1025 S Oak Ave Unit A37 · Onalaska, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +3.7/5.0
- Livability +3.7/5.0
- Schools +3.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$25,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
If you?ve been looking for a budget-friendly option with room to make it your own, this 2-bedroom, 1.5-bath 14' x 70' manufactured home could be the one. The home features a split-bedroom layout, a full-width living room, centrally located kitchen, and a screened porch for added outdoor space. While the property will benefit from updates and improvements, it offers a great entry point for a buyer looking to build sweat equity or invest at an accessible price point. Bring your ideas and make it your own!
Key facts
- Split-bedroom layout
- Screened porch
- Built 1973
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $25k.
Deal economics
- At list price, monthly cash flow is $854 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $25k).
- Recommended offer: $23k (9.0% below list) — sets the bar for market timing.
- Cap rate 47.3% vs local median 3.0% in Onalaska — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#214 in WI) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: amenities F, commute F.
- Onalaska School District (urban): math 39% / reading 41% proficiency, ranked #147 of 342 in WI (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+4.7%/yr); 128 active listings in the ZIP; solid renter incomes; 268 units permitted in La Crosse County in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $173 of loan paydown is wiped out by about $750 of value loss. Plan a longer hold.
- La Crosse County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.7% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 113 days — a 9% lower offer ($23k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 113 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 5.20% ✓
- Cap rate
- 47.29%
- Cash-on-cash
- 146.41%
- DSCR
- 7.51
- GRM
- 1.6
CMA / ARV
- ARV (median comp)
- $222,524
- List price
- $25,000
- Delta
- -88.77%
- Verdict
- UNDERPRICED
- Comps
- 11 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.66% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 8.51×
- Total profit
- $52,570
- Equity at exit
- $3,728
- IRR
- —
- Equity multiple
- 18.90×
- Total profit
- $125,265
- Equity at exit
- $2,162
Cash invested: $7,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54650
- Rents YoY
- 4.7%
- Active inventory
- 128
- Price-to-rent
- 1.6×
Monthly cashflow live
- Estimated rent
- $1,300 medium interval (Pro) →
- Mortgage (P&I)
- −$131
- Tax est. 1.5%
- −$31 /mo · $375/yr
- Insurance
- −$10
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$273
- Net cashflow
- $854
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $6,250
- Closing costs
- $750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-19days on market $25,000 Active 113 DOM
-
2026-06-18days on market $25,000 Active 112 DOM
-
2026-06-17days on market $25,000 Active 111 DOM
-
2026-06-16days on market $25,000 Active 110 DOM
-
2026-06-15days on market $25,000 Active 109 DOM
-
2026-06-14days on market $25,000 Active 107 DOM
-
2026-06-13days on market $25,000 Active 106 DOM
-
2026-06-10days on market $25,000 Active 104 DOM
-
2026-06-09days on market $25,000 Active 103 DOM
-
2026-06-08days on market $25,000 Active 102 DOM
-
2026-06-07days on market $25,000 Active 101 DOM
-
2026-06-02days on market $25,000 Active 96 DOM
-
2026-06-01days on market $25,000 Active 95 DOM
-
2026-05-31days on market $25,000 Active 94 DOM
-
2026-05-30days on market $25,000 Active 93 DOM
-
2026-04-14price $25,000 508-char remark
Show marketing remark (508 chars)
If you?ve been looking for a budget-friendly option with room to make it your own, this 2-bedroom, 1.5-bath 14' x 70' manufactured home could be the one. The home features a split-bedroom layout, a full-width living room, centrally located kitchen, and a screened porch for added outdoor space. While the property will benefit from updates and improvements, it offers a great entry point for a buyer looking to build sweat equity or invest at an accessible price point. Bring your ideas and make it your own!
-
2026-02-23$28,000 Active 508-char remark
Show marketing remark (508 chars)
If you?ve been looking for a budget-friendly option with room to make it your own, this 2-bedroom, 1.5-bath 14' x 70' manufactured home could be the one. The home features a split-bedroom layout, a full-width living room, centrally located kitchen, and a screened porch for added outdoor space. While the property will benefit from updates and improvements, it offers a great entry point for a buyer looking to build sweat equity or invest at an accessible price point. Bring your ideas and make it your own!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,597
- − Mortgage interest
- −$1,400
- − Property taxes
- −$375
- − Insurance
- −$125
- − Repairs & maintenance
- −$1,248
- − Management
- −$1,248
- − Depreciation
- −$727
- Taxable income
- $10,474
- Est. tax owed @ 24.0%
- −$2,514
- After-tax cash flow
- $7,735/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Onalaska School District
- NCES district ID
- 5511010
- Math proficiency
- 39% ▼ -15.00%
- Reading proficiency
- 41% ▼ -11.00%
- Median HH income
- $55,177
- Composite
- 34.99/100
- National rank
- #5054
- State rank
- #147 of 342 in WI
Livability — Onalaska
- Score
- 73/100
- State rank
- #214
- US rank
- #5639
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Onalaska, WI
- County
- La Crosse County · 89,439 people
- City population
- 25,304
- Metro
- La Crosse-Onalaska, WI-MN
- Population (ZIP)
- 25,304
- Household income
- $85,548
- Rent vs Own
- Severe rent burden
- 484.0
Population outlook (La Crosse County) Hauer SSP2
- Today (2025)
- 126,082 people
- By 2030
- 130,161 · +3.2%
- By 2040
- 137,231 · +8.8%
- By 2050
- 143,506 · +13.8%
- By 2075
- 160,149 · +27.0%
- By 2100
- 166,408 · +32.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Asian 4% Two or more races 4% Hispanic / Latino 2% Black 2%
- Common ancestry
- Portuguese 15% Romanian 7% Lithuanian 3%
- Foreign-born
- 3% · South Korea
- Languages at home
- 93% English-only · Other Asian/Pacific 4% Spanish 2%
Political lean MEDSL · La Crosse
- 2024 margin
- Lean D (+9.4) · D 54.0% · R 44.6% · Other 1.4%
- 2008→2024 swing
- -14.1pp toward R · 2008: 23.4pp · 2024: 9.4pp
- All cycles
- 2024: D+9.4 2020: D+13.5 2016: D+9.6 2012: D+17.3 2008: D+23.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -174.24%
- Current HPI
- 198.2691
- Rent YoY
- ▲ 4.66%
- Metro
- La Crosse-Onalaska, WI-MN
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-10.7% since first listed2 events — show timeline
- 2026-04-14 Price Changed $25,000 SCWMLS
- 2026-02-23 Listed $28,000 SCWMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…