253 Sixth Ave · Mansfield, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.8/30.0
- DSCR +6.6/10.0
- Schools +4.3/10.0
- 1% rule +4.2/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$109,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 253 6th Avenue, a well-maintained 3-bed, 1-bath ranch offering 975 sq ft in Madison Schools. Major recent improvements include new carpet, fresh paint throughout, all new light fixtures, outlets & switches, glass block windows, attic insulation, drywall ceilings, water line from the road, and a brand new gravel driveway—all completed in 2026. The kitchen has also been refreshed with stained cabinets and new hardware. The functional layout features a main-floor primary bedroom, main-floor laundry, dining room, and central air. Outside, enjoy fresh landscaping, a covered front porch, fenced backyard, and a 1-car detached garage. Additional peace of mind comes with a met
Key facts
- Fresh paint
- New carpet
- Glass block windows
Tags
Property features AI
Exterior
- Parking: 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single family residence; Residential property
- Construction: Vinyl siding
- Exterior features: Fenced yard; Gravel parking area
Interior
- Kitchen: Refrigerator; Range
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Refrigerator; Range; Gas water heater; Partial crawl space basement
- Laundry & utility: Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $151 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $101k (8.2% below list).
- Recommended offer: $101k (8.2% below list) — sets the bar for 1% rule.
- Cap rate 7.9% vs local median 4.3% in Mansfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#224 in OH, #3,525 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools C-, crime D-, amenities D-.
- Madison Local (suburban): math 48% / reading 56% proficiency, ranked #430 of 656 in OH (top 66%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 32 active listings in the ZIP; 145 units permitted in Richland County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Richland County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 7.94%
- Cash-on-cash
- 5.87%
- DSCR
- 1.26
- GRM
- 9.1
CMA / ARV
- ARV (on-the-fly)
- $90,675
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 255 5th Ave | 0.05mi | 2/1.0 (-1) | 896 (-8%) | 14mo | $90,000 | $100 | 67 |
| 262 Auburn St | 0.56mi | 3/1.0 | 936 (-4%) | 9mo | $80,000 | $85 | 60 |
| 357 5th Ave | 0.20mi | 3/1.0 | 1,098 (+13%) | 12mo | $50,000 | $46 | 59 |
| 372 2nd Ave | 0.37mi | 2/1.5 (-1) | 980 (+0%) | 24mo | $124,900 | $127 | 55 |
| 286 Newman St | 0.61mi | 3/1.0 | 1,068 (+10%) | 11mo | $99,000 | $93 | 46 |
| 341 Auburn St | 0.46mi | 2/1.0 (-1) | 1,096 (+12%) | 11mo | $15,000 | $14 | 44 |
| 357 Auburn Ave | 0.43mi | 2/1.0 (-1) | 864 (-11%) | 19mo | $80,000 | $93 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.3%
- Equity multiple
- 0.73×
- Total profit
- $-8,269
- Equity at exit
- $16,386
- IRR
- 2.2%
- Equity multiple
- 1.16×
- Total profit
- $4,933
- Equity at exit
- $9,502
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44905
- Home prices YoY
- -24.4%
- Active inventory
- 32
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $1,009 medium interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax from tax record
- −$24 /mo · $289/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$212
- Net cashflow
- $151
Break-even live
Sensitivity live
| Price | -10% $213 | -5% $182 | +0% $151 | +5% $120 | +10% $88 |
|---|---|---|---|---|---|
| Rent | -10% $71 | -5% $111 | +0% $151 | +5% $190 | +10% $230 |
| Rate | -1.0pp $206 | -0.5pp $179 | base $151 | +0.5pp $122 | +1.0pp $93 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-06-18days on market $109,900 Active 5 DOM
-
2026-06-17days on market $109,900 Active 4 DOM
-
2026-06-16days on market $109,900 Active 3 DOM
-
2026-06-15days on market $109,900 Active 2 DOM
-
2026-06-13remarks 689-char remark
-
2026-06-13$109,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $289 · $24/mo
- Projected year-2 tax
- $1,002 · $83/mo
- Expected delta
- +$713/yr (+$59/mo · 246.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,104
- − Mortgage interest
- −$6,156
- − Property taxes
- −$289
- − Insurance
- −$550
- − Repairs & maintenance
- −$968
- − Management
- −$968
- − Depreciation
- −$3,197
- Taxable loss
- −$24
- Est. tax savings @ 24.0%
- +$6
- After-tax cash flow
- $1,813/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Madison Local
- NCES district ID
- 3904945
- Math proficiency
- 48% ▼ -13.00%
- Reading proficiency
- 56% ▼ -6.00%
- Median HH income
- $39,880
- Composite
- 43.45/100
- National rank
- #3007
- State rank
- #430 of 656 in OH
Livability — Mansfield
- Score
- 76/100
- State rank
- #224
- US rank
- #3525
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mansfield, OH
- County
- Richland · 128,966 people
- City population
- 16,349
- Metro
- Mansfield, OH
- Population (ZIP)
- 16,254
- Household income
- $55,716
- Rent vs Own
- Severe rent burden
- 3.1
Population outlook (Richland County) Hauer SSP2
- Today (2025)
- 115,577 people
- By 2030
- 111,669 · -3.4%
- By 2040
- 103,323 · -10.6%
- By 2050
- 95,135 · -17.7%
- By 2075
- 76,719 · -33.6%
- By 2100
- 57,188 · -50.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 14% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Serbian 2% Iranian 2% Romanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 2%
Political lean MEDSL · Richland
- 2024 margin
- Solid R (+42.3) · D 28.4% · R 70.8%
- 2008→2024 swing
- -28.8pp toward R · 2008: -13.6pp · 2024: -42.3pp
- All cycles
- 2024: R+42.3 2020: R+39.7 2016: R+37.5 2012: R+20.1 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -85.07%
- Current HPI
- 264.3148
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
1 event — show timeline
- 2026-06-13 Listed $109,900 MARMLS
Property tax history
+1.6%/yrLatest (2025): $289 · -60.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…