Zone X. Step inside to find an inviting, carpet-free interior with a spacious living area centered around a cozy fireplace. The kitchen shines with a large island, breakfast bar, and generous cabinetry for all your storage needs. The primary suite provides a private retreat with double vanities, a soaking tub, and a separate shower. Two additional bedrooms and a full bath offer plenty of room for family or guests. With tenants already in place on a month-to-month lease, this property is move-in or income-ready—ideal for investors seeking steady returns and easy ownership in beautiful country surroundings.
-
2025-10-30price $72,400 846-char remark
Show marketing remark (846 chars)
* Newly Renovated & $0 Property Tax Potential! * Discover a great investment opportunity in the heart of Maringouin! This well-maintained 3-bedroom, 2-bath Fleetwood home offers comfort, space, and peace of mind in Flood Zone X. Step inside to find an inviting, carpet-free interior with a spacious living area centered around a cozy fireplace. The kitchen shines with a large island, breakfast bar, and generous cabinetry for all your storage needs. The primary suite provides a private retreat with double vanities, a soaking tub, and a separate shower. Two additional bedrooms and a full bath offer plenty of room for family or guests. With tenants already in place on a month-to-month lease, this property is move-in or income-ready—ideal for investors seeking steady returns and easy ownership in beautiful country surroundings.
-
2025-06-10price $72,500 836-char remark
Show marketing remark (846 chars)
* Newly Renovated & $0 Property Tax Potential! * Discover a great investment opportunity in the heart of Maringouin! This well-maintained 3-bedroom, 2-bath Fleetwood home offers comfort, space, and peace of mind in Flood Zone X. Step inside to find an inviting, carpet-free interior with a spacious living area centered around a cozy fireplace. The kitchen shines with a large island, breakfast bar, and generous cabinetry for all your storage needs. The primary suite provides a private retreat with double vanities, a soaking tub, and a separate shower. Two additional bedrooms and a full bath offer plenty of room for family or guests. With tenants already in place on a month-to-month lease, this property is move-in or income-ready—ideal for investors seeking steady returns and easy ownership in beautiful country surroundings.
-
2025-06-10price $72,500 846-char remark
Show marketing remark (846 chars)
* Newly Renovated & $0 Property Tax Potential! * Discover a great investment opportunity in the heart of Maringouin! This well-maintained 3-bedroom, 2-bath Fleetwood home offers comfort, space, and peace of mind in Flood Zone X. Step inside to find an inviting, carpet-free interior with a spacious living area centered around a cozy fireplace. The kitchen shines with a large island, breakfast bar, and generous cabinetry for all your storage needs. The primary suite provides a private retreat with double vanities, a soaking tub, and a separate shower. Two additional bedrooms and a full bath offer plenty of room for family or guests. With tenants already in place on a month-to-month lease, this property is move-in or income-ready—ideal for investors seeking steady returns and easy ownership in beautiful country surroundings.
-
2025-02-03price $75,000 836-char remark
Show marketing remark (846 chars)
* Newly Renovated & $0 Property Tax Potential! * Discover a great investment opportunity in the heart of Maringouin! This well-maintained 3-bedroom, 2-bath Fleetwood home offers comfort, space, and peace of mind in Flood Zone X. Step inside to find an inviting, carpet-free interior with a spacious living area centered around a cozy fireplace. The kitchen shines with a large island, breakfast bar, and generous cabinetry for all your storage needs. The primary suite provides a private retreat with double vanities, a soaking tub, and a separate shower. Two additional bedrooms and a full bath offer plenty of room for family or guests. With tenants already in place on a month-to-month lease, this property is move-in or income-ready—ideal for investors seeking steady returns and easy ownership in beautiful country surroundings.
-
2025-02-03price $75,000 846-char remark
Show marketing remark (846 chars)
* Newly Renovated & $0 Property Tax Potential! * Discover a great investment opportunity in the heart of Maringouin! This well-maintained 3-bedroom, 2-bath Fleetwood home offers comfort, space, and peace of mind in Flood Zone X. Step inside to find an inviting, carpet-free interior with a spacious living area centered around a cozy fireplace. The kitchen shines with a large island, breakfast bar, and generous cabinetry for all your storage needs. The primary suite provides a private retreat with double vanities, a soaking tub, and a separate shower. Two additional bedrooms and a full bath offer plenty of room for family or guests. With tenants already in place on a month-to-month lease, this property is move-in or income-ready—ideal for investors seeking steady returns and easy ownership in beautiful country surroundings.
-
2024-12-11$80,000 Active 846-char remark
Show marketing remark (846 chars)
* Newly Renovated & $0 Property Tax Potential! * Discover a great investment opportunity in the heart of Maringouin! This well-maintained 3-bedroom, 2-bath Fleetwood home offers comfort, space, and peace of mind in Flood Zone X. Step inside to find an inviting, carpet-free interior with a spacious living area centered around a cozy fireplace. The kitchen shines with a large island, breakfast bar, and generous cabinetry for all your storage needs. The primary suite provides a private retreat with double vanities, a soaking tub, and a separate shower. Two additional bedrooms and a full bath offer plenty of room for family or guests. With tenants already in place on a month-to-month lease, this property is move-in or income-ready—ideal for investors seeking steady returns and easy ownership in beautiful country surroundings.
-
2024-12-11historical 846-char remark
Show marketing remark (846 chars)
* Newly Renovated & $0 Property Tax Potential! * Discover a great investment opportunity in the heart of Maringouin! This well-maintained 3-bedroom, 2-bath Fleetwood home offers comfort, space, and peace of mind in Flood Zone X. Step inside to find an inviting, carpet-free interior with a spacious living area centered around a cozy fireplace. The kitchen shines with a large island, breakfast bar, and generous cabinetry for all your storage needs. The primary suite provides a private retreat with double vanities, a soaking tub, and a separate shower. Two additional bedrooms and a full bath offer plenty of room for family or guests. With tenants already in place on a month-to-month lease, this property is move-in or income-ready—ideal for investors seeking steady returns and easy ownership in beautiful country surroundings.
-
2024-12-11status Active 846-char remark
Show marketing remark (846 chars)
* Newly Renovated & $0 Property Tax Potential! * Discover a great investment opportunity in the heart of Maringouin! This well-maintained 3-bedroom, 2-bath Fleetwood home offers comfort, space, and peace of mind in Flood Zone X. Step inside to find an inviting, carpet-free interior with a spacious living area centered around a cozy fireplace. The kitchen shines with a large island, breakfast bar, and generous cabinetry for all your storage needs. The primary suite provides a private retreat with double vanities, a soaking tub, and a separate shower. Two additional bedrooms and a full bath offer plenty of room for family or guests. With tenants already in place on a month-to-month lease, this property is move-in or income-ready—ideal for investors seeking steady returns and easy ownership in beautiful country surroundings.
-
2024-12-09status Pending 846-char remark
Show marketing remark (846 chars)
* Newly Renovated & $0 Property Tax Potential! * Discover a great investment opportunity in the heart of Maringouin! This well-maintained 3-bedroom, 2-bath Fleetwood home offers comfort, space, and peace of mind in Flood Zone X. Step inside to find an inviting, carpet-free interior with a spacious living area centered around a cozy fireplace. The kitchen shines with a large island, breakfast bar, and generous cabinetry for all your storage needs. The primary suite provides a private retreat with double vanities, a soaking tub, and a separate shower. Two additional bedrooms and a full bath offer plenty of room for family or guests. With tenants already in place on a month-to-month lease, this property is move-in or income-ready—ideal for investors seeking steady returns and easy ownership in beautiful country surroundings.
-
2024-11-07$80,000 Active 836-char remark
Show marketing remark (846 chars)
* Newly Renovated & $0 Property Tax Potential! * Discover a great investment opportunity in the heart of Maringouin! This well-maintained 3-bedroom, 2-bath Fleetwood home offers comfort, space, and peace of mind in Flood Zone X. Step inside to find an inviting, carpet-free interior with a spacious living area centered around a cozy fireplace. The kitchen shines with a large island, breakfast bar, and generous cabinetry for all your storage needs. The primary suite provides a private retreat with double vanities, a soaking tub, and a separate shower. Two additional bedrooms and a full bath offer plenty of room for family or guests. With tenants already in place on a month-to-month lease, this property is move-in or income-ready—ideal for investors seeking steady returns and easy ownership in beautiful country surroundings.
-
2024-11-07$80,000 Active 846-char remark
Show marketing remark (846 chars)
* Newly Renovated & $0 Property Tax Potential! * Discover a great investment opportunity in the heart of Maringouin! This well-maintained 3-bedroom, 2-bath Fleetwood home offers comfort, space, and peace of mind in Flood Zone X. Step inside to find an inviting, carpet-free interior with a spacious living area centered around a cozy fireplace. The kitchen shines with a large island, breakfast bar, and generous cabinetry for all your storage needs. The primary suite provides a private retreat with double vanities, a soaking tub, and a separate shower. Two additional bedrooms and a full bath offer plenty of room for family or guests. With tenants already in place on a month-to-month lease, this property is move-in or income-ready—ideal for investors seeking steady returns and easy ownership in beautiful country surroundings.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,327
- − Mortgage interest
- −$4,056
- − Property taxes
- −$1,086
- − Insurance
- −$1,160
- − Repairs & maintenance
- −$1,146
- − Management
- −$1,146
- − Depreciation
- −$2,106
- Taxable income
- $3,627
- Est. tax owed @ 24.0%
- −$871
- After-tax cash flow
- $3,646/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This well-maintained 3-bedroom, 2-bath Fleetwood home in Maringouin, Louisiana, offers a great investment opportunity with a newly renovated interior and a $0 property tax potential.
Value-add opportunities
- Both Paint the exterior walls — Fresh paint can improve the home's curb appeal and value.
- Both Replace the ceiling fan — A new ceiling fan can improve air circulation and add to the home's overall comfort and value.
Renovation cost estimate screening
Value-add ROI direction
- Both Paint the exterior walls — Fresh paint can improve the home's curb appeal and value. ↑
- Both Replace the ceiling fan — A new ceiling fan can improve air circulation and add to the home's overall comfort and value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Iberville Parish
- NCES district ID
- 2200750
- Math proficiency
- 23% ▼ -43.00%
- Reading proficiency
- 34% ▼ -35.00%
- Median HH income
- $44,386
- Composite
- 24.38/100
- National rank
- #7690
- State rank
- #45 of 98 in LA
Livability — Maringouin
- Score
- 64/100
- State rank
- #163
- US rank
- #13898
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Maringouin, LA
- Population (ZIP)
- 2,204
Population outlook (Iberville County) Hauer SSP2
- Today (2025)
- 33,056 people
- By 2030
- 32,819 · -0.7%
- By 2040
- 32,043 · -3.1%
- By 2050
- 30,956 · -6.4%
- By 2075
- 28,314 · -14.3%
- By 2100
- 23,559 · -28.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 45% Black 40% Two or more races 13% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 6%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3% French/Haitian/Cajun 1%
Political lean MEDSL · Iberville
- 2024 margin
- Toss-up / Even · D 48.9% · R 49.6% · Other 1.5%
- 2008→2024 swing
- -11.9pp toward R · 2008: 11.2pp · 2024: -0.7pp
- All cycles
- 2024: R+0.7 2020: D+3.7 2016: D+6.3 2012: D+13.4 2008: D+11.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-9.5% since first listed12 events — show timeline
- 2025-10-30 Price Changed $72,400 AcadianaMLS
- 2025-10-30 Price Changed $72,400 GBRMLS
- 2025-06-10 Price Changed $72,500 AcadianaMLS
- 2025-06-10 Price Changed $72,500 GBRMLS
- 2025-02-03 Price Changed $75,000 AcadianaMLS
- 2025-02-03 Price Changed $75,000 GBRMLS
- 2024-12-11 Listed $80,000 GBRMLS
- 2024-12-11 Delisted — GBRMLS
- 2024-12-11 Relisted — GBRMLS
- 2024-12-09 Pending — GBRMLS
- 2024-11-07 Listed $80,000 GBRMLS
- 2024-11-07 Listed $80,000 AcadianaMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…