CashFlowRE
Sign in Sign up
55 Mckinley Ave
B Composite 72.22
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0

$55,000

55 Mckinley Ave · Battle Creek, MI 49017-4805
3 bd · 1.0 ba · 1,530 sqft · SingleFamily public records · 9 Days on market
Built 1948 0.30 ac lot $36/sqft · 68% below area ↓ 43% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Just listed!! This gorgeous northside baby has so much WOW factor!! It has been completely updated including mechanicals, windows, roof. kitchen. bath, fresh paint and flooring throughout! Located in a convenient location to downtown, bus line and hospital, this is definitely a MUST SEE!There is a main floor bedroom, formal dining room, spacious kitchen and large detached garage. I can't say enough about the beauty and charm of this lovely home except that you need to see asap! Please contact Cindy Artis today at 269-420-1265 for your personal tour!

Key facts

  • Covered front porch
  • Extra large lot
  • Outdoor space

Tags

ORIGINAL WOODWORKCOVERED FRONT PORCHEXTRA LARGE LOTOUTDOOR SPACECONVENIENTLY LOCATED

Property features AI

Exterior

  • Parking: Detached garage
  • Utilities: Public water
  • Home design: Residential 2-story; Built in 1948; Facing/directions not provided
  • Construction: Basement foundation
  • Exterior features: Aluminum exterior; Front porch; Storm windows/screens

Interior

  • Bedrooms: 8 total rooms (room-level details not provided)
  • Bathrooms: 1 full bathroom (1 total bath)
  • Heating & cooling: Forced air heating; Natural gas fuel; Gas water heater
  • Interior features: Accessibility features; Basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $55k.

Deal economics

  • At list price, monthly cash flow is $550 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $55k).
  • Cap rate 18.3% vs local median 5.2% in Battle Creek — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#198 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, amenities C-, crime F.
  • Battle Creek Public Schools (urban): math 8% / reading 19% proficiency, ranked #510 of 540 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 1 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 132 units permitted in Calhoun County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($380 loan paydown + $2k appreciation (3.0% local appreciation)).
  • Calhoun County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • 17 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $40k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $55,000

Questions for the listing agent

  1. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.21%
Cap rate
18.28%
Cash-on-cash
42.83%
DSCR
2.91
GRM
3.8

CMA / ARV

ARV (median comp)
$149,062
List price
$55,000
Delta
-63.10%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
159 Harvard St 0.43mi 3/1.0 1,549 (+1%) 2mo $147,000 $95 76
55 Mckinley Ave 0.00mi 4/1.0 (+1) 1,344 (-12%) 1mo $40,000 $30 74
61 Rose St 0.33mi 3/2.0 1,584 (+4%) 6mo $134,900 $85 70
160 Harvard St 0.45mi 3/1.5 1,506 (-2%) 6mo $155,000 $103 70
126 Calhoun St 0.30mi 4/2.0 (+1) 1,584 (+4%) 2mo $130,000 $82 69
157 Orchard Ave 0.74mi 4/1.5 (+1) 1,585 (+4%) 1mo $200,000 $126 52
273 Garfield Ave 0.41mi 3/3.0 1,689 (+10%) 8mo $160,000 $95 49
47 Elizabeth St 0.64mi 3/1.5 1,652 (+8%) 10mo $225,000 $136 47
126 Cherry St 0.46mi 3/1.0 1,318 (-14%) 10mo $39,900 $30 47
46 Walter Ave 0.70mi 4/2.0 (+1) 1,580 (+3%) 8mo $150,500 $95 47
144 Orchard Ave 0.75mi 3/2.0 1,385 (-10%) 1mo $200,000 $144 44
49 Merritt St 0.71mi 3/2.0 1,409 (-8%) 7mo $140,000 $99 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
48.2%
Equity multiple
3.71×
Total profit
$41,666
Equity at exit
$24,730
10-year hold
IRR
47.9%
Equity multiple
7.45×
Total profit
$99,328
Equity at exit
$38,112

Cash invested: $15,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49017-4805

Active inventory
1
Price-to-rent
3.8×

Monthly cashflow live

Estimated rent
$1,214 medium interval (Pro) →
Mortgage (P&I)
$288
Tax from tax record
$98 /mo · $1,179/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$255
Net cashflow
$550

Break-even live

Break-even rent $518
Max offer price $55,000
Occupancy floor 50%

Sensitivity live

Price -10% $581 -5% $565 +0% $550 +5% $534 +10% $518
Rent -10% $454 -5% $502 +0% $550 +5% $598 +10% $646
Rate -1.0pp $577 -0.5pp $564 base $550 +0.5pp $535 +1.0pp $521

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,750
Closing costs
$1,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
98 Van Buren St E Battle Creek, MI 2.0 1.0 1118 $950 $0.85 44d 1 0.35mi
115 West St Battle Creek, MI 2.0–3.0 1.0–2.0 1090 $1,500 $1.38 44d 3 0.36mi

Listing history 35 events

  1. 2026-05-13
    status Pending 589-char remark
  2. 2026-05-04
    listed $55,000 Active 589-char remark
  3. 2022-07-07
    soldstatus $140,000
  4. 2022-07-06
    soldstatus $140,000 Sold 558-char remark
    Show marketing remark (567 chars)

    Just listed!! This gorgeous northside baby has so much WOW factor!! It has been completely updated including mechanicals, windows, roof. kitchen. bath, fresh paint and flooring throughout! Located in a convenient location to downtown, bus line and hospital, this is definitely a MUST SEE! There is a main floor bedroom, formal dining room, spacious kitchen and large detached garage. I can't say enough about the beauty and charm of this lovely home except that you need to see asap! Please contact Cindy Artis today at 269-420-1265 for your personal tour!

  5. 2022-07-06
    soldstatus $140,000 Sold
    Show marketing remark (567 chars)

    Just listed!! This gorgeous northside baby has so much WOW factor!! It has been completely updated including mechanicals, windows, roof. kitchen. bath, fresh paint and flooring throughout! Located in a convenient location to downtown, bus line and hospital, this is definitely a MUST SEE! There is a main floor bedroom, formal dining room, spacious kitchen and large detached garage. I can't say enough about the beauty and charm of this lovely home except that you need to see asap! Please contact Cindy Artis today at 269-420-1265 for your personal tour!

  6. 2022-05-13
    status Pending 558-char remark
    Show marketing remark (567 chars)

    Just listed!! This gorgeous northside baby has so much WOW factor!! It has been completely updated including mechanicals, windows, roof. kitchen. bath, fresh paint and flooring throughout! Located in a convenient location to downtown, bus line and hospital, this is definitely a MUST SEE! There is a main floor bedroom, formal dining room, spacious kitchen and large detached garage. I can't say enough about the beauty and charm of this lovely home except that you need to see asap! Please contact Cindy Artis today at 269-420-1265 for your personal tour!

  7. 2022-05-13
    status Pending
    Show marketing remark (567 chars)

    Just listed!! This gorgeous northside baby has so much WOW factor!! It has been completely updated including mechanicals, windows, roof. kitchen. bath, fresh paint and flooring throughout! Located in a convenient location to downtown, bus line and hospital, this is definitely a MUST SEE! There is a main floor bedroom, formal dining room, spacious kitchen and large detached garage. I can't say enough about the beauty and charm of this lovely home except that you need to see asap! Please contact Cindy Artis today at 269-420-1265 for your personal tour!

  8. 2022-05-11
    listed $130,000 Active 558-char remark
    Show marketing remark (567 chars)

    Just listed!! This gorgeous northside baby has so much WOW factor!! It has been completely updated including mechanicals, windows, roof. kitchen. bath, fresh paint and flooring throughout! Located in a convenient location to downtown, bus line and hospital, this is definitely a MUST SEE! There is a main floor bedroom, formal dining room, spacious kitchen and large detached garage. I can't say enough about the beauty and charm of this lovely home except that you need to see asap! Please contact Cindy Artis today at 269-420-1265 for your personal tour!

  9. 2022-05-11
    listed $130,000 Active
    Show marketing remark (567 chars)

    Just listed!! This gorgeous northside baby has so much WOW factor!! It has been completely updated including mechanicals, windows, roof. kitchen. bath, fresh paint and flooring throughout! Located in a convenient location to downtown, bus line and hospital, this is definitely a MUST SEE! There is a main floor bedroom, formal dining room, spacious kitchen and large detached garage. I can't say enough about the beauty and charm of this lovely home except that you need to see asap! Please contact Cindy Artis today at 269-420-1265 for your personal tour!

  10. 2022-05-11
    listed $130,000
    Show marketing remark (567 chars)

    Just listed!! This gorgeous northside baby has so much WOW factor!! It has been completely updated including mechanicals, windows, roof. kitchen. bath, fresh paint and flooring throughout! Located in a convenient location to downtown, bus line and hospital, this is definitely a MUST SEE! There is a main floor bedroom, formal dining room, spacious kitchen and large detached garage. I can't say enough about the beauty and charm of this lovely home except that you need to see asap! Please contact Cindy Artis today at 269-420-1265 for your personal tour!

  11. 2014-09-24
    historical
  12. 2014-09-24
    historical
  13. 2014-09-15
    historical
  14. 2014-09-15
    historical
  15. 2010-07-31
    historical
  16. 2010-02-02
    listed $59,000
  17. 2010-02-02
    listed $59,000
  18. 2007-08-21
    historical
  19. 2007-07-02
    listed $84,900
  20. 2007-01-23
    listed $92,000
  21. 2007-01-22
    listed $79,900
  22. 2005-07-29
    listed $48,800
  23. 2005-07-29
    listed $48,800
  24. 2001-07-06
    soldstatus $62,000
  25. 2001-05-31
    soldstatus $61,932
  26. 2001-05-31
    soldstatus $61,932
  27. 2001-03-20
    listed $59,900
  28. 2001-03-20
    listed $59,900
  29. 2001-03-19
    historical
  30. 2001-03-19
    historical
  31. 2001-02-09
    listed $64,900
  32. 2001-02-09
    listed $64,900
  33. 2001-02-07
    historical
  34. 2000-08-07
    listed $69,900
  35. 2000-08-07
    listed $69,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,179 · $98/mo
Projected year-2 tax
$1,179 · $98/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,570
− Mortgage interest
−$3,081
− Property taxes
−$1,179
− Insurance
−$275
− Repairs & maintenance
−$1,166
− Management
−$1,166
− Depreciation
−$1,600
Taxable income
$6,104
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,465
After-tax cash flow
$5,130/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Battle Creek Public Schools
NCES district ID
2600005
Math proficiency
8% ▼ -2.00%
Reading proficiency
19% ▬ 0.00%
Median HH income
$31,697
Composite
10.73/100
National rank
#9769
State rank
#510 of 540 in MI

Livability — Battle Creek

Score
73/100
State rank
#198
US rank
#5031

Category grades

Amenities C- Commute A Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Battle Creek, MI

Population outlook (Calhoun County) Hauer SSP2

Today (2025)
130,157 people
By 2030
126,691 · -2.7%
By 2040
118,517 · -8.9%
By 2050
109,855 · -15.6%
By 2075
90,486 · -30.5%
By 2100
70,766 · -45.6%

Not yet ingested

Political lean
Race & ethnicity
Common origin
Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-42.8% since first listed
36 events — show timeline
  • 2026-05-26 Sold (MLS) $40,000 MiRealSource-MiMLS
  • 2026-05-13 Pending MiRealSource-MiMLS
  • 2026-05-04 Listed $55,000 MiRealSource-MiMLS
  • 2022-07-07 Sold (Public Records) $140,000 Public Records
  • 2022-07-06 Sold (MLS) $140,000 SW Michigan MLS
  • 2022-07-06 Sold (MLS) $140,000 REALCOMP
  • 2022-05-13 Pending REALCOMP
  • 2022-05-13 Pending SW Michigan MLS
  • 2022-05-11 Listed $130,000 MiRealSource-MiMLS
  • 2022-05-11 Listed $130,000 SW Michigan MLS
  • 2022-05-11 Listed $130,000 REALCOMP
  • 2014-09-24 Listing Removed SW Michigan MLS
  • 2014-09-24 Listing Removed SW Michigan MLS
  • 2014-09-15 Listing Removed SW Michigan MLS
  • 2014-09-15 Listing Removed SW Michigan MLS
  • 2010-07-31 Listing Removed REALCOMP
  • 2010-02-02 Listed $59,000 REALCOMP
  • 2010-02-02 Listed $59,000 SW Michigan MLS
  • 2007-08-21 Listing Removed SW Michigan MLS
  • 2007-07-02 Listed $84,900 SW Michigan MLS
  • 2007-01-23 Listed $92,000 SW Michigan MLS
  • 2007-01-22 Listed $79,900 SW Michigan MLS
  • 2005-07-29 Listed $48,800 REALCOMP
  • 2005-07-29 Listed $48,800 SW Michigan MLS
  • 2001-07-06 Sold (Public Records) $62,000 Public Records
  • 2001-05-31 Sold (MLS) $61,932 REALCOMP
  • 2001-05-31 Sold (MLS) $61,932 SW Michigan MLS
  • 2001-03-20 Listed $59,900 REALCOMP
  • 2001-03-20 Listed $59,900 SW Michigan MLS
  • 2001-03-19 Listing Removed REALCOMP
  • 2001-03-19 Listing Removed SW Michigan MLS
  • 2001-02-09 Listed $64,900 REALCOMP
  • 2001-02-09 Listed $64,900 SW Michigan MLS
  • 2001-02-07 Listing Removed REALCOMP
  • 2000-08-07 Listed $69,900 REALCOMP
  • 2000-08-07 Listed $69,900 SW Michigan MLS

Property tax history

-0.4%/yr

Latest (2025): $1,179 · -25.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…