CashFlowRE
Sign in Sign up
6505 N 107th St
C- Composite 54.53
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.1/30.0
  • ARV discount +15.0/15.0
  • 1% rule +6.7/10.0
  • DSCR +5.0/10.0
  • Rent growth +4.0/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$150,000

6505 N 107th St · Milwaukee, WI 53224
3 bd · 1.5 ba · 1,607 sqft · SingleFamily public records · 38 Days on market
Built 1958 1.08 ac lot $93/sqft · 40% below area Est $249k · 40% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

City Tax Foreclosure - 3BR, 1.5 BA Single Family Ranch w/ Attached Garage sitting on nice sized 1 acres lot. Home has 1,607 square feet, and more. City Scope of Essential Work is $20,600 Total scope of work is $22,600. Room and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Bring flashlights & use caution when entering. Note: Property open to owner-occupant offers only first 30 days of listing

Key facts

  • 1.08 acre lot
  • Garage
  • Built 1958

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $78 ($930/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $146k (3.0% below list) — sets the bar for market timing.
  • Cap rate 6.9% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.0%/yr); 40 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $80k; list at $150k implies a 88% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.7% of price; built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $145,500 (3.0% below list)

Questions for the listing agent

  1. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.17%
Cap rate
6.91%
Cash-on-cash
2.21%
DSCR
1.10
GRM
7.1

CMA / ARV

ARV (median comp)
$249,264
List price
$150,000
Delta
-39.82%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6310 N 107th St 0.25mi 3/2.5 1,583 (-2%) 7mo $305,000 $193 76
6401 N 106th St 0.14mi 3/2.0 1,453 (-10%) 2mo $230,000 $158 74
6407 N 106th St 0.13mi 3/2.0 1,458 (-9%) 6mo $225,000 $154 71
6172 N 116th St 0.67mi 3/1.5 1,618 (+1%) 6mo $280,000 $173 62
6201 N 103rd St 0.45mi 3/1.5 1,727 (+8%) 8mo $217,000 $126 60
11015 W Florist Ave 0.68mi 3/1.5 1,572 (-2%) 6mo $265,000 $169 59
6371 N 118th St 0.70mi 3/2.0 1,611 (+0%) 8mo $325,000 $202 58
6307 N 104th St 0.32mi 4/1.5 (+1) 1,378 (-14%) 0mo $203,000 $147 56
10101 W Beechwood Ave 0.60mi 3/1.0 1,412 (-12%) 0mo $270,000 $191 50
10301 W Vera Ave 0.70mi 3/2.0 1,756 (+9%) 1mo $280,000 $159 49
6212 N 106th St 0.38mi 2/3.0 (-1) 1,392 (-13%) 2mo $242,650 $174 48
10341 W Vera Ave 0.67mi 3/1.0 1,396 (-13%) 6mo $320,000 $229 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.95% rent growth · sell at horizon

5-year hold
IRR
-8.6%
Equity multiple
0.67×
Total profit
$-13,801
Equity at exit
$22,365
10-year hold
IRR
5.1%
Equity multiple
1.44×
Total profit
$18,557
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53224

Home prices YoY
-17.2%
Rents YoY
6.0%
Active inventory
40
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$1,758 high interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$462 /mo · $5,549/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$369
Net cashflow
$78

Break-even live

Break-even rent $1,660
Max offer price $150,000
Occupancy floor 91%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
10518 W Jonen St Milwaukee, WI 3.0 1.5 1456 $1,500 $1.03 3d 1 0.15mi
10518 W Jonen St Milwaukee, WI 3.0 1.5 1456 $1,500 $1.03 4d 1 0.15mi
5824 N 117th St Milwaukee, WI 3.0 2.0 1146 $1,695 $1.48 4d 1 1.06mi
5721 N 94th St Milwaukee, WI 2.0 1.0 1050 $1,175 $1.12 14d 2 1.27mi
N72W12727 Good Hope Rd Unit B-214 Menomonee Falls, WI 2.0 2.0 1174 $1,995 $1.70 23d 1 1.40mi
N72W12929 Good Hope Rd Unit C-408 Menomonee Falls, WI 2.0 2.0 1322 $2,425 $1.83 23d 1 1.49mi
N72W12929 Good Hope Rd Unit C-228 Menomonee Falls, WI 2.0 2.0 1322 $2,350 $1.78 43d 1 1.49mi
N72W12929 Good Hope Rd Unit D2-110 Menomonee Falls, WI 2.0 2.0 1322 $2,295 $1.74 43d 1 1.49mi
N72W12929 Good Hope Rd Unit C-300 Menomonee Falls, WI 2.0 2.0 1278 $2,315 $1.81 23d 1 1.49mi
N72W12929 Good Hope Rd Unit D2-201 Menomonee Falls, WI 2.0 2.0 1207 $2,175 $1.80 23d 1 1.49mi
N72W12929 Good Hope Rd Unit D2-101 Menomonee Falls, WI 2.0 2.0 1207 $2,245 $1.86 19d 1 1.49mi
N72W12929 Good Hope Rd Unit D2-300 Menomonee Falls, WI 2.0 2.0 1207 $2,295 $1.90 19d 1 1.49mi
N72W12929 Good Hope Rd Unit C-301 Menomonee Falls, WI 2.0 2.0 1278 $2,315 $1.81 43d 1 1.49mi
N72W12929 Good Hope Rd Unit D1-212 Menomonee Falls, WI 2.0 2.0 1207 $2,245 $1.86 4d 1 1.49mi
N72W12929 Good Hope Rd Unit D1-200 Menomonee Falls, WI 2.0 2.0 1207 $2,175 $1.80 4d 1 1.49mi

Listing history 4 events

  1. 2026-04-15
    listed $150,000 Active 466-char remark
    Show marketing remark (466 chars)

    City Tax Foreclosure - 3BR, 1.5 BA Single Family Ranch w/ Attached Garage sitting on nice sized 1 acres lot. Home has 1,607 square feet, and more. City Scope of Essential Work is $20,600 Total scope of work is $22,600. Room and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Bring flashlights & use caution when entering. Note: Property open to owner-occupant offers only first 30 days of listing

  2. 2026-04-06
    historical 235-char remark
    Show marketing remark (235 chars)

    This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE March 30, 2026 AT 10:00am

  3. 2026-02-23
    listed $278,800 Active 235-char remark
    Show marketing remark (235 chars)

    This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE March 30, 2026 AT 10:00am

  4. 1984-08-01
    soldstatus $79,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$5,549 · $462/mo
Projected year-2 tax
$5,549 · $462/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥101°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,099
− Mortgage interest
−$8,402
− Property taxes
−$5,549
− Insurance
−$750
− Repairs & maintenance
−$1,688
− Management
−$1,688
− Depreciation
−$4,364
Taxable loss
−$1,341
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$322
After-tax cash flow
$1,252/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
21,223
Household income
$67,803
Rent vs Own
49.7% rent · 50.3% own
Severe rent burden
1137.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
Black 57% White 18% Asian 13% Hispanic / Latino 7% Two or more races 7% Native American 2%
Hispanic origin (detail)
Mexican 4% Puerto Rican 2% Dominican 1%
Common ancestry
Romanian 2% Italian 2% Portuguese 1%
Foreign-born
7% · Canada
Languages at home
86% English-only · Spanish 6% Other Asian/Pacific 5% German/W. Germanic 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.27%
Current HPI
318.5025
Rent YoY
▲ 5.95%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+87.7% since first listed
4 events — show timeline
  • 2026-04-15 Listed $150,000 METROMLS
  • 2026-04-06 Listing Removed METROMLS
  • 2026-02-23 Listed $278,800 METROMLS
  • 1984-08-01 Sold (Public Records) $79,900 Public Records

Property tax history

-1.1%/yr

Latest (2024): $5,549 · -18.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…