374 Saluda Springs Rd · Lexington, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 64.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.6/30.0
- ARV discount +7.5/15.0
- Schools +4.2/10.0
- Livability +4.0/5.0
- DSCR +3.4/10.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- 1% rule +2.2/10.0
- Appreciation +0.0/10.0
$255,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome home to easy living in the heart of Lexington! Lovingly maintained and move-in ready, this charming townhome offers the perfect blend of comfort, convenience, and low-maintenance living. Hardwood flooring welcomes you inside and flows throughout the main level, creating a warm and inviting atmosphere. The expansive primary suite provides a relaxing retreat with plenty of space to unwind at the end of the day. A new HVAC system installed in 2025 provides added comfort and peace of mind. Step outside to enjoy your own private backyard, ideal for morning coffee, evening gatherings, or simply enjoying a quiet moment outdoors. Front yard maintenance is included, giving you more time to e
Key facts
- Hardwood flooring
- Private backyard
- Garage
Tags
Property features AI
Finance
- Other: Directions: From Sunset Blvd, turn right onto Saluda Springs Road; destination will be on your right.
- HOA & community: Homeowners association in place; Association maintains common areas, exterior, front yard and landscaping, and sidewalks
Exterior
- Parking: Attached garage with space for 1 car
- Utilities: Public water; Public sewer
- Home design: Two-story house; Home faces west; Entry on main level
- Construction: Slab foundation
- Exterior features: Patio; Partially brick and vinyl exterior; Paved road frontage
Interior
- Kitchen: Granite countertops; Stained wood cabinets; Tile flooring
- Bedrooms: Primary suite on second floor with garden tub, private bath, separate shower and walk-in closet; Second bedroom on second floor with ceiling fan and carpeted floors; Third bedroom on second floor with ceiling fan and carpeted floors
- Flooring: Engineered hardwood in great room; Carpet in bedrooms; Tile in kitchen
- Bathrooms: Two full bathrooms; One half bathroom; Second-floor full bath (in addition to primary bath)
- Heating & cooling: Central cooling; Heat pump serving first and second levels; Second-level heat pump supports cooling
- Interior features: High ceilings in the great room; Ceiling fans in great room and bedrooms; Engineered hardwood floors in great room; Free-standing smooth-surface range
- Laundry & utility: Laundry closet (washer/dryer located on second level)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $255k.
Deal economics
- At list price, monthly cash flow is $-80 ($-955/yr) — negative.
- To cash-flow at today's rent, offer at most $241k (5.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $184k (28.0% below list).
- Recommended offer: $184k (28.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 81/100 on livability (#8 in SC, #1,502 nationally) — a professional / high-income tenant draw. Strengths: housing A+, health & safety A+, employment A; Watch: commute F.
- Lexington 01 (suburban): math 42% / reading 53% proficiency, ranked #11 of 80 in SC (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Midway Elementary (math 65% / reading 63%, grade B, #63 of 597 statewide, top 11%, 891 students, 9% FRL); Meadow Glen Middle (math 51% / reading 65%, grade B, #17 of 229 statewide, top 7%, 808 students, 20% FRL); River Bluff High (math 54% / reading 93%, grade B+, #43 of 196 statewide, top 22%, 2,197 students, 19% FRL).
- Zoned-school proficiency averages 65% at this address vs 48% district-wide (+18 pts) — the actual schools serving this property are materially stronger than the Lexington 01 average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising (+3.2%/yr); 714 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,712 units permitted in Lexington County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Lexington County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 23 days — a 2% lower offer ($251k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $148k; list at $255k implies a 73% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 64% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.72% ✗
- Cap rate
- 5.92%
- Cash-on-cash
- -1.34%
- DSCR
- 0.94
- GRM
- 11.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.23% rent growth · sell at horizon
- IRR
- -18.3%
- Equity multiple
- 0.35×
- Total profit
- $-46,077
- Equity at exit
- $38,021
- IRR
- -10.4%
- Equity multiple
- 0.36×
- Total profit
- $-45,361
- Equity at exit
- $22,048
Cash invested: $71,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29072
- Rents YoY
- 3.2%
- Active inventory
- 714
- Price-to-rent
- 11.6×
Monthly cashflow live
- Estimated rent
- $1,836 high interval (Pro) →
- Mortgage (P&I)
- −$1,337
- Tax from tax record
- −$86 /mo · $1,033/yr
- Insurance
- −$106
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$385
- Net cashflow
- $-80
Break-even live
Sensitivity live
| Price | -10% $65 | -5% $-7 | +0% $-80 | +5% $-152 | +10% $-224 |
|---|---|---|---|---|---|
| Rent | -10% $-225 | -5% $-152 | +0% $-80 | +5% $-7 | +10% $65 |
| Rate | -1.0pp $49 | -0.5pp $-15 | base $-80 | +0.5pp $-146 | +1.0pp $-213 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $63,750
- Closing costs
- $7,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 110 Saluda Springs Ct Lexington, SC | 2.0 | 2.5 | 1499 | $1,700 | $1.13 | 25d | 1 | 0.02mi |
| 300 Caughman Farm Ln Lexington, SC | 1.0–2.0 | 1.0–2.0 | 923 | $1,670 | $1.81 | 4d | 8 | 0.31mi |
| 300 Palmetto Park Blvd Lexington, SC | 1.0–3.0 | 1.0–2.0 | 930 | $1,954 | $2.10 | 5d | 14 | 0.50mi |
| 248 Cherokee Pond Ct Lexington, SC | 3.0 | 2.5 | 1787 | $2,400 | $1.34 | 25d | 1 | 1.19mi |
| 121 Northpoint Dr Lexington, SC | 1.0–2.0 | 1.0–2.0 | 973 | $1,560 | $1.60 | 4d | 13 | 1.48mi |
Listing history 20 events
-
2026-06-22statusdays on market $255,000 Pending 23 DOM
-
2026-06-18days on market $255,000 Active - Contingent 21 DOM
-
2026-06-17days on market $255,000 Active - Contingent 20 DOM
-
2026-06-16days on market $255,000 Active - Contingent 19 DOM
-
2026-06-15days on market $255,000 Active - Contingent 18 DOM
-
2026-06-14days on market $255,000 Active - Contingent 16 DOM
-
2026-06-10days on market $255,000 Active - Contingent 13 DOM
-
2026-06-09days on market $255,000 Active - Contingent 12 DOM
-
2026-06-08days on market $255,000 Active - Contingent 11 DOM
-
2026-06-07statusdays on market $255,000 Active - Contingent 10 DOM
-
2026-06-03days on market $255,000 Active 6 DOM
-
2026-06-03days on market $255,000 Active 5 DOM
-
2026-06-02days on market $255,000 Active 4 DOM
-
2026-05-31days on market $255,000 Active 3 DOM
-
2026-05-28$255,000 Active
-
2018-07-19soldstatus $147,500
-
2018-05-16price $151,000
-
2015-05-06soldstatus $135,000
-
2009-10-08soldstatus $186,300
-
2009-08-18soldstatus $159,168
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $1,033 · $86/mo
- Projected year-2 tax
- $1,454 · $121/mo
- Expected delta
- +$420/yr (+$35/mo · 40.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 64% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,026
- − Mortgage interest
- −$14,284
- − Property taxes
- −$1,033
- − Insurance
- −$1,275
- − Repairs & maintenance
- −$1,762
- − Management
- −$1,762
- − Depreciation
- −$7,418
- Taxable loss
- −$5,509
- Est. tax savings @ 24.0%
- +$1,322
- After-tax cash flow
- $367/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lexington 01
- NCES district ID
- 4502700
- Math proficiency
- 42% ▼ -12.00%
- Reading proficiency
- 53% ▼ -2.00%
- Median HH income
- $61,298
- Composite
- 41.75/100
- National rank
- #3399
- State rank
- #11 of 80 in SC
Livability — Lexington
- Score
- 81/100
- State rank
- #8
- US rank
- #1502
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lexington, SC
- County
- Lexington County · 232,571 people
- City population
- 122,563
- Metro
- Columbia, SC
- Population (ZIP)
- 69,407
- Household income
- $106,382
- Rent vs Own
- Severe rent burden
- 858.0
Population outlook (Lexington County) Hauer SSP2
- Today (2025)
- 322,999 people
- By 2030
- 342,356 · +6.0%
- By 2040
- 377,715 · +16.9%
- By 2050
- 406,984 · +26.0%
- By 2075
- 465,447 · +44.1%
- By 2100
- 485,674 · +50.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Black 7% Hispanic / Latino 5% Two or more races 5% Asian 4%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Italian 4% Serbian 3% Romanian 3%
- Foreign-born
- 7% · Canada, Jamaica, China
- Languages at home
- 91% English-only · Spanish 4% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Lexington
- 2024 margin
- Solid R (+33.5) · D 32.5% · R 66.0% · Other 1.4%
- 2008→2024 swing
- +4.6pp toward D · 2008: -38.0pp · 2024: -33.5pp
- All cycles
- 2024: R+33.5 2020: R+30.1 2016: R+36.7 2012: R+37.8 2008: R+38.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -197.53%
- Current HPI
- 212.3235
- Rent YoY
- ▲ 3.23%
- Metro
- Columbia, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+60.2% since first listed6 events — show timeline
- 2026-05-28 Listed $255,000 Consolidated MLS
- 2018-07-19 Sold (Public Records) $147,500 Public Records
- 2018-05-16 Price Changed $151,000 Consolidated MLS
- 2015-05-06 Sold (Public Records) $135,000 Public Records
- 2009-10-08 Sold (Public Records) $186,300 Public Records
- 2009-08-18 Sold (Public Records) $159,168 Public Records
Property tax history
-8.6%/yrLatest (2024): $1,033 · +3.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…