Duplex
60 Lent St · Poughkeepsie, NY
Flood risk 4/10 · Minor
- FEMA flood zone
- A
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $946 – $6,584
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.5/30.0
- 1% rule +7.9/10.0
- DSCR +7.9/10.0
- ARV discount +7.5/15.0
- Livability +3.9/5.0
- Rent growth +3.4/5.0
- Schools +3.0/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$299,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Welcome to 60 Lent Street in Poughkeepsie! This two-family home offers space, flexibility, and excellent potential for investors or owner-occupants alike. The first-floor unit features 3 bedrooms, 1 full bath, and 1 half bath, along with a bright living room, formal dining room, and spacious kitchen. The second-floor unit offers 2 bedrooms, 1 full bath, a pantry, dining room, and comfortable living area. Additional highlights include a full walk-up attic, full basement, and a 2-car detached garage with extra storage, plus driveway parking. Located close to transportation, shops, restaurants, and just minutes from the Mid-Hudson Bridge, this property is perfect for those seeking a home with
Key facts
- Income potential
- Full walk up attic
- Full basement
Tags
Property features AI
Exterior
- Parking: Driveway; Detached 2-car garage
- Utilities: Electricity connected (Central Hudson); Natural gas connected; Public sewer; Water connected
- Home design: Duplex
- Construction: Frame construction; Full basement; Full attic
- Exterior features: Garage(s); Not waterfront
Interior
- Kitchen: Eat-in kitchen(s)
- Bedrooms: One 2-bedroom unit; One 3-bedroom unit
- Flooring: Hardwood; Tile; Vinyl
- Bathrooms: Three full bathrooms
- Heating & cooling: Natural gas heating; No central cooling
- Interior features: Eat-in kitchen; Entrance foyer; Formal dining room; Pantry; Storage; Covered porch
- Laundry & utility: Washer hookup; Gas dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1×2bd/2.0ba + 1×3bd/1.5ba units multifamily listed at $299k.
Deal economics
- At list price, monthly cash flow is $301 ($4k/yr) — positive. Per door: $151/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $299k).
- Recommended offer: $263k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 3.4% in Poughkeepsie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#165 in NY, #2,577 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, health & safety A+, housing A-; Watch: employment D+, crime F.
- Poughkeepsie City School District (suburban): math 29% / reading 42% proficiency, ranked #559 of 590 in NY (top 95%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.7%/yr); 189 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 620 units permitted in Dutchess County in 2024 (242 in 5+ unit buildings).
- At $3,872/mo this rent would consume 73% of the median local household income ($64k/yr) (locally 2891% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Dutchess County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 145 days — a 12% lower offer ($263k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $51k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $25k; list at $299k implies a 1096% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.0% of price; flood insurance adds $314/mo; built in 1910 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance); extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 145 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.29% ✓
- Cap rate
- 8.76%
- Cash-on-cash
- 8.82%
- DSCR
- 1.39
- GRM
- 6.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.67% rent growth · sell at horizon
- IRR
- -8.4%
- Equity multiple
- 0.69×
- Total profit
- $-26,139
- Equity at exit
- $44,582
- IRR
- 2.4%
- Equity multiple
- 1.18×
- Total profit
- $14,857
- Equity at exit
- $25,852
Cash invested: $83,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 12601
- Rents YoY
- 3.7%
- Active inventory
- 189
- Price-to-rent
- 13.6×
Monthly cashflow live
- Estimated rent
- $3,872 high interval (Pro) →
- Mortgage (P&I)
- −$1,568
- Tax from tax record
- −$751 /mo · $9,013/yr
- Insurance
- −$125
- Flood insurance flood zone
- −$314 /mo · $3,765/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$813
- Net cashflow
- $301
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 2 | 2 | $1,837 |
| 1× unit | 3 | 1.5 | $2,035 |
| Total (2 units) | $3,872 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,750
- Closing costs
- $8,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 106 Winnikee Ave Unit 3 Poughkeepsie, NY | 6.0 | 3.0 | 1012 | $1,975 | $1.95 | 14d | 1 | 0.14mi |
| 43 High St Unit 1 Poughkeepsie, NY | 4.0 | 1.0 | 1250 | $2,300 | $1.84 | 23d | 1 | 0.48mi |
| 139 N Hamilton St Unit 2 Poughkeepsie, NY | 4.0 | 1.0 | 955 | $1,900 | $1.99 | 14d | 1 | 0.52mi |
Listing history 12 events
-
2026-06-05statusdays on market $299,000 Pending 145 DOM
-
2026-06-03days on market $299,000 Active 144 DOM
-
2026-06-02days on market $299,000 Active 143 DOM
-
2026-06-01days on market $299,000 Active 142 DOM
-
2026-05-31days on market $299,000 Active 141 DOM
-
2026-05-30days on market $299,000 Active 140 DOM
-
2026-05-19price $299,000
-
2026-05-19status Active
-
2026-02-24status Pending
-
2025-12-20price $329,000
-
2025-10-13$350,000 Active
-
1972-12-01soldstatus $25,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $9,013 · $751/mo
- Projected year-2 tax
- $9,013 · $751/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone A · 22% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $46,464
- − Mortgage interest
- −$16,749
- − Property taxes
- −$9,013
- − Insurance
- −$5,260
- − Repairs & maintenance
- −$3,717
- − Management
- −$3,717
- − Depreciation
- −$8,698
- Taxable loss
- −$690
- Est. tax savings @ 24.0%
- +$166
- After-tax cash flow
- $3,783/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Poughkeepsie City School District
- NCES district ID
- 3623760
- Math proficiency
- 29% ▲ 5.00%
- Reading proficiency
- 42% ▲ 12.00%
- Median HH income
- $39,159
- Composite
- 29.68/100
- National rank
- #6459
- State rank
- #559 of 590 in NY
Livability — Poughkeepsie
- Score
- 78/100
- State rank
- #165
- US rank
- #2577
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Poughkeepsie, NY
- County
- Dutchess County · 188,048 people
- City population
- 86,468
- Metro
- Poughkeepsie-Newburgh-Middletown, NY
- Population (ZIP)
- 44,164
- Household income
- $63,652
- Rent vs Own
- Severe rent burden
- 2891.0
Population outlook (Dutchess County) Hauer SSP2
- Today (2025)
- 291,768 people
- By 2030
- 287,131 · -1.6%
- By 2040
- 274,881 · -5.8%
- By 2050
- 259,971 · -10.9%
- By 2075
- 235,366 · -19.3%
- By 2100
- 208,786 · -28.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 44% Black 24% Hispanic / Latino 22% Two or more races 17% Asian 3%
- Hispanic origin (detail)
- Mexican 8% Puerto Rican 5% Dominican 1%
- Common ancestry
- Romanian 3% Iranian 1% Lithuanian 1%
- Foreign-born
- 19% · Canada, China
- Languages at home
- 79% English-only · Spanish 15% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Dutchess
- 2024 margin
- Lean D (+5.4) · D 52.7% · R 47.3%
- 2008→2024 swing
- -3.2pp toward R · 2008: 8.6pp · 2024: 5.4pp
- All cycles
- 2024: D+5.4 2020: D+9.6 2016: R+1.1 2012: D+6.6 2008: D+8.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -210.62%
- Current HPI
- 293.9789
- Rent YoY
- ▲ 3.67%
- Metro
- Poughkeepsie-Newburgh-Middletown, NY
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+1096.0% since first listed6 events — show timeline
- 2026-05-19 Price Changed $299,000 OneKey® MLS as Distributed by MLS Grid
- 2026-05-19 Relisted — OneKey® MLS as Distributed by MLS Grid
- 2026-02-24 Pending — OneKey® MLS as Distributed by MLS Grid
- 2025-12-20 Price Changed $329,000 OneKey® MLS as Distributed by MLS Grid
- 2025-10-13 Listed $350,000 OneKey® MLS as Distributed by MLS Grid
- 1972-12-01 Sold (Public Records) $25,000 Public Records
Property tax history
+8.3%/yrLatest (2025): $9,013 · +4.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…