7243 April Ct · Morrow, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 26.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.2/30.0
- ARV discount +10.3/15.0
- DSCR +6.1/10.0
- 1% rule +4.7/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$195,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Nestled at 7243 April Court, Morrow, Georgia, this inviting home in Clayton County offers a wonderful opportunity to embrace comfortable living. The property presents itself in a ready-to-move-in condition. The living room, anchored by a fireplace, presents itself as a place for relaxation and conversation. Imagine the warmth and ambiance it provides on cooler evenings, creating a welcoming atmosphere for both residents and visitors. The kitchen bar offers a casual dining spot or a place for conversation while preparing meals. This residential property includes three bedrooms and two and a half bathrooms, providing ample space. The primary bedroom includes a walk-in closet. With 1347 square
Key facts
- Kitchen bar
- Open floor plan
- Walk-in closet
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath townhouse listed at $195k.
Deal economics
- At list price, monthly cash flow is $212 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $189k (3.3% below list).
- Recommended offer: $189k (3.3% below list) — sets the bar for 1% rule.
- Cap rate 7.6% vs local median 5.0% in Morrow — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#229 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities D, employment D, schools F.
- Clayton County (suburban): math 11% / reading 20% proficiency, ranked #155 of 174 in GA (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-1.0%/yr); 173 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 865 units permitted in Clayton County in 2024 (448 in 5+ unit buildings).
- This rent runs 43% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Clayton County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($192k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $20k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 7.60%
- Cash-on-cash
- 4.67%
- DSCR
- 1.21
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $208,071
- List price
- $195,000
- Delta
- 3.33%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7238 April Ct | 0.03mi | 2/2.5 (-1) | 1,348 (0%) | 2mo | $205,000 | $152 | 90 |
| 1539 April Ln | 0.05mi | 3/2.5 | 1,418 (+5%) | 16mo | $200,000 | $141 | 74 |
| 7241 Alicias Way | 0.05mi | 2/2.5 (-1) | 1,348 (0%) | 23mo | $211,500 | $157 | 72 |
| 1575 April Ln | 0.08mi | 3/2.5 | 1,458 (+8%) | 11mo | $212,500 | $146 | 71 |
| 7176 Georges Way | 0.06mi | 3/2.5 | 1,402 (+4%) | 22mo | $225,000 | $160 | 70 |
| 7158 Georges Way | 0.08mi | 3/2.5 | 1,456 (+8%) | 15mo | $215,000 | $148 | 69 |
| 7083 Georges Way #0 | 0.13mi | 3/2.5 | 1,444 (+7%) | 18mo | $229,000 | $159 | 65 |
| 7152 Georges Way | 0.09mi | 2/2.5 (-1) | 1,400 (+4%) | 22mo | $228,000 | $163 | 64 |
| 304 Commons Dr | 0.44mi | 3/2.5 | 1,470 (+9%) | 12mo | $230,000 | $156 | 52 |
| 253 Commons Dr | 0.46mi | 3/2.5 | 1,470 (+9%) | 23mo | $210,000 | $143 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -12.3%
- Equity multiple
- 0.57×
- Total profit
- $-23,616
- Equity at exit
- $29,075
- IRR
- -8.3%
- Equity multiple
- 0.55×
- Total profit
- $-24,572
- Equity at exit
- $16,860
Cash invested: $54,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30260
- Home prices YoY
- -33.8%
- Rents YoY
- -1.0%
- Active inventory
- 173
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,886 high interval (Pro) →
- Mortgage (P&I)
- −$1,023
- Tax from tax record
- −$124 /mo · $1,489/yr
- Insurance
- −$81
- HOA
- −$50
- Vacancy / Maint / Mgmt
- −$396
- Net cashflow
- $212
Break-even live
Sensitivity live
| Price | -10% $323 | -5% $268 | +0% $212 | +5% $157 | +10% $102 |
|---|---|---|---|---|---|
| Rent | -10% $63 | -5% $138 | +0% $212 | +5% $287 | +10% $361 |
| Rate | -1.0pp $311 | -0.5pp $262 | base $212 | +0.5pp $162 | +1.0pp $110 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,750
- Closing costs
- $5,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7232 April Ct Morrow, GA | 3.0 | 2.5 | 1402 | $1,700 | $1.21 | 4d | 1 | 0.05mi |
| 7238 Alicias Way Morrow, GA | 3.0 | 2.5 | 1347 | $1,900 | $1.41 | 44d | 1 | 0.06mi |
| 7202 Georges Way Morrow, GA | 3.0 | 2.5 | 1402 | $2,000 | $1.43 | 44d | 1 | 0.08mi |
| 1556 Arbor Place Dr Morrow, GA | 3.0 | 2.5 | 1720 | $1,895 | $1.10 | 25d | 1 | 0.12mi |
| 1488 Arbor Place Dr Morrow, GA | 3.0 | 2.5 | 1811 | $2,173 | $1.20 | 25d | 1 | 0.17mi |
| 260 Commons Dr Jonesboro, GA | 3.0 | 2.5 | 1410 | $1,750 | $1.24 | 3d | 1 | 0.40mi |
| 7147 Mount Zion Cir Morrow, GA | 2.0 | 2.0 | 1170 | $1,642 | $1.40 | 6d | 15 | 0.47mi |
| 7000 Southlake Pkwy Morrow, GA | 1.0–2.0 | 1.0–2.0 | 927 | $1,394 | $1.50 | 3d | 9 | 0.54mi |
| 7135 Mount Zion Cir Morrow, GA | 2.0 | 2.0 | 1080 | $1,893 | $1.75 | 6d | 25 | 0.63mi |
| 1174 Battlecreek Rd Jonesboro, GA | 2.0–3.0 | 2.5 | 1270 | $1,850 | $1.46 | 3d | 5 | 0.78mi |
| 1240 Ohara Dr Jonesboro, GA | 3.0–4.0 | 2.5 | 1843 | $2,325 | $1.26 | 23d | 6 | 0.90mi |
| 1137 Gable Ter Jonesboro, GA | 4.0 | 2.5 | 1116 | $1,955 | $1.75 | 25d | 1 | 1.10mi |
| 100 Chaselake Dr Jonesboro, GA | 1.0–3.0 | 1.0–2.0 | 1160 | $1,501 | $1.29 | 2d | 23 | 1.10mi |
| 7830 N McDonough St Unit A4 Jonesboro, GA | 2.0 | 1.0 | 1000 | $1,550 | $1.55 | 44d | 1 | 1.16mi |
| 7830 N McDonough St Jonesboro, GA | 2.0 | 1.0 | 1000 | $1,350 | $1.35 | 44d | 1 | 1.17mi |
| 267 Wayne Ave Jonesboro, GA | 4.0 | 2.0 | 1012 | $2,300 | $2.27 | 44d | 1 | 1.21mi |
| 7620 Tara Rd Jonesboro, GA | 2.0 | 1.5 | 1200 | $1,250 | $1.04 | 25d | 1 | 1.28mi |
| 249 Wayne Ave Jonesboro, GA | 3.0 | 1.0 | 1117 | $1,395 | $1.25 | 44d | 1 | 1.30mi |
| 1811 Wendell Way Morrow, GA | 3.0 | 2.0 | 1285 | $1,574 | $1.22 | 23d | 1 | 1.34mi |
| 7847 Sugarland Dr Jonesboro, GA | 3.0 | 2.0 | 1430 | $1,750 | $1.22 | 17d | 1 | 1.35mi |
| 7545 Tara Rd Jonesboro, GA | 1.0–3.0 | 1.0–2.0 | 1032 | $1,562 | $1.51 | 2d | 20 | 1.36mi |
| 850 King Rd Jonesboro, GA | 3.0 | 2.0 | 1620 | $1,545 | $0.95 | 13d | 1 | 1.37mi |
| 933 Ohara Dr Jonesboro, GA | 2.0 | 2.0 | 1464 | $2,700 | $1.84 | 44d | 1 | 1.38mi |
| 7259 Mayfair Cir Jonesboro, GA | 3.0 | 1.0 | 1014 | $1,590 | $1.57 | 3d | 1 | 1.42mi |
| 985 Mount Zion Rd Morrow, GA | 2.0–3.0 | 1.5–2.0 | 1157 | $1,274 | $1.10 | 2d | 9 | 1.44mi |
| 808 S Nottingham Rd Jonesboro, GA | 3.0 | 1.5 | 1107 | $1,400 | $1.26 | 44d | 1 | 1.46mi |
| 808 S Nottingham Rd Jonesboro, GA | 3.0 | 1.5 | 1107 | $1,400 | $1.26 | 19d | 1 | 1.46mi |
| 858 Ohara Dr Jonesboro, GA | 2.0 | 2.0 | 1001 | $1,500 | $1.50 | 44d | 1 | 1.47mi |
| 2324 Coach Way Jonesboro, GA | 4.0 | 2.5 | 1714 | $2,000 | $1.17 | 44d | 1 | 1.49mi |
HOA detail
- Monthly dues
- $50 · $600/yr
Listing history 16 events
-
2026-06-21days on market $195,000 Active 16 DOM
-
2026-06-18statusdays on market $195,000 Active 13 DOM
-
2026-06-17days on market $195,000 Price Change 12 DOM
-
2026-06-16days on market $195,000 Price Change 11 DOM
-
2026-06-16pricestatus $195,000 Price Change 10 DOM
-
2026-06-15statusdays on market $205,000 Active 10 DOM
-
2026-06-13pricestatusdays on market $205,000 Price Change 8 DOM
-
2026-06-09days on market $195,000 New 4 DOM
-
2026-06-08days on market $195,000 New 3 DOM
-
2026-06-07pricestatusdays on market $195,000 New 2 DOM
-
2026-05-15historical
-
2026-05-15historical
-
2026-01-16$215,000 Active
-
2026-01-16$215,000 New
-
2026-01-09historical
-
2025-11-07$220,000 New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,489 · $124/mo
- Projected year-2 tax
- $1,794 · $150/mo
- Expected delta
- +$305/yr (+$25/mo · 20.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 26% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,637
- − Mortgage interest
- −$10,923
- − Property taxes
- −$1,489
- − Insurance
- −$975
- − Repairs & maintenance
- −$1,811
- − Management
- −$1,811
- − HOA
- −$600
- − Depreciation
- −$5,673
- Taxable loss
- −$644
- Est. tax savings @ 24.0%
- +$155
- After-tax cash flow
- $2,703/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clayton County
- NCES district ID
- 1301230
- Math proficiency
- 11% ▼ -13.00%
- Reading proficiency
- 20% ▼ -9.00%
- Median HH income
- $42,266
- Composite
- 13.41/100
- National rank
- #9527
- State rank
- #155 of 174 in GA
Livability — Morrow
- Score
- 65/100
- State rank
- #229
- US rank
- #13314
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Clayton County · 230,153 people
- City population
- 28,693
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 28,693
- Household income
- $52,666
- Rent vs Own
- Severe rent burden
- 1956.0
Population outlook (Clayton County) Hauer SSP2
- Today (2025)
- 310,777 people
- By 2030
- 329,762 · +6.1%
- By 2040
- 368,052 · +18.4%
- By 2050
- 401,196 · +29.1%
- By 2075
- 472,488 · +52.0%
- By 2100
- 500,446 · +61.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Black 50% Asian 20% Hispanic / Latino 19% Two or more races 7% White 7%
- Hispanic origin (detail)
- Mexican 11% Dominican 1%
- Foreign-born
- 24% · Vietnam, Canada, South Korea
- Languages at home
- 63% English-only · Spanish 17% Vietnamese 16% Other Asian/Pacific 1%
Political lean MEDSL · Clayton
- 2024 margin
- Solid D (+69.2) · D 84.3% · R 15.1%
- 2008→2024 swing
- +2.8pp toward D · 2008: 66.4pp · 2024: 69.2pp
- All cycles
- 2024: D+69.2 2020: D+70.9 2016: D+71.9 2012: D+70.1 2008: D+66.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -98.24%
- Current HPI
- 192.3741
- Rent YoY
- ▼ -1.00%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-2.3% since first listed6 events — show timeline
- 2026-05-15 Listing Removed — GAMLS
- 2026-05-15 Listing Removed — FMLS
- 2026-01-16 Listed $215,000 GAMLS
- 2026-01-16 Listed $215,000 FMLS
- 2026-01-09 Listing Removed — GAMLS
- 2025-11-07 Listed $220,000 GAMLS
Property tax history
+3.0%/yrLatest (2025): $1,489 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…