CashFlowRE
Sign in Sign up
714 E North St
C- Composite 54.71
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.5/10.0
  • 1% rule +4.2/10.0
  • Schools +3.8/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$192,000

714 E North St · Greensburg, IN 47240
5 bd · 2.0 ba · 1,876 sqft · SingleFamily public records · 43 Days on market
Built 1848 9,600 sqft lot $102/sqft · 25% below area Est $282k · 32% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located walking distance to schools this 5 bedroom, 2 bath home offers lots of room. Living room, family room, ornamental fireplace, hardwood floors, fenced yard, patio and carriage house that is now used as 2 car garage. Lay out of the home offers the possibility of turning it into duplex.

Key facts

  • New kitchen
  • Attached carport
  • Water heater

Tags

NEW KITCHENWATER HEATERFURNACEDETACHED GARAGEATTACHED CARPORT

Property features AI

Finance

  • Other: Two total rental units; Lot size about 0.22 acre (under 1/4 acre)
  • Financial info: Gross income reported: $33,280; Expenses reported: $6,500; Unit rents shown: $330 weekly for the 3-bedroom unit; $300 weekly for the 2-bedroom unit

Exterior

  • Parking: Detached garage; 1 garage space; 1 carport space
  • Utilities: Owner pays all utilities; No solid waste service
  • Home design: Duplex residential income property; Converted property; Two levels (building has two stories)
  • Exterior features: Fenced yard; Street access with street cuts

Interior

  • Kitchen: Each unit has a kitchen
  • Bedrooms: One 3-bedroom unit (single level); One 2-bedroom unit (single level)
  • Heating & cooling: Forced air heat (natural gas); Central air conditioning
  • Interior features: Partial unfinished basement; Common laundry and main-level laundry room; Forced air heating; Central air conditioning; Natural gas heating
  • Laundry & utility: Common laundry room; Main-level laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath single-family listed at $192k.

Deal economics

  • At list price, monthly cash flow is $154 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $177k (7.7% below list).
  • Recommended offer: $177k (7.7% below list) — sets the bar for 1% rule.
  • Cap rate 7.3% vs local median 5.9% in Greensburg — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 69/100 on livability (#200 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, schools D+, amenities F.
  • Greensburg Community Schools (town): math 38% / reading 51% proficiency, ranked #102 of 301 in IN (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 155 active listings in the ZIP; 66 units permitted in Decatur County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Decatur County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 43 days — a 3% lower offer ($186k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $33k; list at $192k implies a 482% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1848 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $177,293 (7.7% below list)

Questions for the listing agent

  1. It's been on market 43 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
  2. Built in 1848 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
7.26%
Cash-on-cash
3.45%
DSCR
1.15
GRM
9.0

CMA / ARV

ARV (median comp)
$281,519
List price
$192,000
Delta
-31.80%
Verdict
UNDERPRICED
Comps
5 within 2.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
125 S Vine St 0.26mi 4/1.0 (-1) 1,804 (-4%) 3mo $31,000 $17 70
703 E Kessler Blvd 0.30mi 4/2.5 (-1) 1,896 (+1%) 16mo $315,000 $166 64

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-10.9%
Equity multiple
0.60×
Total profit
$-21,300
Equity at exit
$28,628
10-year hold
IRR
-1.6%
Equity multiple
0.89×
Total profit
$-5,977
Equity at exit
$16,601

Cash invested: $53,760 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47240

Home prices YoY
-25.0%
Active inventory
155
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,773 medium interval (Pro) →
Mortgage (P&I)
$1,007
Tax from tax record
$159 /mo · $1,912/yr
Insurance
$80
HOA
$0
Vacancy / Maint / Mgmt
$372
Net cashflow
$154

Break-even live

Break-even rent $1,577
Max offer price $192,000
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,000
Closing costs
$5,760
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 29 events

  1. 2026-06-18
    days on market $192,000 Active 43 DOM
  2. 2026-06-17
    days on market $192,000 Active 42 DOM
  3. 2026-06-16
    days on market $192,000 Active 41 DOM
  4. 2026-06-15
    days on market $192,000 Active 40 DOM
  5. 2026-06-13
    days on market $192,000 Active 38 DOM
  6. 2026-06-12
    days on market $192,000 Active 37 DOM
  7. 2026-06-09
    days on market $192,000 Active 34 DOM
  8. 2026-06-08
    days on market $192,000 Active 33 DOM
  9. 2026-06-07
    days on market $192,000 Active 32 DOM
  10. 2026-06-05
    days on market $192,000 Active 30 DOM
  11. 2026-06-04
    days on market $192,000 Active 28 DOM
  12. 2026-06-02
    days on market $192,000 Active 27 DOM
  13. 2026-06-01
    days on market $192,000 Active 26 DOM
  14. 2026-05-31
    days on market $192,000 Active 25 DOM
  15. 2026-05-31
    days on market $192,000 Active 24 DOM
  16. 2026-05-05
    listed $192,000 Active 504-char remark
  17. 2023-05-22
    historical
  18. 2022-08-05
    listed $100,000 Active
  19. 2013-04-13
    historical
    Show marketing remark (291 chars)

    Located walking distance to schools this 5 bedroom, 2 bath home offers lots of room. Living room, family room, ornamental fireplace, hardwood floors, fenced yard, patio and carriage house that is now used as 2 car garage. Lay out of the home offers the possibility of turning it into duplex.

  20. 2013-04-12
    soldstatus $33,000
    Show marketing remark (291 chars)

    Located walking distance to schools this 5 bedroom, 2 bath home offers lots of room. Living room, family room, ornamental fireplace, hardwood floors, fenced yard, patio and carriage house that is now used as 2 car garage. Lay out of the home offers the possibility of turning it into duplex.

  21. 2013-03-29
    listed $36,000
    Show marketing remark (291 chars)

    Located walking distance to schools this 5 bedroom, 2 bath home offers lots of room. Living room, family room, ornamental fireplace, hardwood floors, fenced yard, patio and carriage house that is now used as 2 car garage. Lay out of the home offers the possibility of turning it into duplex.

  22. 2013-03-25
    historical
  23. 2012-10-19
    listed $38,900
  24. 2012-10-17
    historical
  25. 2012-07-16
    listed $63,000
  26. 2010-10-18
    historical
  27. 2010-04-17
    listed $88,500
  28. 2009-08-23
    historical
  29. 2008-12-22
    listed $109,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,912 · $159/mo
Projected year-2 tax
$1,912 · $159/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,275
− Mortgage interest
−$10,755
− Property taxes
−$1,912
− Insurance
−$960
− Repairs & maintenance
−$1,702
− Management
−$1,702
− Depreciation
−$5,585
Taxable loss
−$1,341
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$322
After-tax cash flow
$2,175/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greensburg Community Schools
NCES district ID
1804080
Math proficiency
38% ▼ -7.00%
Reading proficiency
51% ▼ -2.00%
Median HH income
$47,723
Composite
37.96/100
National rank
#4301
State rank
#102 of 301 in IN

Livability — Greensburg

Score
69/100
State rank
#200
US rank
#8922

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C- Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greensburg, IN
Population (ZIP)
21,514

Population outlook (Decatur County) Hauer SSP2

Today (2025)
27,709 people
By 2030
28,278 · +2.1%
By 2040
29,195 · +5.4%
By 2050
29,512 · +6.5%
By 2075
29,835 · +7.7%
By 2100
27,192 · -1.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Slovak 2% Serbian 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Decatur

2024 margin
Solid R (+58.5) · D 19.9% · R 78.4% · Other 1.8%
2008→2024 swing
-34.1pp toward R · 2008: -24.4pp · 2024: -58.5pp
All cycles
2024: R+58.5 2020: R+58.1 2016: R+57.4 2012: R+40.5 2008: R+24.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.13%
Current HPI
210.3591
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+74.7% since first listed
14 events — show timeline
  • 2026-05-05 Listed $192,000 MIBOR as Distributed by MLS Grid
  • 2023-05-22 Listing Removed MIBOR as Distributed by MLS Grid
  • 2022-08-05 Listed $100,000 MIBOR as Distributed by MLS Grid
  • 2013-04-13 Listing Removed MIBOR as Distributed by MLS Grid
  • 2013-04-12 Sold (MLS) $33,000 MIBOR as Distributed by MLS Grid
  • 2013-03-29 Listed $36,000 MIBOR as Distributed by MLS Grid
  • 2013-03-25 Listing Removed MIBOR as Distributed by MLS Grid
  • 2012-10-19 Listed $38,900 MIBOR as Distributed by MLS Grid
  • 2012-10-17 Listing Removed MIBOR as Distributed by MLS Grid
  • 2012-07-16 Listed $63,000 MIBOR as Distributed by MLS Grid
  • 2010-10-18 Listing Removed MIBOR as Distributed by MLS Grid
  • 2010-04-17 Listed $88,500 MIBOR as Distributed by MLS Grid
  • 2009-08-23 Listing Removed MIBOR as Distributed by MLS Grid
  • 2008-12-22 Listed $109,900 MIBOR as Distributed by MLS Grid

Property tax history

-1.0%/yr

Latest (2023): $1,912 · +7.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…